Simcountry: Corporation page for: Eldorado Aircraft Fuel

Eldorado Aircraft Fuel

Product:				Aircraft Fuel
Latest Market Price:				2,190 SC$ per ton
Corporation Type:				state corporation
Founded:				August 6 5308
Total Number of Shares Outstanding:				100 Million
Shares you own:				0
Percentage of Shares owned:				0.0%
Estimated Market Value in Gold Coins:				16.00 GC
Located in:				Kingdom of the Empire
Controlled by:				Kingdom of the Empire
Public Offering:				perform a Public Offering

Related Videos:
	About Corporations Manage corporations

Production last month was on target.

	corporation sitemap
	general data
	shares
	profit & loss
	loans

	employees
	supplies
	product offered
	trade strategies

General Data

Products Sold Current Month		6,310.34M SC$
Cash Available Now		101,891.28M SC$

Products Sold Last Year		79,436.72M SC$
Profit Last Year		13,171.06M SC$
Net Profit Last Year		6,519.68M SC$
Products Sold Last Month		6,615.71M SC$
Profit Last Month		1,065.57M SC$
Net Profit Last Month		527.46M SC$
Assets		218,631.04M SC$
Market Value		375,925.88M SC$
Outstanding Loans		0.00M SC$
Value of Supplies		89,893.54M SC$
Production Last Month		1,209,656.82
Production Level Last Month		121.00 %
Employment Level Last Month		100.00 %
Production Process Quality		200
Quality of the Product		269.5
Production Process Effectivity		200
Welfare Index		120.97

Cash Flow Data

Cash at start of previous month		94,988.15M SC$

Salaries Paid		-972.49M SC$
Interest Paid		0.00M SC$
Country Resources Used		0.00M SC$
Fixed Property Cost		-208.42M SC$
Maintenance Products Bought		-94.07M SC$
Raw Materials Bought		-3,778.27M SC$
Raw Materials Sold		0.00M SC$
New Loans Taken		0.00M SC$
Loans Paid Back		0.00M SC$
Tax Paid		-106.56M SC$
Profit Payment Paid		-863.11M SC$
Upgrades Bought		0.00M SC$
Damage Repair Paid		0.00M SC$
Products Sold		6,615.71M SC$
Manual Cash Transfers		0.00M SC$
Automatic Cash Transfers		0.00M SC$
Income New/Cost of Retracting Shares		0.00M SC$

Cash beginning of this month		95,580.94M SC$

Share Price and P/E Ratio

Based on last 12 months

Outstanding Shares		100.00M
P/E Ratio		69.9
Share Price		3,759.26 SC$
Earning per Share In Recent Period		53.81 SC$

Profit & Loss -- Current Month

	Income	Cost
Products Sold	6,310.34M SC$
Salaries Paid		972.49M SC$
Raw Materials Used		4,276.25M SC$
Fixed Property Cost		208.42M SC$
Maintenance Products Used		91.54M SC$
Interest on Loans		0.00M SC$
Country Resources Used		0.00M SC$
Total:	6,310.34M SC$	5,548.71M SC$

Year to Date

Income		Cost
33,079.55M
		4,862.47M
		21,354.79M
		1,041.65M
		457.72M
		0.00M
		0.00M
33,079.55M		27,716.63M

Last Year

Income		Cost
79,436.72M
		11,671.39M
		50,999.41M
		2,498.10M
		1,096.76M
		0.00M
		0.00M
79,436.72M		66,265.66M

Loans

Here, you can inspect the loans taken by the corporation.

You have no existing loans.

Employees

The current salary index of this corporation is 400.0. The target salary index for this corporation is 400.0.

Current Employment and Salaries in the Company

Occupation	Employees	Estimated employees at 100% Hiring	Salary

Low Level Worker	108,000	108,000	21,200
Medium Level Worker	89,000	89,000	27,600
High Level Worker	43,000	43,000	32,000
Low Level Manager	18,300	18,300	40,000
Medium Level Manager	9,600	9,600	52,800
High Level Manager	5,100	5,100	66,000
Executive	1,500	1,500	138,000
High Tech Engineer	50,600	50,600	53,200
High Tech Senior	10,500	10,500	84,000
High Tech Executive	1,140	1,140	168,000

Total:	336,740	336,740

Supplies

Monthly Use and Months in Stock are based on Full Production.

Available Materials and Contracted Services

Product	Stock	(Unit)	Monthly Use	Stock Months	Avg. Quality	Last Price Paid	Market Price
Chemicals	200,632	tons	5,000	40.1	217	3,269 SC$	1,510 SC$
Electric Power	4,369	million kwhs	150	29.1	255	239,100 SC$	86,475 SC$
Factory Maintenance	3,225	units	104	31	254	1.00M SC$	385,050 SC$
High Tech Services	143,565	units	5,000	28.7	255	4,354 SC$	1,616 SC$
Oil	23,762,345	tons	950,000	25	251	3,857 SC$	1,431 SC$
Household Products	25,254	tons	1,000	25.3	290	17,398 SC$	5,738 SC$
Robotics	2,173	units	51	42.6	248	638,904 SC$	237,070 SC$
Services	104,869	units	2,500	41.9	248	2,774 SC$	998 SC$

Product Offered

Market Situation for Aircraft Fuel

Product Offered but not Sold yet

0.00

Product in Stock but not Offered on the Market

51,750.92

Product Retained Each Month For Contracts

51,750.00

Maximum Production Capacity Per Month

1,000,000

Estimated Production This Month

1,000,000

Trade Strategies

	Sale Strategy	Start at 469% of the market price and lower by 10% every month that the product remains unsold. The offered price is updated when the produced quality changes.
	Buying Strategy	Start at 90% of the market price and increase by 5% every month that the product is not delivered.

Back to list of state corporations in Kingdom of the Empire

Back to main country page

Back to my home page

		UPLOADING IMAGES AND SOUNDS Uploading images and sounds is restricted to Premium Members. Please return to this page after you made a contribution to the game.

Tip