Tip

Welcome to Simcountry.

close
Loading message...
 
Popup Settings
Close
 
 
 
Close
 
 
 
Close
 
 
Simcountry
Simcountry Popup
Close
 
Little Upsilon: Jun 9 5370
Simcountry Game Homepage Home
Communicate with other players Communication
Chat with other Presidents, CEO's and players online Chat
The Simcountry Forum. Discuss game topics with other Presidents, CEO's and players in the forum Forum
Full Report of your Account and all your Game Assets Account Status
Simcountry Game Homepage Account & Membership
Exchange game money between Countries, Enterprises and with other players Direct Trading
Simcountry Game Homepage Boosters
Simcountry Game Homepage Gold Coins
Your Country and its Country Map My Country
Enterprise Assets My Enterprise
Send a new message My Messages
Country Space Program Space Program
Loans given to others Loans
Your Share Portfolio Shares
The Common Market Common Market
The Little Upsilon Security Council Security Council
sitemap in a Side Bar Sitemap
Simcountry Game News Game News
Beginners Support Beginners Support
Documentation Documentation
Logoff - Simcountry Game Logoff
 
Image  
Elpasa Construction
Product:     Construction 
Latest Market Price:  Market Price  1,237 SC$ per unit 
Corporation Type:     state corporation 
Founded:     August 9 5314 
Total Number of Shares Outstanding:     100 Million 
Shares you own:     0 
Percentage of Shares owned:     0.0% 
Estimated Market Value in Gold Coins:     21.91 GC 
Located in:     Kingdom of the Empire 
Controlled by:     Kingdom of the Empire 
Public Offering:     perform a Public Offering 
Related Videos:
About Corporations
Manage corporations
Production last month was on target.

corporation sitemap
general data
shares
profit & loss
loans
       
employees
supplies
product offered
trade strategies

General Data
Products Sold Current Month  1,026.38M SC$ 
Cash Available Now  61,845.09M SC$Corporate cash
     
Products Sold Last Year  76,312.16M SC$ 
Profit Last Year  22,049.48M SC$ 
Net Profit Last Year  10,914.49M SC$ 
Products Sold Last Month  5,909.72M SC$ 
Profit Last Month  1,397.13M SC$Profit
Net Profit Last Month  691.58M SC$Net Profit
Assets  200,254.77M SC$Corporate assets
Market Value  514,797.02M SC$Corporate market value
Outstanding Loans  0.00M SC$Total of loans
Value of Supplies  107,648.93M SC$Value of materials
Production Last Month  1,844,726.65Production for the month
Production Level Last Month  121.00 %Production Index
Employment Level Last Month  100.00 %Hiring level
Production Process Quality  200Quality Index
Quality of the Product  269.5Output Product Quality
Production Process Effectivity  200Productivity Index
Welfare Index  120.97Corporate Welfare Index
 
Cash Flow Data
Cash at start of previous month  59,439.74M SC$ 
     
Salaries Paid  -999.95M SC$ 
Interest Paid  0.00M SC$ 
Country Resources Used  0.00M SC$ 
Fixed Property Cost  -208.03M SC$Fixed Cost
Maintenance Products Bought  -102.21M SC$ 
Raw Materials Bought  -1,624.84M SC$ 
Raw Materials Sold  0.00M SC$Materials Sold Last Month
New Loans Taken  0.00M SC$ 
Loans Paid Back  0.00M SC$ 
Tax Paid  -139.71M SC$Tax payments
Profit Payment Paid  -1,131.68M SC$ 
Upgrades Bought  -324.32M SC$ 
Damage Repair Paid  0.00M SC$ 
Products Sold  5,909.72M SC$ 
Manual Cash Transfers  0.00M SC$ 
Automatic Cash Transfers  0.00M SC$ 
Income New/Cost of Retracting Shares  0.00M SC$ 
     
