Tip

Welcome to Simcountry.

close
Loading message...

 

Popup Settings
Close
 
 

 

Close
 
 

 

Close
 
 
Simcountry

Simcountry Popup

Close
 
Little Upsilon: Sep 10 5150
Simcountry Game Homepage Home
Communicate with other players Communication
Chat with other Presidents, CEO's and players online Chat
The Simcountry Forum. Discuss game topics with other Presidents, CEO's and players in the forum Forum
Full Report of your Account and all your Game Assets Account Status
Simcountry Game Homepage Account & Membership
Exchange game money between Countries, Enterprises and with other players Direct Trading
Simcountry Game Homepage Boosters
Simcountry Game Homepage Gold Coins
Your Country and its Country Map My Country
Enterprise Assets My Enterprise
Send a new message My Messages
Country Space Program Space Program
Loans given to others Loans
Your Share Portfolio Shares
The Common Market Common Market
The Little Upsilon Security Council Security Council
sitemap in a Side Bar Sitemap
Simcountry Game News Game News
Beginners Support Beginners Support
Documentation Documentation
Logoff - Simcountry Game Logoff
Facebook Google+ Twitter Game News Email the Gamemaster
 
Image  

Waynehill Gas

Product:     Gas 
Latest Market Price:  Market Price  3,878 SC$ per unit 
Corporation Type:     state corporation 
Founded:     April 10 5125 
Total Number of Shares Outstanding:     100 Million 
Shares you own:     0 
Percentage of Shares owned:     0.0% 
Estimated Market Value in Gold Coins:     62.07 GC 
Located in:     Kingdom of the Empire 
Controlled by:     Kingdom of the Empire 
Public Offering:     perform a Public Offering 
Related Videos:
About Corporations
Manage corporations
Production last month was on target.

corporation sitemap
general data
shares
profit & loss
loans
       
employees
supplies
product offered
trade strategies

General Data
Products Sold Current Month  5,395.82M SC$ 
Cash Available Now  172,214.97M SC$Corporate cash
     
Products Sold Last Year  65,968.51M SC$ 
Profit Last Year  36,457.07M SC$ 
Net Profit Last Year  32,811.37M SC$ 
Products Sold Last Month  5,559.87M SC$ 
Profit Last Month  3,100.55M SC$Profit
Net Profit Last Month  2,790.50M SC$Net Profit
Assets  231,609.98M SC$Corporate assets
Market Value  1,458,599.13M SC$Corporate market value
Outstanding Loans  0.00M SC$Total of loans
Value of Supplies  36,295.83M SC$Value of materials
Production Last Month  792,352.10Production for the month
Production Level Last Month  118.70 %Production Index
Employment Level Last Month  100.00 %Hiring level
Production Process Quality  200Quality Index
Quality of the Product  182.5Output Product Quality
Production Process Effectivity  199Productivity Index
Welfare Index  118.70Corporate Welfare Index
 
Available Natural Resource
Resource  Gas 
Remaining  13,216,221,676 
 
Cash Flow Data
Cash at start of previous month  162,794.14M SC$ 
     
Salaries Paid  -807.23M SC$ 
Interest Paid  0.00M SC$ 
Country Resources Used  0.00M SC$ 
Fixed Property Cost  -207.67M SC$Fixed Cost
Maintenance Products Bought  0.00M SC$ 
Raw Materials Bought  0.00M SC$ 
Raw Materials Sold  0.00M SC$Materials Sold Last Month
New Loans Taken  0.00M SC$ 
Loans Paid Back  0.00M SC$ 
Tax Paid  -310.06M SC$Tax payments
Profit Payment Paid  0.00M SC$ 
Upgrades Bought  -209.91M SC$ 
Damage Repair Paid  0.00M SC$ 
Products Sold  5,559.87M SC$ 
Manual Cash Transfers  0.00M SC$ 
Automatic Cash Transfers  0.00M SC$ 
Income New/Cost of Retracting Shares  0.00M SC$ 
     
