Tip

Welcome to Simcountry.

close
Loading message...
 
Popup Settings
Close
 
 
 
Close
 
 
 
Close
 
 
Simcountry
Simcountry Popup
Close
 
Little Upsilon: Jun 10 5370
Simcountry Game Homepage Home
Communicate with other players Communication
Chat with other Presidents, CEO's and players online Chat
The Simcountry Forum. Discuss game topics with other Presidents, CEO's and players in the forum Forum
Full Report of your Account and all your Game Assets Account Status
Simcountry Game Homepage Account & Membership
Exchange game money between Countries, Enterprises and with other players Direct Trading
Simcountry Game Homepage Boosters
Simcountry Game Homepage Gold Coins
Your Country and its Country Map My Country
Enterprise Assets My Enterprise
Send a new message My Messages
Country Space Program Space Program
Loans given to others Loans
Your Share Portfolio Shares
The Common Market Common Market
The Little Upsilon Security Council Security Council
sitemap in a Side Bar Sitemap
Simcountry Game News Game News
Beginners Support Beginners Support
Documentation Documentation
Logoff - Simcountry Game Logoff
 
Image  
Harta Electric Power
Product:     Electric Power 
Latest Market Price:  Market Price  86,475 SC$ per million kwh 
Corporation Type:     state corporation 
Founded:     November 10 5306 
Total Number of Shares Outstanding:     100 Million 
Shares you own:     0 
Percentage of Shares owned:     0.0% 
Estimated Market Value in Gold Coins:     22.53 GC 
Located in:     Kingdom of the Empire 
Controlled by:     Kingdom of the Empire 
Public Offering:     perform a Public Offering 
Related Videos:
About Corporations
Manage corporations
Production last month was on target.

corporation sitemap
general data
shares
profit & loss
loans
       
employees
supplies
product offered
trade strategies

General Data
Products Sold Current Month  947.71M SC$ 
Cash Available Now  75,832.83M SC$Corporate cash
     
Products Sold Last Year  79,138.89M SC$ 
Profit Last Year  22,135.91M SC$ 
Net Profit Last Year  10,957.28M SC$ 
Products Sold Last Month  5,999.00M SC$ 
Profit Last Month  1,238.23M SC$Profit
Net Profit Last Month  612.92M SC$Net Profit
Assets  200,254.75M SC$Corporate assets
Market Value  529,377.81M SC$Corporate market value
Outstanding Loans  0.00M SC$Total of loans
Value of Supplies  93,572.29M SC$Value of materials
Production Last Month  25,402.79Production for the month
Production Level Last Month  121.00 %Production Index
Employment Level Last Month  100.00 %Hiring level
Production Process Quality  200Quality Index
Quality of the Product  269.5Output Product Quality
Production Process Effectivity  199Productivity Index
Welfare Index  120.97Corporate Welfare Index
 
Cash Flow Data
Cash at start of previous month  73,426.94M SC$ 
     
Salaries Paid  -841.57M SC$ 
Interest Paid  0.00M SC$ 
Country Resources Used  0.00M SC$ 
Fixed Property Cost  -208.13M SC$Fixed Cost
Maintenance Products Bought  -129.34M SC$ 
Raw Materials Bought  -2,075.54M SC$ 
Raw Materials Sold  0.00M SC$Materials Sold Last Month
New Loans Taken  0.00M SC$ 
Loans Paid Back  0.00M SC$ 
Tax Paid  -123.82M SC$Tax payments
Profit Payment Paid  -1,002.97M SC$ 
Upgrades Bought  -159.46M SC$ 
Damage Repair Paid  0.00M SC$ 
Products Sold  5,999.00M SC$ 
Manual Cash Transfers  0.00M SC$ 
Automatic Cash Transfers  0.00M SC$ 
Income New/Cost of Retracting Shares  0.00M SC$ 
     
