Tip

Welcome to Simcountry.

close
Loading message...
 
Popup Settings
Close
 
 
 
Close
 
 
 
Close
 
 
Simcountry
Simcountry Popup
Close
 
Little Upsilon: Jun 11 5370
Simcountry Game Homepage Home
Communicate with other players Communication
Chat with other Presidents, CEO's and players online Chat
The Simcountry Forum. Discuss game topics with other Presidents, CEO's and players in the forum Forum
Full Report of your Account and all your Game Assets Account Status
Simcountry Game Homepage Account & Membership
Exchange game money between Countries, Enterprises and with other players Direct Trading
Simcountry Game Homepage Boosters
Simcountry Game Homepage Gold Coins
Your Country and its Country Map My Country
Enterprise Assets My Enterprise
Send a new message My Messages
Country Space Program Space Program
Loans given to others Loans
Your Share Portfolio Shares
The Common Market Common Market
The Little Upsilon Security Council Security Council
sitemap in a Side Bar Sitemap
Simcountry Game News Game News
Beginners Support Beginners Support
Documentation Documentation
Logoff - Simcountry Game Logoff
 
Image  
Hebina Electric Power
Product:     Electric Power 
Latest Market Price:  Market Price  86,475 SC$ per million kwh 
Corporation Type:     state corporation 
Founded:     January 11 5284 
Total Number of Shares Outstanding:     100 Million 
Shares you own:     0 
Percentage of Shares owned:     0.0% 
Estimated Market Value in Gold Coins:     21.94 GC 
Located in:     Kingdom of the Empire 
Controlled by:     Kingdom of the Empire 
Public Offering:     perform a Public Offering 
Related Videos:
About Corporations
Manage corporations
Production last month was on target.

corporation sitemap
general data
shares
profit & loss
loans
       
employees
supplies
product offered
trade strategies

General Data
Products Sold Current Month  1,110.83M SC$ 
Cash Available Now  78,652.64M SC$Corporate cash
     
Products Sold Last Year  78,959.68M SC$ 
Profit Last Year  21,306.04M SC$ 
Net Profit Last Year  10,546.49M SC$ 
Products Sold Last Month  5,986.48M SC$ 
Profit Last Month  1,180.63M SC$Profit
Net Profit Last Month  584.41M SC$Net Profit
Assets  201,914.40M SC$Corporate assets
Market Value  515,589.26M SC$Corporate market value
Outstanding Loans  0.00M SC$Total of loans
Value of Supplies  92,417.29M SC$Value of materials
Production Last Month  25,402.79Production for the month
Production Level Last Month  121.00 %Production Index
Employment Level Last Month  100.00 %Hiring level
Production Process Quality  199Quality Index
Quality of the Product  268.2Output Product Quality
Production Process Effectivity  200Productivity Index
Welfare Index  120.97Corporate Welfare Index
 
Cash Flow Data
Cash at start of previous month  76,061.75M SC$ 
     
Salaries Paid  -841.57M SC$ 
Interest Paid  0.00M SC$ 
Country Resources Used  0.00M SC$ 
Fixed Property Cost  -208.02M SC$Fixed Cost
Maintenance Products Bought  -134.49M SC$ 
Raw Materials Bought  -2,088.51M SC$ 
Raw Materials Sold  0.00M SC$Materials Sold Last Month
New Loans Taken  0.00M SC$ 
Loans Paid Back  0.00M SC$ 
Tax Paid  -118.06M SC$Tax payments
Profit Payment Paid  -956.31M SC$ 
Upgrades Bought  0.00M SC$ 
Damage Repair Paid  0.00M SC$ 
Products Sold  5,986.48M SC$ 
Manual Cash Transfers  0.00M SC$ 
Automatic Cash Transfers  0.00M SC$ 
Income New/Cost of Retracting Shares  0.00M SC$ 
     
