Tip

Welcome to Simcountry.

close
Loading message...
 
Popup Settings
Close
 
 
 
Close
 
 
 
Close
 
 
Simcountry
Simcountry Popup
Close
 
Little Upsilon: Jun 10 5370
Simcountry Game Homepage Home
Communicate with other players Communication
Chat with other Presidents, CEO's and players online Chat
The Simcountry Forum. Discuss game topics with other Presidents, CEO's and players in the forum Forum
Full Report of your Account and all your Game Assets Account Status
Simcountry Game Homepage Account & Membership
Exchange game money between Countries, Enterprises and with other players Direct Trading
Simcountry Game Homepage Boosters
Simcountry Game Homepage Gold Coins
Your Country and its Country Map My Country
Enterprise Assets My Enterprise
Send a new message My Messages
Country Space Program Space Program
Loans given to others Loans
Your Share Portfolio Shares
The Common Market Common Market
The Little Upsilon Security Council Security Council
sitemap in a Side Bar Sitemap
Simcountry Game News Game News
Beginners Support Beginners Support
Documentation Documentation
Logoff - Simcountry Game Logoff
 
Image  
Muzare Lithium
Product:     Lithium 
Latest Market Price:  Market Price  99,820 SC$ per ton 
Corporation Type:     state corporation 
Founded:     August 10 5292 
Total Number of Shares Outstanding:     100 Million 
Shares you own:     0 
Percentage of Shares owned:     0.0% 
Estimated Market Value in Gold Coins:     47.50 GC 
Located in:     Kingdom of the Empire 
Controlled by:     Kingdom of the Empire 
Public Offering:     perform a Public Offering 
Related Videos:
About Corporations
Manage corporations
Production last month was on target.

corporation sitemap
general data
shares
profit & loss
loans
       
employees
supplies
product offered
trade strategies

General Data
Products Sold Current Month  6,832.45M SC$ 
Cash Available Now  158,646.80M SC$Corporate cash
     
Products Sold Last Year  81,943.12M SC$ 
Profit Last Year  48,965.26M SC$ 
Net Profit Last Year  24,237.80M SC$ 
Products Sold Last Month  6,769.90M SC$ 
Profit Last Month  4,025.71M SC$Profit
Net Profit Last Month  1,992.73M SC$Net Profit
Assets  233,784.69M SC$Corporate assets
Market Value  1,116,244.51M SC$Corporate market value
Outstanding Loans  0.00M SC$Total of loans
Value of Supplies  44,767.61M SC$Value of materials
Production Last Month  27,217.28Production for the month
Production Level Last Month  121.00 %Production Index
Employment Level Last Month  100.00 %Hiring level
Production Process Quality  200Quality Index
Quality of the Product  269.5Output Product Quality
Production Process Effectivity  200Productivity Index
Welfare Index  120.97Corporate Welfare Index
 
Available Natural Resource
Resource  Lithium 
Remaining  91,324,513 
 
Cash Flow Data
Cash at start of previous month  150,909.02M SC$ 
     
Salaries Paid  -1,047.55M SC$ 
Interest Paid  0.00M SC$ 
Country Resources Used  0.00M SC$ 
Fixed Property Cost  -207.94M SC$Fixed Cost
Maintenance Products Bought  -114.87M SC$ 
Raw Materials Bought  -671.35M SC$ 
Raw Materials Sold  0.00M SC$Materials Sold Last Month
New Loans Taken  0.00M SC$ 
Loans Paid Back  0.00M SC$ 
Tax Paid  -402.57M SC$Tax payments
Profit Payment Paid  -3,260.83M SC$ 
Upgrades Bought  -159.46M SC$ 
Damage Repair Paid  0.00M SC$ 
Products Sold  6,769.90M SC$ 
Manual Cash Transfers  0.00M SC$ 
Automatic Cash Transfers  0.00M SC$ 
Income New/Cost of Retracting Shares  0.00M SC$ 
     
