Tip

Welcome to Simcountry.

close
Loading message...
 
Popup Settings
Close
 
 
 
Close
 
 
 
Close
 
 
Simcountry
Simcountry Popup
Close
 
Little Upsilon: Jun 6 5370
Simcountry Game Homepage Home
Communicate with other players Communication
Chat with other Presidents, CEO's and players online Chat
The Simcountry Forum. Discuss game topics with other Presidents, CEO's and players in the forum Forum
Full Report of your Account and all your Game Assets Account Status
Simcountry Game Homepage Account & Membership
Exchange game money between Countries, Enterprises and with other players Direct Trading
Simcountry Game Homepage Boosters
Simcountry Game Homepage Gold Coins
Your Country and its Country Map My Country
Enterprise Assets My Enterprise
Send a new message My Messages
Country Space Program Space Program
Loans given to others Loans
Your Share Portfolio Shares
The Common Market Common Market
The Little Upsilon Security Council Security Council
sitemap in a Side Bar Sitemap
Simcountry Game News Game News
Beginners Support Beginners Support
Documentation Documentation
Logoff - Simcountry Game Logoff
 
Image  
Bolando Luxury Goods
Product:     Luxury Goods 
Latest Market Price:  Market Price  573,800 SC$ per ton 
Corporation Type:     state corporation 
Founded:     July 6 5312 
Total Number of Shares Outstanding:     100 Million 
Shares you own:     0 
Percentage of Shares owned:     0.0% 
Estimated Market Value in Gold Coins:     24.87 GC 
Located in:     Kingdom of the Empire 
Controlled by:     Kingdom of the Empire 
Public Offering:     perform a Public Offering 
Related Videos:
About Corporations
Manage corporations
Production last month was on target.

corporation sitemap
general data
shares
profit & loss
loans
       
employees
supplies
product offered
trade strategies

General Data
Products Sold Current Month  5,876.04M SC$ 
Cash Available Now  45,088.08M SC$Corporate cash
     
Products Sold Last Year  78,969.39M SC$ 
Profit Last Year  25,749.64M SC$ 
Net Profit Last Year  12,746.07M SC$ 
Products Sold Last Month  6,647.74M SC$ 
Profit Last Month  2,210.91M SC$Profit
Net Profit Last Month  1,094.40M SC$Net Profit
Assets  175,377.22M SC$Corporate assets
Market Value  584,336.48M SC$Corporate market value
Outstanding Loans  0.00M SC$Total of loans
Value of Supplies  104,773.16M SC$Value of materials
Production Last Month  4,445.49Production for the month
Production Level Last Month  121.00 %Production Index
Employment Level Last Month  100.00 %Hiring level
Production Process Quality  200Quality Index
Quality of the Product  269.5Output Product Quality
Production Process Effectivity  200Productivity Index
Welfare Index  120.97Corporate Welfare Index
 
Cash Flow Data
Cash at start of previous month  38,823.34M SC$ 
     
Salaries Paid  -846.92M SC$ 
Interest Paid  0.00M SC$ 
Country Resources Used  0.00M SC$ 
Fixed Property Cost  -208.14M SC$Fixed Cost
Maintenance Products Bought  -97.13M SC$ 
Raw Materials Bought  -3,094.93M SC$ 
Raw Materials Sold  0.00M SC$Materials Sold Last Month
New Loans Taken  0.00M SC$ 
Loans Paid Back  0.00M SC$ 
Tax Paid  -221.09M SC$Tax payments
Profit Payment Paid  -1,790.84M SC$ 
Upgrades Bought  0.00M SC$ 
Damage Repair Paid  0.00M SC$ 
Products Sold  6,647.74M SC$ 
Manual Cash Transfers  0.00M SC$ 
Automatic Cash Transfers  0.00M SC$ 
Income New/Cost of Retracting Shares  0.00M SC$ 
     