Cash beginning of this month  77,701.27M SC$ 
Image  
Share Price and P/E Ratio
Based on last 12 months
Outstanding Shares  100.00M 
P/E Ratio  62.1Price earning ratio
Share Price  5,155.89  SC$Share price
Earning per Share In Recent Period  83.00  SC$ 
Image  
Profit & Loss -- Current Month
  Income   Cost  
Products Sold  1,110.83M SC$   
Salaries Paid     841.57M SC$Salary Cost
Raw Materials Used     3,629.80M SC$Cost of Material used
Fixed Property Cost     208.02M SC$Fixed Cost
Maintenance Products Used     123.89M SC$Maintenance Cost
Interest on Loans     0.00M SC$Interst paid
Country Resources Used     0.00M SC$ 
Total:  1,110.83M SC$  4,803.28M SC$ 
Year to Date
Income   Cost  
31,734.93M   
   4,210.57M 
   18,166.20M 
   1,041.89M 
   622.91M 
   0.00M 
   0.00M 
31,734.93M  24,041.57M 
Last Year
Income   Cost  
78,959.68M   
   10,101.53M 
   43,558.24M 
   2,498.52M 
   1,495.34M 
   0.00M 
   0.00M 
78,959.68M  57,653.64M 
Image  
Loans

Here, you can inspect the loans taken by the corporation.

You have no existing loans.
Image  
Employees

The current salary index of this corporation is 400.0. The target salary index for this corporation is 400.0.

Current Employment and Salaries in the Company
Occupation   Employees   Estimated employees
at 100% Hiring 		  Salary  
     
Low Level Worker  78,000  78,000  21,200 
Medium Level Worker  66,000  66,000  27,600 
High Level Worker  21,000  21,000  32,000 
Low Level Manager  11,800  11,800  40,000 
Medium Level Manager  7,300  7,300  52,800 
High Level Manager  2,550  2,550  66,000 
Executive  1,070  1,070  138,000 
High Tech Engineer  62,500  62,500  53,200 
High Tech Senior  13,300  13,300  84,000 
High Tech Executive  2,000  2,000  168,000 
     
Total:  265,520Number of Employees 265,520   
Image  
Supplies
iMonthly Use and Months in Stock are based on Full Production.
Available Materials and Contracted Services
   Product    Stock (Unit)    Monthly Use    Stock Months    Avg. Quality    Last Price Paid    Market Price
Batteries    1,037,904 units    35,000    29.7    210    7,362 SC$    3,549 SC$
Carbon    288,494 tons    10,000    28.8    289    78,592 SC$    25,921 SC$
Chemicals    1,912,929 tons    55,000    34.8    214    3,242 SC$    1,510 SC$
Computers    584,606 systems    17,500    33.4    286    6,410 SC$    2,114 SC$
Factory Maintenance    5,748 units    143    40.2    250    1.04M SC$    385,050 SC$
Gas    2,261,444 units    75,000    30.2    225    7,619 SC$    3,462 SC$
High Tech Services    886,264 units    25,000    35.5    252    4,354 SC$    1,616 SC$
Oil    5,365,280 tons    200,000    26.8    256    3,857 SC$    1,431 SC$
Robotics    8,967 units    228    39.3    250    638,904 SC$    237,070 SC$
Services    750,100 units    25,000    30    254    2,774 SC$    998 SC$
Software    574,271 units    20,000    28.7    255    4,761 SC$    1,767 SC$
Image  
Product Offered
Market Situation for Electric Power 
1000
 
Product Offered but not Sold yet  0.00 
Product in Stock but not Offered on the Market  20,248.50 
Product Retained Each Month For Contracts  20,248.00 
Maximum Production Capacity Per Month  21,000 
Estimated Production This Month  21,000 
Image  
Trade Strategies
Sale Strategy Start at 467% of the market price and lower by 10% every month that the product remains unsold.
The offered price is updated when the produced quality changes.
Buying Strategy Start at 90% of the market price and increase by 5% every month that the product is not delivered.
Image  

Back to list of state corporations in Kingdom of the Empire

Back to main country page
Image  

Back to my home page