Tip

Welcome to Simcountry.

close
Loading message...

 

Popup Settings
Close
 
 

 

Close
 
 

 

Close
 
 
Simcountry

Simcountry Popup

Close
 
Little Upsilon: Apr 19 5158
Simcountry Game Homepage Home
Communicate with other players Communication
Chat with other Presidents, CEO's and players online Chat
The Simcountry Forum. Discuss game topics with other Presidents, CEO's and players in the forum Forum
Full Report of your Account and all your Game Assets Account Status
Simcountry Game Homepage Account & Membership
Exchange game money between Countries, Enterprises and with other players Direct Trading
Simcountry Game Homepage Boosters
Simcountry Game Homepage Gold Coins
Your Country and its Country Map My Country
Enterprise Assets My Enterprise
Send a new message My Messages
Country Space Program Space Program
Loans given to others Loans
Your Share Portfolio Shares
The Common Market Common Market
The Little Upsilon Security Council Security Council
sitemap in a Side Bar Sitemap
Simcountry Game News Game News
Beginners Support Beginners Support
Documentation Documentation
Logoff - Simcountry Game Logoff
Facebook Google+ Twitter Game News Email the Gamemaster
 
Image  

Benda Paper

Product:     Paper 
Latest Market Price:  Market Price  2,039 SC$ per ton 
Corporation Type:     state corporation 
Founded:     September 19 5094 
Total Number of Shares Outstanding:     100 Million 
Shares you own:     0 
Percentage of Shares owned:     0.0% 
Estimated Market Value in Gold Coins:     15.87 GC 
Located in:     La Republica del Ginger oli 
Controlled by:     La Republica del Ginger oli 
Public Offering:     perform a Public Offering 
Related Videos:
About Corporations
Manage corporations
Production last month was on target.

corporation sitemap
general data
shares
profit & loss
loans
       
employees
supplies
product offered
trade strategies

General Data
Products Sold Current Month  3,609.87M SC$ 
Cash Available Now  162,063.12M SC$Corporate cash
     
Products Sold Last Year  42,879.42M SC$ 
Profit Last Year  10,287.64M SC$ 
Net Profit Last Year  6,584.09M SC$ 
Products Sold Last Month  3,609.76M SC$ 
Profit Last Month  869.91M SC$Profit
Net Profit Last Month  556.74M SC$Net Profit
Assets  199,446.87M SC$Corporate assets
Market Value  372,972.51M SC$Corporate market value
Outstanding Loans  0.00M SC$Total of loans
Value of Supplies  12,210.91M SC$Value of materials
Production Last Month  859,634.36Production for the month
Production Level Last Month  95.50 %Production Index
Employment Level Last Month  97.90 %Hiring level
Production Process Quality  200Quality Index
Quality of the Product  217.3Output Product Quality
Production Process Effectivity  200Productivity Index
Welfare Index  97.66Corporate Welfare Index
 
Cash Flow Data
Cash at start of previous month  156,679.02M SC$ 
     
Salaries Paid  -293.84M SC$ 
Interest Paid  0.00M SC$ 
Country Resources Used  0.00M SC$ 
Fixed Property Cost  -207.89M SC$Fixed Cost
Maintenance Products Bought  0.00M SC$ 
Raw Materials Bought  -673.83M SC$ 
Raw Materials Sold  0.00M SC$Materials Sold Last Month
New Loans Taken  0.00M SC$ 
Loans Paid Back  0.00M SC$ 
Tax Paid  -173.98M SC$Tax payments
Profit Payment Paid  -278.37M SC$ 
Upgrades Bought  -207.62M SC$ 
Damage Repair Paid  0.00M SC$ 
Products Sold  3,609.76M SC$ 
Manual Cash Transfers  0.00M SC$ 
Automatic Cash Transfers  0.00M SC$ 
Income New/Cost of Retracting Shares  0.00M SC$ 
     
Cash beginning of this month  158,453.25M SC$ 
Image  

Share Price and P/E Ratio

Based on last 12 months
Outstanding Shares  100.00M 
P/E Ratio  61.9Price earning ratio
Share Price  3,729.73  SC$Share price
Earning per Share In Recent Period  60.30  SC$ 
Image  
Profit & Loss -- Current Month
  Income   Cost  
Products Sold  3,609.87M SC$   
Salaries Paid     293.71M SC$Salary Cost
Raw Materials Used     2,130.21M SC$Cost of Material used
Fixed Property Cost     207.89M SC$Fixed Cost
Maintenance Products Used     108.49M SC$Maintenance Cost
Interest on Loans     0.00M SC$Interst paid
Country Resources Used     0.00M SC$ 
Total:  3,609.87M SC$  2,740.31M SC$ 
Year to Date
Income   Cost  
10,759.02M   
   881.40M 
   6,367.82M 
   624.03M 
   323.72M 
   0.00M 
   0.00M 
10,759.02M  8,196.97M 
Last Year
Income   Cost  
42,879.42M   
   3,524.83M 
   25,261.49M 
   2,499.72M 
   1,305.74M 
   0.00M 
   0.00M 
42,879.42M  32,591.78M 
Image  

Loans

Here, you can inspect the loans taken by the corporation.

You have no existing loans.
Image  

Employees

The current salary index of this corporation is 144.4. The salary index for this corporation is on target.

Current Employment and Salaries in the Company
Occupation   Employees   Estimated employees
at 100% Hiring
  Salary  
     
Low Level Worker  94,963  97,000  7,654 
Medium Level Worker  83,215  85,000  9,965 
High Level Worker  31,328  32,000  11,554 
Low Level Manager  16,251  16,600  14,442 
Medium Level Manager  8,909  9,100  19,063 
High Level Manager  3,143  3,210  23,829 
Executive  881  900  49,825 
High Tech Engineer  40,531  41,400  19,208 
High Tech Senior  8,322  8,501  30,328 
High Tech Executive  862  880  60,656 
     
Total:  288,405Number of Employees 294,591   
Image  

Supplies

iMonthly Use and Months in Stock are based on Full Production.
Available Materials and Contracted Services
   Product    Stock (Unit)    Monthly Use    Stock Months    Avg. Quality    Last Price Paid    Market Price
Chemicals    72,797 tons    10,000    7.3    187    3,952 SC$    2,114 SC$
Electric Power    5,589 million kwhs    750    7.5    175    736,561 SC$    400,400 SC$
Factory Maintenance    553 units    124    4.5    174    970,613 SC$    558,700 SC$
Gas    53,035 units    12,500    4.2    175    6,355 SC$    3,888 SC$
High Tech Services    290,031 units    25,000    11.6    175    2,937 SC$    1,676 SC$
Robotics    270 units    50    5.4    178    460,527 SC$    258,210 SC$
Services    233,199 units    25,000    9.3    182    2,291 SC$    1,238 SC$
Wood    1,468,084 tons    350,000    4.2    176    3,996 SC$    2,317 SC$
Image  

Product Offered

Market Situation for Paper 
6634
 
Product Offered but not Sold yet  0.00 
Product in Stock but not Offered on the Market  0.77 
Product Retained Each Month For Contracts  0.00 
Maximum Production Capacity Per Month  900,000 
Estimated Production This Month  880,200 
Image  

Trade Strategies

Sale Strategy Start at 207% of the market price and lower by 10% every month that the product remains unsold.
The offered price is updated when the produced quality changes.
Buying Strategy Start at 108% of the market price and increase by 8% every month that the product is not delivered.
Image  

Back to list of state corporations in La Republica del Ginger oli

Back to main country page

Image  

Back to my home page