Cash beginning of this month  39,212.04M SC$ 
Image  
Share Price and P/E Ratio
Based on last 12 months
Outstanding Shares  100.00M 
P/E Ratio  54.8Price earning ratio
Share Price  5,843.36  SC$Share price
Earning per Share In Recent Period  106.58  SC$ 
Image  
Profit & Loss -- Current Month
  Income   Cost  
Products Sold  5,876.04M SC$   
Salaries Paid     846.92M SC$Salary Cost
Raw Materials Used     3,290.63M SC$Cost of Material used
Fixed Property Cost     208.14M SC$Fixed Cost
Maintenance Products Used     90.46M SC$Maintenance Cost
Interest on Loans     0.00M SC$Interst paid
Country Resources Used     0.00M SC$ 
Total:  5,876.04M SC$  4,436.15M SC$ 
Year to Date
Income   Cost  
33,009.44M   
   4,235.89M 
   16,464.86M 
   1,041.03M 
   450.57M 
   0.00M 
   0.00M 
33,009.44M  22,192.35M 
Last Year
Income   Cost  
78,969.39M   
   10,164.31M 
   39,470.49M 
   2,501.14M 
   1,083.81M 
   0.00M 
   0.00M 
78,969.39M  53,219.75M 
Image  
Loans

Here, you can inspect the loans taken by the corporation.

You have no existing loans.
Image  
Employees

The current salary index of this corporation is 400.0. The target salary index for this corporation is 400.0.

Current Employment and Salaries in the Company
Occupation   Employees   Estimated employees
at 100% Hiring 		  Salary  
     
Low Level Worker  85,000  85,000  21,200 
Medium Level Worker  72,000  72,000  27,600 
High Level Worker  36,000  36,000  32,000 
Low Level Manager  16,100  16,100  40,000 
Medium Level Manager  8,900  8,900  52,800 
High Level Manager  4,100  4,100  66,000 
Executive  1,450  1,450  138,000 
High Tech Engineer  48,000  48,000  53,200 
High Tech Senior  10,700  10,700  84,000 
High Tech Executive  1,100  1,100  168,000 
     
Total:  283,350Number of Employees 283,350   
Image  
Supplies
iMonthly Use and Months in Stock are based on Full Production.
Available Materials and Contracted Services
   Product    Stock (Unit)    Monthly Use    Stock Months    Avg. Quality    Last Price Paid    Market Price
Clothes    244,501 tons    7,500    32.6    287    38,192 SC$    12,219 SC$
Computers    36,489 systems    1,000    36.5    251    5,697 SC$    2,114 SC$
Displays    64,493 displays    1,750    36.9    221    5,053 SC$    2,005 SC$
Electric Power    2,851 million kwhs    75    38    250    239,100 SC$    86,475 SC$
Electronic Components    277,704 units    7,500    37    251    4,050 SC$    1,510 SC$
Factory Maintenance    3,893 units    104    37.4    251    1.04M SC$    385,050 SC$
Glass    40,541 tons    1,250    32.4    287    4,947 SC$    1,681 SC$
Gold    229 tons    6    38.2    224    290.71M SC$    107.87M SC$
High Tech Services    72,229 units    2,500    28.9    255    4,354 SC$    1,616 SC$
Robotics    4,354 units    101    43.1    248    638,904 SC$    237,070 SC$
Services    92,309 units    2,500    36.9    251    2,774 SC$    998 SC$
Silver    1,610 tons    40    40.2    249    23.04M SC$    8.55M SC$
Image  
Product Offered
Market Situation for Luxury Goods 
8119
 
Product Offered but not Sold yet  0.00 
Product in Stock but not Offered on the Market  500.31 
Product Retained Each Month For Contracts  500.00 
Maximum Production Capacity Per Month  3,675 
Estimated Production This Month  3,675 
Image  
Trade Strategies
Sale Strategy Start at 469% of the market price and lower by 10% every month that the product remains unsold.
The offered price is updated when the produced quality changes.
Buying Strategy Start at 90% of the market price and increase by 5% every month that the product is not delivered.
Image  

Back to list of state corporations in Kingdom of the Empire

Back to main country page
Image  

Back to my home page