Cash beginning of this month  74,885.12M SC$ 
Image  
Share Price and P/E Ratio
Based on last 12 months
Outstanding Shares  100.00M 
P/E Ratio  61.4Price earning ratio
Share Price  5,293.78  SC$Share price
Earning per Share In Recent Period  86.26  SC$ 
Image  
Profit & Loss -- Current Month
  Income   Cost  
Products Sold  947.71M SC$   
Salaries Paid     842.93M SC$Salary Cost
Raw Materials Used     3,583.41M SC$Cost of Material used
Fixed Property Cost     208.13M SC$Fixed Cost
Maintenance Products Used     124.76M SC$Maintenance Cost
Interest on Loans     0.00M SC$Interst paid
Country Resources Used     0.00M SC$ 
Total:  947.71M SC$  4,759.23M SC$ 
Year to Date
Income   Cost  
31,826.06M   
   4,207.83M 
   17,955.07M 
   1,041.52M 
   622.05M 
   0.00M 
   0.00M 
31,826.06M  23,826.47M 
Last Year
Income   Cost  
79,138.89M   
   10,102.90M 
   42,905.35M 
   2,499.38M 
   1,495.34M 
   0.00M 
   0.00M 
79,138.89M  57,002.98M 
Image  
Loans

Here, you can inspect the loans taken by the corporation.

You have no existing loans.
Image  
Employees

The current salary index of this corporation is 400.0. The target salary index for this corporation is 400.0.

Current Employment and Salaries in the Company
Occupation   Employees   Estimated employees
at 100% Hiring 		  Salary  
     
Low Level Worker  78,420  78,420  21,200 
Medium Level Worker  66,340  66,340  27,600 
High Level Worker  21,100  21,100  32,000 
Low Level Manager  11,782  11,782  40,000 
Medium Level Manager  7,290  7,290  52,800 
High Level Manager  2,540  2,540  66,000 
Executive  1,067  1,067  138,000 
High Tech Engineer  62,475  62,475  53,200 
High Tech Senior  13,287  13,287  84,000 
High Tech Executive  1,998  1,998  168,000 
     
Total:  266,299Number of Employees 266,299   
Image  
Supplies
iMonthly Use and Months in Stock are based on Full Production.
Available Materials and Contracted Services
   Product    Stock (Unit)    Monthly Use    Stock Months    Avg. Quality    Last Price Paid    Market Price
Batteries    1,399,887 units    35,000    40    214    7,675 SC$    3,549 SC$
Carbon    326,070 tons    10,000    32.6    277    78,592 SC$    25,921 SC$
Chemicals    2,255,482 tons    55,000    41    216    3,301 SC$    1,510 SC$
Computers    424,337 systems    17,500    24.2    246    5,697 SC$    2,114 SC$
Factory Maintenance    5,600 units    144    38.9    250    1.00M SC$    385,050 SC$
Gas    1,897,121 units    75,000    25.3    226    7,629 SC$    3,462 SC$
High Tech Services    618,922 units    25,000    24.8    257    4,354 SC$    1,616 SC$
Oil    5,270,076 tons    200,000    26.4    256    3,857 SC$    1,431 SC$
Robotics    7,922 units    226    35.1    252    638,904 SC$    237,070 SC$
Services    802,111 units    25,000    32.1    253    2,774 SC$    998 SC$
Software    918,798 units    20,000    45.9    246    4,761 SC$    1,767 SC$
Image  
Product Offered
Market Situation for Electric Power 
1000
 
Product Offered but not Sold yet  0.00 
Product in Stock but not Offered on the Market  21,000.58 
Product Retained Each Month For Contracts  21,000.00 
Maximum Production Capacity Per Month  21,000 
Estimated Production This Month  21,000 
Image  
Trade Strategies
Sale Strategy Start at 469% of the market price and lower by 10% every month that the product remains unsold.
The offered price is updated when the produced quality changes.
Buying Strategy Start at 90% of the market price and increase by 5% every month that the product is not delivered.
Image  

Back to list of state corporations in Kingdom of the Empire

Back to main country page
Image  

Back to my home page