Tip

Welcome to Simcountry.

close
Loading message...
 
Popup Settings
Close
 
 
 
Close
 
 
 
Close
 
 
Simcountry
Simcountry Popup
Close
 
Little Upsilon: Jun 7 5370
Simcountry Game Homepage Home
Communicate with other players Communication
Chat with other Presidents, CEO's and players online Chat
The Simcountry Forum. Discuss game topics with other Presidents, CEO's and players in the forum Forum
Full Report of your Account and all your Game Assets Account Status
Simcountry Game Homepage Account & Membership
Exchange game money between Countries, Enterprises and with other players Direct Trading
Simcountry Game Homepage Boosters
Simcountry Game Homepage Gold Coins
Your Country and its Country Map My Country
Enterprise Assets My Enterprise
Send a new message My Messages
Country Space Program Space Program
Loans given to others Loans
Your Share Portfolio Shares
The Common Market Common Market
The Little Upsilon Security Council Security Council
sitemap in a Side Bar Sitemap
Simcountry Game News Game News
Beginners Support Beginners Support
Documentation Documentation
Logoff - Simcountry Game Logoff
 
Image  
Hayward Cable TV Services
Product:     Cable TV Services 
Latest Market Price:  Market Price  1,411 SC$ per unit 
Corporation Type:     state corporation 
Founded:     May 7 5314 
Total Number of Shares Outstanding:     100 Million 
Shares you own:     0 
Percentage of Shares owned:     0.0% 
Estimated Market Value in Gold Coins:     24.10 GC 
Located in:     Kingdom of the Empire 
Controlled by:     Kingdom of the Empire 
Public Offering:     perform a Public Offering 
Related Videos:
About Corporations
Manage corporations
Production last month was on target.

corporation sitemap
general data
shares
profit & loss
loans
       
employees
supplies
product offered
trade strategies

General Data
Products Sold Current Month  4,273.29M SC$ 
Cash Available Now  105,005.41M SC$Corporate cash
     
Products Sold Last Year  60,116.45M SC$ 
Profit Last Year  23,320.26M SC$ 
Net Profit Last Year  11,543.53M SC$ 
Products Sold Last Month  4,407.65M SC$ 
Profit Last Month  1,341.71M SC$Profit
Net Profit Last Month  664.15M SC$Net Profit
Assets  186,173.09M SC$Corporate assets
Market Value  566,372.30M SC$Corporate market value
Outstanding Loans  0.00M SC$Total of loans
Value of Supplies  53,560.20M SC$Value of materials
Production Last Month  1,239,898.24Production for the month
Production Level Last Month  121.00 %Production Index
Employment Level Last Month  100.00 %Hiring level
Production Process Quality  200Quality Index
Quality of the Product  269.5Output Product Quality
Production Process Effectivity  200Productivity Index
Welfare Index  120.97Corporate Welfare Index
 
Cash Flow Data
Cash at start of previous month  100,434.28M SC$ 
     
Salaries Paid  -1,120.61M SC$ 
Interest Paid  0.00M SC$ 
Country Resources Used  0.00M SC$ 
Fixed Property Cost  -208.20M SC$Fixed Cost
Maintenance Products Bought  -130.25M SC$ 
Raw Materials Bought  -1,429.80M SC$ 
Raw Materials Sold  0.00M SC$Materials Sold Last Month
New Loans Taken  0.00M SC$ 
Loans Paid Back  0.00M SC$ 
Tax Paid  -134.17M SC$Tax payments
Profit Payment Paid  -1,086.79M SC$ 
Upgrades Bought  0.00M SC$ 
Damage Repair Paid  0.00M SC$ 
Products Sold  4,407.65M SC$ 
Manual Cash Transfers  0.00M SC$ 
Automatic Cash Transfers  0.00M SC$ 
Income New/Cost of Retracting Shares  0.00M SC$ 
     