Cash beginning of this month  60,818.72M SC$ 
Image  
Share Price and P/E Ratio
Based on last 12 months
Outstanding Shares  100.00M 
P/E Ratio  65.4Price earning ratio
Share Price  5,147.97  SC$Share price
Earning per Share In Recent Period  78.74  SC$ 
Image  
Profit & Loss -- Current Month
  Income   Cost  
Products Sold  1,026.38M SC$   
Salaries Paid     999.34M SC$Salary Cost
Raw Materials Used     3,188.59M SC$Cost of Material used
Fixed Property Cost     208.03M SC$Fixed Cost
Maintenance Products Used     99.56M SC$Maintenance Cost
Interest on Loans     0.00M SC$Interst paid
Country Resources Used     0.00M SC$ 
Total:  1,026.38M SC$  4,495.51M SC$ 
Year to Date
Income   Cost  
28,906.58M   
   4,997.91M 
   16,146.60M 
   1,039.90M 
   496.03M 
   0.00M 
   0.00M 
28,906.58M  22,680.44M 
Last Year
Income   Cost  
76,312.16M   
   11,993.26M 
   38,582.76M 
   2,493.74M 
   1,192.92M 
   0.00M 
   0.00M 
76,312.16M  54,262.68M 
Image  
Loans

Here, you can inspect the loans taken by the corporation.

You have no existing loans.
Image  
Employees

The current salary index of this corporation is 400.0. The target salary index for this corporation is 400.0.

Current Employment and Salaries in the Company
Occupation   Employees   Estimated employees
at 100% Hiring
  Salary  
     
Low Level Worker  122,000  122,000  21,200 
Medium Level Worker  96,000  96,000  27,600 
High Level Worker  46,000  46,000  32,000 
Low Level Manager  23,300  23,300  40,000 
Medium Level Manager  10,500  10,500  52,800 
High Level Manager  4,700  4,700  66,000 
Executive  1,800  1,800  138,000 
High Tech Engineer  42,000  42,000  53,200 
High Tech Senior  9,800  9,800  84,000 
High Tech Executive  1,080  1,080  168,000 
     
Total:  357,180Number of Employees 357,180   
Image  
Supplies
iMonthly Use and Months in Stock are based on Full Production.
Available Materials and Contracted Services
   Product    Stock (Unit)    Monthly Use    Stock Months    Avg. Quality    Last Price Paid    Market Price
Bricks    6,171,179 tons    150,000    41.1    216    3,432 SC$    1,488 SC$
Building Materials    839,335 units    20,000    42    248    4,110 SC$    1,525 SC$
Cable TV Services    12,613 units    300    42    248    3,692 SC$    1,411 SC$
Cement    4,237,093 tons    100,000    42.4    217    3,237 SC$    1,510 SC$
Chemicals    3,332,811 tons    100,000    33.3    220    3,530 SC$    1,510 SC$
Electric Components    12,053 units    300    40.2    249    4,883 SC$    1,812 SC$
Electric Power    16,902 million kwhs    375    45.1    241    239,100 SC$    86,475 SC$
Factory Maintenance    3,824 units    114    33.5    252    1.00M SC$    385,050 SC$
Glass    231,825 tons    5,500    42.2    274    4,947 SC$    1,681 SC$
High Tech Services    289,554 units    7,500    38.6    244    4,354 SC$    1,616 SC$
Internet    11,963 units    300    39.9    249    8,139 SC$    3,020 SC$
Lead    39,671 tons    1,250    31.7    254    125,830 SC$    46,690 SC$
Robotics    4,328 units    101    42.9    248    638,904 SC$    237,070 SC$
Services    498,683 units    12,500    39.9    249    2,774 SC$    998 SC$
Steel    870,615 tons    25,000    34.8    252    8,790 SC$    3,262 SC$
Telephone    13,670 units    300    45.6    236    6,308 SC$    2,341 SC$
Wood    6,770,695 tons    150,000    45.1    247    4,990 SC$    1,852 SC$
Zinc    90,048 tons    2,000    45    247    80,747 SC$    30,107 SC$
Image  
Product Offered
Market Situation for Construction 
1000
 
Product Offered but not Sold yet  0.00 
Product in Stock but not Offered on the Market  1,525,000.27 
Product Retained Each Month For Contracts  1,525,000.00 
Maximum Production Capacity Per Month  1,525,000 
Estimated Production This Month  1,525,000 
Image  
Trade Strategies
Sale Strategy Start at 469% of the market price and lower by 10% every month that the product remains unsold.
The offered price is updated when the produced quality changes.
Buying Strategy Start at 90% of the market price and increase by 5% every month that the product is not delivered.
Image  

Back to list of state corporations in Kingdom of the Empire

Back to main country page

Image  

Back to my home page