Cash beginning of this month  151,814.35M SC$ 
Image  
Share Price and P/E Ratio
Based on last 12 months
Outstanding Shares  100.00M 
P/E Ratio  55.7Price earning ratio
Share Price  11,162.45  SC$Share price
Earning per Share In Recent Period  200.57  SC$ 
Image  
Profit & Loss -- Current Month
  Income   Cost  
Products Sold  6,832.45M SC$   
Salaries Paid     1,047.55M SC$Salary Cost
Raw Materials Used     1,376.25M SC$Cost of Material used
Fixed Property Cost     207.94M SC$Fixed Cost
Maintenance Products Used     108.29M SC$Maintenance Cost
Interest on Loans     0.00M SC$Interst paid
Country Resources Used     0.00M SC$ 
Total:  6,832.45M SC$  2,740.03M SC$ 
Year to Date
Income   Cost  
33,827.84M   
   5,238.51M 
   6,948.32M 
   1,041.35M 
   539.70M 
   0.00M 
   0.00M 
33,827.84M  13,767.87M 
Last Year
Income   Cost  
81,943.12M   
   12,571.35M 
   16,611.56M 
   2,497.25M 
   1,297.71M 
   0.00M 
   0.00M 
81,943.12M  32,977.86M 
Image  
Loans

Here, you can inspect the loans taken by the corporation.

You have no existing loans.
Image  
Employees

The current salary index of this corporation is 400.0. The target salary index for this corporation is 400.0.

Current Employment and Salaries in the Company
Occupation   Employees   Estimated employees
at 100% Hiring 		  Salary  
     
Low Level Worker  123,000  123,000  21,200 
Medium Level Worker  115,000  115,000  27,600 
High Level Worker  45,000  45,000  32,000 
Low Level Manager  19,600  19,600  40,000 
Medium Level Manager  10,700  10,700  52,800 
High Level Manager  5,900  5,900  66,000 
Executive  1,950  1,950  138,000 
High Tech Engineer  43,800  43,800  53,200 
High Tech Senior  10,000  10,000  84,000 
High Tech Executive  1,020  1,020  168,000 
     
Total:  375,970Number of Employees 375,970   
Image  
Supplies
iMonthly Use and Months in Stock are based on Full Production.
Available Materials and Contracted Services
   Product    Stock (Unit)    Monthly Use    Stock Months    Avg. Quality    Last Price Paid    Market Price
Chemicals    6,325,395 tons    150,000    42.2    214    3,265 SC$    1,510 SC$
Coal    154,868 tons    5,500    28.2    289    7,920 SC$    2,624 SC$
Electric Power    18,858 million kwhs    450    41.9    248    239,100 SC$    86,475 SC$
Factory Maintenance    3,190 units    124    25.7    252    1.04M SC$    385,050 SC$
High Tech Services    1,327,370 units    30,000    44.2    247    4,354 SC$    1,616 SC$
Household Products    570,897 tons    20,000    28.5    289    17,398 SC$    5,738 SC$
Robotics    2,128 units    51    41.7    216    546,603 SC$    237,070 SC$
Services    621,164 units    15,000    41.4    249    2,774 SC$    998 SC$
Image  
Product Offered
Market Situation for Lithium 
1000
 
Product Offered but not Sold yet  0.00 
Product in Stock but not Offered on the Market  0.91 
Product Retained Each Month For Contracts  0.00 
Maximum Production Capacity Per Month  22,500 
Estimated Production This Month  22,500 
Image  
Trade Strategies
Sale Strategy Start at 469% of the market price and lower by 10% every month that the product remains unsold.
The offered price is updated when the produced quality changes.
Buying Strategy Start at 90% of the market price and increase by 5% every month that the product is not delivered.
Image  

Back to list of state corporations in Kingdom of the Empire

Back to main country page
Image  

Back to my home page