Tip

Welcome to Simcountry.

close
Loading message...

 

Popup Settings
Close
 
 

 

Close
 
 

 

Close
 
 
Simcountry

Simcountry Popup

Close
 
Little Upsilon: Jul 23 5158
Simcountry Game Homepage Home
Communicate with other players Communication
Chat with other Presidents, CEO's and players online Chat
The Simcountry Forum. Discuss game topics with other Presidents, CEO's and players in the forum Forum
Full Report of your Account and all your Game Assets Account Status
Simcountry Game Homepage Account & Membership
Exchange game money between Countries, Enterprises and with other players Direct Trading
Simcountry Game Homepage Boosters
Simcountry Game Homepage Gold Coins
Your Country and its Country Map My Country
Enterprise Assets My Enterprise
Send a new message My Messages
Country Space Program Space Program
Loans given to others Loans
Your Share Portfolio Shares
The Common Market Common Market
The Little Upsilon Security Council Security Council
sitemap in a Side Bar Sitemap
Simcountry Game News Game News
Beginners Support Beginners Support
Documentation Documentation
Logoff - Simcountry Game Logoff
Facebook Google+ Twitter Game News Email the Gamemaster
 
Image  

Cavewood Milk

Product:     Milk 
Latest Market Price:  Market Price  2,567 SC$ per m3 
Corporation Type:     state corporation 
Founded:     September 23 5082 
Total Number of Shares Outstanding:     100 Million 
Shares you own:     0 
Percentage of Shares owned:     0.0% 
Estimated Market Value in Gold Coins:     20.37 GC 
Located in:     La Republica del Ginger oli 
Controlled by:     La Republica del Ginger oli 
Public Offering:     perform a Public Offering 
Related Videos:
About Corporations
Manage corporations
Production last month was on target.

corporation sitemap
general data
shares
profit & loss
loans
       
employees
supplies
product offered
trade strategies

General Data
Products Sold Current Month  3,288.38M SC$ 
Cash Available Now  156,233.88M SC$Corporate cash
     
Products Sold Last Year  37,047.04M SC$ 
Profit Last Year  13,348.84M SC$ 
Net Profit Last Year  8,543.26M SC$ 
Products Sold Last Month  3,140.65M SC$ 
Profit Last Month  1,153.57M SC$Profit
Net Profit Last Month  738.28M SC$Net Profit
Assets  189,031.84M SC$Corporate assets
Market Value  478,658.79M SC$Corporate market value
Outstanding Loans  0.00M SC$Total of loans
Value of Supplies  6,506.88M SC$Value of materials
Production Last Month  574,448.42Production for the month
Production Level Last Month  102.10 %Production Index
Employment Level Last Month  100.00 %Hiring level
Production Process Quality  199Quality Index
Quality of the Product  223.9Output Product Quality
Production Process Effectivity  200Productivity Index
Welfare Index  102.12Corporate Welfare Index
 
Cash Flow Data
Cash at start of previous month  151,278.88M SC$ 
     
Salaries Paid  -492.43M SC$ 
Interest Paid  0.00M SC$ 
Country Resources Used  0.00M SC$ 
Fixed Property Cost  -207.86M SC$Fixed Cost
Maintenance Products Bought  0.00M SC$ 
Raw Materials Bought  -173.87M SC$ 
Raw Materials Sold  0.00M SC$Materials Sold Last Month
New Loans Taken  0.00M SC$ 
Loans Paid Back  0.00M SC$ 
Tax Paid  -230.71M SC$Tax payments
Profit Payment Paid  -369.14M SC$ 
Upgrades Bought  0.00M SC$ 
Damage Repair Paid  0.00M SC$ 
Products Sold  3,140.65M SC$ 
Manual Cash Transfers  0.00M SC$ 
Automatic Cash Transfers  0.00M SC$ 
Income New/Cost of Retracting Shares  0.00M SC$ 
     
Cash beginning of this month  152,945.51M SC$ 
Image  

Share Price and P/E Ratio

Based on last 12 months
Outstanding Shares  100.00M 
P/E Ratio  57.7Price earning ratio
Share Price  4,786.59  SC$Share price
Earning per Share In Recent Period  83.00  SC$ 
Image  
Profit & Loss -- Current Month
  Income   Cost  
Products Sold  3,288.38M SC$   
Salaries Paid     492.43M SC$Salary Cost
Raw Materials Used     1,191.13M SC$Cost of Material used
Fixed Property Cost     207.86M SC$Fixed Cost
Maintenance Products Used     94.78M SC$Maintenance Cost
Interest on Loans     0.00M SC$Interst paid
Country Resources Used     0.00M SC$ 
Total:  3,288.38M SC$  1,986.20M SC$ 
Year to Date
Income   Cost  
19,401.35M   
   2,954.97M 
   7,148.74M 
   1,249.43M 
   574.19M 
   0.00M 
   0.00M 
19,401.35M  11,927.34M 
Last Year
Income   Cost  
37,047.04M   
   5,910.30M 
   14,119.94M 
   2,494.79M 
   1,173.16M 
   0.00M 
   0.00M 
37,047.04M  23,698.20M 
Image  

Loans

Here, you can inspect the loans taken by the corporation.

You have no existing loans.
Image  

Employees

The current salary index of this corporation is 232.1. The salary index for this corporation is on target.

Current Employment and Salaries in the Company
Occupation   Employees   Estimated employees
at 100% Hiring
  Salary  
     
Low Level Worker  111,000  111,000  12,302 
Medium Level Worker  83,000  83,000  16,016 
High Level Worker  39,000  39,000  18,569 
Low Level Manager  14,700  14,700  23,211 
Medium Level Manager  10,600  10,600  30,639 
High Level Manager  4,600  4,600  38,298 
Executive  1,200  1,200  80,078 
High Tech Engineer  35,400  35,400  30,871 
High Tech Senior  7,900  7,900  48,743 
High Tech Executive  760  760  97,486 
     
Total:  308,160Number of Employees 308,160   
Image  

Supplies

iMonthly Use and Months in Stock are based on Full Production.
Available Materials and Contracted Services
   Product    Stock (Unit)    Monthly Use    Stock Months    Avg. Quality    Last Price Paid    Market Price
Cattle Feed    947,776 tons    190,000    5    182    5,251 SC$    2,869 SC$
Chemicals    50,966 tons    5,000    10.2    179    3,798 SC$    2,114 SC$
Electric Power    973 million kwhs    125    7.8    188    487,600 SC$    400,400 SC$
Factory Maintenance    483 units    103    4.7    183    1.01M SC$    558,700 SC$
High Tech Services    11,530 units    1,500    7.7    175    2,918 SC$    1,676 SC$
Robotics    471 units    101    4.7    175    442,363 SC$    258,210 SC$
Services    41,752 units    5,000    8.4    181    2,210 SC$    1,238 SC$
Image  

Product Offered

Market Situation for Milk 
1000
 
Product Offered but not Sold yet  0.00 
Product in Stock but not Offered on the Market  0.92 
Product Retained Each Month For Contracts  0.00 
Maximum Production Capacity Per Month  562,500 
Estimated Production This Month  562,500 
Image  

Trade Strategies

Sale Strategy Start at 214% of the market price and lower by 10% every month that the product remains unsold.
The offered price is updated when the produced quality changes.
Buying Strategy Start at 108% of the market price and increase by 8% every month that the product is not delivered.
Image  

Back to list of state corporations in La Republica del Ginger oli

Back to main country page

Image  

Back to my home page