Cash beginning of this month  100,732.12M SC$ 
Image  
Share Price and P/E Ratio
Based on last 12 months
Outstanding Shares  100.00M 
P/E Ratio  63.3Price earning ratio
Share Price  5,663.72  SC$Share price
Earning per Share In Recent Period  89.46  SC$ 
Image  
Profit & Loss -- Current Month
  Income   Cost  
Products Sold  4,273.29M SC$   
Salaries Paid     1,120.61M SC$Salary Cost
Raw Materials Used     1,614.52M SC$Cost of Material used
Fixed Property Cost     208.20M SC$Fixed Cost
Maintenance Products Used     126.25M SC$Maintenance Cost
Interest on Loans     0.00M SC$Interst paid
Country Resources Used     0.00M SC$ 
Total:  4,273.29M SC$  3,069.58M SC$ 
Year to Date
Income   Cost  
23,444.97M   
   5,603.83M 
   8,086.07M 
   1,040.87M 
   631.27M 
   0.00M 
   0.00M 
23,444.97M  15,362.04M 
Last Year
Income   Cost  
60,116.45M   
   13,448.06M 
   19,340.09M 
   2,494.76M 
   1,513.29M 
   0.00M 
   0.00M 
60,116.45M  36,796.20M 
Image  
Loans

Here, you can inspect the loans taken by the corporation.

You have no existing loans.
Image  
Employees

The current salary index of this corporation is 400.0. The target salary index for this corporation is 400.0.

Current Employment and Salaries in the Company
Occupation   Employees   Estimated employees
at 100% Hiring 		  Salary  
     
Low Level Worker  82,000  82,000  21,200 
Medium Level Worker  94,000  94,000  27,600 
High Level Worker  48,500  48,500  32,000 
Low Level Manager  20,400  20,400  40,000 
Medium Level Manager  9,500  9,500  52,800 
High Level Manager  4,450  4,450  66,000 
Executive  1,800  1,800  138,000 
High Tech Engineer  75,300  75,300  53,200 
High Tech Senior  16,200  16,200  84,000 
High Tech Executive  2,000  2,000  168,000 
     
Total:  354,150Number of Employees 354,150   
Image  
Supplies
iMonthly Use and Months in Stock are based on Full Production.
Available Materials and Contracted Services
   Product    Stock (Unit)    Monthly Use    Stock Months    Avg. Quality    Last Price Paid    Market Price
Books And Newspapers    1,354,940 units    40,000    33.9    286    4,988 SC$    1,694 SC$
Computers    1,811,155 systems    55,000    32.9    253    5,697 SC$    2,114 SC$
Electric Power    14,295 million kwhs    350    40.8    249    239,100 SC$    86,475 SC$
Factory Maintenance    4,858 units    144    33.7    253    1.00M SC$    385,050 SC$
High Tech Services    1,512,910 units    37,500    40.3    249    4,354 SC$    1,616 SC$
Household Products    966,911 tons    22,500    43    281    17,398 SC$    5,738 SC$
Robotics    2,247 units    51    44.1    247    638,904 SC$    237,070 SC$
Services    798,285 units    20,000    39.9    249    2,774 SC$    998 SC$
Software    1,387,160 units    40,000    34.7    252    4,761 SC$    1,767 SC$
Image  
Product Offered
Market Situation for Cable TV Services 
1486
 
Product Offered but not Sold yet  0.00 
Product in Stock but not Offered on the Market  600.18 
Product Retained Each Month For Contracts  600.00 
Maximum Production Capacity Per Month  1,025,000 
Estimated Production This Month  1,025,000 
Image  
Trade Strategies
Sale Strategy Start at 469% of the market price and lower by 10% every month that the product remains unsold.
The offered price is updated when the produced quality changes.
Buying Strategy Start at 90% of the market price and increase by 5% every month that the product is not delivered.
Image  

Back to list of state corporations in Kingdom of the Empire

Back to main country page
Image  

Back to my home page