Tip

Welcome to Simcountry.

close
Loading message...
 
Popup Settings
Close
 
 
 
Close
 
 
 
Close
 
 
Simcountry
Simcountry Popup
Close
 
Little Upsilon: Jun 2 5370
Simcountry Game Homepage Home
Communicate with other players Communication
Chat with other Presidents, CEO's and players online Chat
The Simcountry Forum. Discuss game topics with other Presidents, CEO's and players in the forum Forum
Full Report of your Account and all your Game Assets Account Status
Simcountry Game Homepage Account & Membership
Exchange game money between Countries, Enterprises and with other players Direct Trading
Simcountry Game Homepage Boosters
Simcountry Game Homepage Gold Coins
Your Country and its Country Map My Country
Enterprise Assets My Enterprise
Send a new message My Messages
Country Space Program Space Program
Loans given to others Loans
Your Share Portfolio Shares
The Common Market Common Market
The Little Upsilon Security Council Security Council
sitemap in a Side Bar Sitemap
Simcountry Game News Game News
Beginners Support Beginners Support
Documentation Documentation
Logoff - Simcountry Game Logoff
 
Image  
Pana Dis Gold
Product:     Gold 
Latest Market Price:  Market Price  107.87M SC$ per ton 
Corporation Type:     state corporation 
Founded:     July 2 5286 
Total Number of Shares Outstanding:     100 Million 
Shares you own:     0 
Percentage of Shares owned:     0.0% 
Estimated Market Value in Gold Coins:     52.41 GC 
Located in:     Kingdom of the Empire 
Controlled by:     Kingdom of the Empire 
Public Offering:     perform a Public Offering 
Related Videos:
About Corporations
Manage corporations
Production last month was on target.

corporation sitemap
general data
shares
profit & loss
loans
       
employees
supplies
product offered
trade strategies

General Data
Products Sold Current Month  6,957.89M SC$ 
Cash Available Now  156,122.89M SC$Corporate cash
     
Products Sold Last Year  84,036.89M SC$ 
Profit Last Year  54,369.70M SC$ 
Net Profit Last Year  26,913.00M SC$ 
Products Sold Last Month  6,957.89M SC$ 
Profit Last Month  4,485.12M SC$Profit
Net Profit Last Month  2,220.14M SC$Net Profit
Assets  219,926.98M SC$Corporate assets
Market Value  1,231,535.20M SC$Corporate market value
Outstanding Loans  0.00M SC$Total of loans
Value of Supplies  34,440.02M SC$Value of materials
Production Last Month  24.19Production for the month
Production Level Last Month  121.00 %Production Index
Employment Level Last Month  100.00 %Hiring level
Production Process Quality  200Quality Index
Quality of the Product  269.5Output Product Quality
Production Process Effectivity  200Productivity Index
Welfare Index  120.97Corporate Welfare Index
 
Available Natural Resource
Resource  Gold 
Remaining  79,167 
 
Cash Flow Data
Cash at start of previous month  148,521.21M SC$ 
     
Salaries Paid  -1,057.98M SC$ 
Interest Paid  0.00M SC$ 
Country Resources Used  0.00M SC$ 
Fixed Property Cost  -208.26M SC$Fixed Cost
Maintenance Products Bought  -115.81M SC$ 
Raw Materials Bought  -787.22M SC$ 
Raw Materials Sold  0.00M SC$Materials Sold Last Month
New Loans Taken  0.00M SC$ 
Loans Paid Back  0.00M SC$ 
Tax Paid  -448.51M SC$Tax payments
Profit Payment Paid  -3,632.95M SC$ 
Upgrades Bought  0.00M SC$ 
Damage Repair Paid  0.00M SC$ 
Products Sold  6,957.89M SC$ 
Manual Cash Transfers  0.00M SC$ 
Automatic Cash Transfers  0.00M SC$ 
Income New/Cost of Retracting Shares  0.00M SC$ 
     
Cash beginning of this month  149,228.37M SC$ 
Image  
Share Price and P/E Ratio
Based on last 12 months
Outstanding Shares  100.00M 
P/E Ratio  54.8Price earning ratio
Share Price  12,315.35  SC$Share price
Earning per Share In Recent Period  224.63  SC$ 
Image  
Profit & Loss -- Current Month
  Income   Cost  
Products Sold  6,957.89M SC$   
Salaries Paid     1,057.98M SC$Salary Cost
Raw Materials Used     1,092.63M SC$Cost of Material used
Fixed Property Cost     208.26M SC$Fixed Cost
Maintenance Products Used     110.01M SC$Maintenance Cost
Interest on Loans     0.00M SC$Interst paid
Country Resources Used     0.00M SC$ 
Total:  6,957.89M SC$  2,468.88M SC$ 
Year to Date
Income   Cost  
28,117.47M   
   4,232.59M 
   4,403.18M 
   832.51M 
   440.03M 
   0.00M 
   0.00M 
28,117.47M  9,908.32M 
Last Year
Income   Cost  
84,036.89M   
   12,696.39M 
   13,156.96M 
   2,495.53M 
   1,318.31M 
   0.00M 
   0.00M 
84,036.89M  29,667.19M 
Image  
Loans

Here, you can inspect the loans taken by the corporation.

You have no existing loans.
Image  
Employees

The current salary index of this corporation is 400.0. The target salary index for this corporation is 400.0.

Current Employment and Salaries in the Company
Occupation   Employees   Estimated employees
at 100% Hiring 		  Salary  
     
Low Level Worker  110,000  110,000  21,200 
Medium Level Worker  118,000  118,000  27,600 
High Level Worker  49,000  49,000  32,000 
Low Level Manager  18,600  18,600  40,000 
Medium Level Manager  12,200  12,200  52,800 
High Level Manager  6,600  6,600  66,000 
Executive  2,050  2,050  138,000 
High Tech Engineer  45,600  45,600  53,200 
High Tech Senior  9,900  9,900  84,000 
High Tech Executive  1,040  1,040  168,000 
     
Total:  372,990Number of Employees 372,990   
Image  
Supplies
iMonthly Use and Months in Stock are based on Full Production.
Available Materials and Contracted Services
   Product    Stock (Unit)    Monthly Use    Stock Months    Avg. Quality    Last Price Paid    Market Price
Chemicals    1,140,336 tons    50,000    22.8    212    3,146 SC$    1,510 SC$
Coal    358,384 tons    8,000    44.8    272    7,920 SC$    2,624 SC$
Electric Power    19,193 million kwhs    450    42.7    247    247,690 SC$    89,150 SC$
Factory Maintenance    3,494 units    124    28.2    256    1.04M SC$    385,050 SC$
High Tech Services    505,240 units    12,500    40.4    249    4,354 SC$    1,616 SC$
Household Products    1,074,353 tons    30,000    35.8    278    17,398 SC$    5,738 SC$
Robotics    2,163 units    51    42.4    221    551,720 SC$    237,070 SC$
Services    548,352 units    12,500    43.9    246    2,860 SC$    1,029 SC$
Image  
Product Offered
Market Situation for Gold 
1000
 
Product Offered but not Sold yet  0.00 
Product in Stock but not Offered on the Market  0.95 
Product Retained Each Month For Contracts  20.00 
Maximum Production Capacity Per Month  20 
Estimated Production This Month  20 
Image  
Trade Strategies
Sale Strategy Start at 469% of the market price and lower by 10% every month that the product remains unsold.
The offered price is updated when the produced quality changes.
Buying Strategy Start at 90% of the market price and increase by 5% every month that the product is not delivered.
Image  

Back to list of state corporations in Kingdom of the Empire

Back to main country page
Image  

Back to my home page