Cash beginning of this month  166,819.15M SC$ 
Image  

Share Price and P/E Ratio

Based on last 12 months
Outstanding Shares  100.00M 
P/E Ratio  49.0Price earning ratio
Share Price  14,585.99  SC$Share price
Earning per Share In Recent Period  297.38  SC$ 
Image  
Profit & Loss -- Current Month
  Income   Cost  
Products Sold  5,395.82M SC$   
Salaries Paid     807.66M SC$Salary Cost
Raw Materials Used     1,369.99M SC$Cost of Material used
Fixed Property Cost     207.67M SC$Fixed Cost
Maintenance Products Used     74.82M SC$Maintenance Cost
Interest on Loans     0.00M SC$Interst paid
Country Resources Used     0.00M SC$ 
Total:  5,395.82M SC$  2,460.14M SC$ 
Year to Date
Income   Cost  
43,571.95M   
   6,458.25M 
   10,958.31M 
   1,664.71M 
   597.36M 
   0.00M 
   0.00M 
43,571.95M  19,678.63M 
Last Year
Income   Cost  
65,968.51M   
   9,688.01M 
   16,428.61M 
   2,498.16M 
   896.65M 
   0.00M 
   0.00M 
65,968.51M  29,511.43M 
Image  

Loans

Here, you can inspect the loans taken by the corporation.

You have no existing loans.
Image  

Employees

The current salary index of this corporation is 300.0. The target salary index for this corporation is 300.0.

Current Employment and Salaries in the Company
Occupation   Employees   Estimated employees
at 100% Hiring
  Salary  
     
Low Level Worker  101,390  101,390  15,900 
Medium Level Worker  103,280  103,280  20,700 
High Level Worker  51,050  51,050  24,000 
Low Level Manager  19,050  19,050  30,000 
Medium Level Manager  12,056  12,056  39,600 
High Level Manager  6,176  6,176  49,500 
Executive  2,098  2,098  103,500 
High Tech Engineer  54,960  54,960  39,900 
High Tech Senior  12,675  12,675  63,000 
High Tech Executive  1,218  1,218  126,000 
     
Total:  363,953Number of Employees 363,953   
Image  

Supplies

iMonthly Use and Months in Stock are based on Full Production.
Available Materials and Contracted Services
   Product    Stock (Unit)    Monthly Use    Stock Months    Avg. Quality    Last Price Paid    Market Price
Chemicals    3,220,152 tons    125,000    25.8    120    2,643 SC$    2,114 SC$
Electric Power    16,093 million kwhs    625    25.7    120    543,477 SC$    434,700 SC$
Factory Maintenance    2,490 units    124    20.1    120    698,506 SC$    558,700 SC$
High Tech Services    859,395 units    20,000    43    120    2,000 SC$    1,676 SC$
Industrial Equipment    5,165,311 units    125,000    41.3    120    2,794 SC$    2,235 SC$
Household Products    246,374 tons    10,000    24.6    120    8,118 SC$    6,493 SC$
Robotics    2,297 units    90    25.5    120    322,823 SC$    258,210 SC$
Services    654,913 units    20,000    32.7    120    1,262 SC$    1,238 SC$
Image  

Product Offered

Market Situation for Gas 
1000
 
Product Offered but not Sold yet  0.00 
Product in Stock but not Offered on the Market  0.78 
Product Retained Each Month For Contracts  0.00 
Maximum Production Capacity Per Month  667,500 
Estimated Production This Month  667,500 
Image  

Trade Strategies

Sale Strategy Start at 382% of the market price and lower by 10% every month that the product remains unsold.
The offered price is updated when the produced quality changes.
Buying Strategy Start at 90% of the market price and increase by 5% every month that the product is not delivered.
Image  

Back to list of state corporations in Kingdom of the Empire

Back to main country page

Image  

Back to my home page