Tip

Welcome to Simcountry.

close
Loading message...

 

Popup Settings
Close
 
 

 

Close
 
 

 

Close
 
 
Simcountry

Simcountry Popup

Close
 
Little Upsilon: Dec 17 5149
Simcountry Game Homepage Home
Communicate with other players Communication
Chat with other Presidents, CEO's and players online Chat
The Simcountry Forum. Discuss game topics with other Presidents, CEO's and players in the forum Forum
Full Report of your Account and all your Game Assets Account Status
Simcountry Game Homepage Account & Membership
Exchange game money between Countries, Enterprises and with other players Direct Trading
Simcountry Game Homepage Boosters
Simcountry Game Homepage Gold Coins
Your Country and its Country Map My Country
Enterprise Assets My Enterprise
Send a new message My Messages
Country Space Program Space Program
Loans given to others Loans
Your Share Portfolio Shares
The Common Market Common Market
The Little Upsilon Security Council Security Council
sitemap in a Side Bar Sitemap
Simcountry Game News Game News
Beginners Support Beginners Support
Documentation Documentation
Logoff - Simcountry Game Logoff
Facebook Google+ Twitter Game News Email the Gamemaster
 
Image  

Pensa Mocca Software

Product:     Software 
Latest Market Price:  Market Price  2,023 SC$ per unit 
Corporation Type:     state corporation 
Founded:     February 17 4424 
Total Number of Shares Outstanding:     100 Million 
Shares you own:     0 
Percentage of Shares owned:     0.0% 
Estimated Market Value in Gold Coins:     30.18 GC 
Located in:     Kingdom of the Empire 
Controlled by:     Kingdom of the Empire 
Public Offering:     perform a Public Offering 
Related Videos:
About Corporations
Manage corporations
Supply contracts not kept. Not all contracted supplies were delivered.
Production last month was on target.

corporation sitemap
general data
shares
profit & loss
loans
       
employees
supplies
product offered
trade strategies

General Data
Products Sold Current Month  4,938.96M SC$ 
Cash Available Now  142,503.81M SC$Corporate cash
     
Products Sold Last Year  61,687.03M SC$ 
Profit Last Year  16,197.46M SC$ 
Net Profit Last Year  14,577.71M SC$ 
Products Sold Last Month  5,067.33M SC$ 
Profit Last Month  1,296.45M SC$Profit
Net Profit Last Month  1,166.81M SC$Net Profit
Assets  253,490.68M SC$Corporate assets
Market Value  709,124.38M SC$Corporate market value
Outstanding Loans  0.00M SC$Total of loans
Value of Supplies  87,011.73M SC$Value of materials
Production Last Month  1,004,134.11Production for the month
Production Level Last Month  122.50 %Production Index
Employment Level Last Month  100.00 %Hiring level
Production Process Quality  200Quality Index
Quality of the Product  269.5Output Product Quality
Production Process Effectivity  199Productivity Index
Welfare Index  122.46Corporate Welfare Index
 
Cash Flow Data
Cash at start of previous month  134,696.62M SC$ 
     
Salaries Paid  -992.70M SC$ 
Interest Paid  0.00M SC$ 
Country Resources Used  0.00M SC$ 
Fixed Property Cost  -207.88M SC$Fixed Cost
Maintenance Products Bought  0.00M SC$ 
Raw Materials Bought  -645.16M SC$ 
Raw Materials Sold  0.00M SC$Materials Sold Last Month
New Loans Taken  0.00M SC$ 
Loans Paid Back  0.00M SC$ 
Tax Paid  -129.65M SC$Tax payments
Profit Payment Paid  0.00M SC$ 
Upgrades Bought  0.00M SC$ 
Damage Repair Paid  0.00M SC$ 
Products Sold  5,067.33M SC$ 
Manual Cash Transfers  0.00M SC$ 
Automatic Cash Transfers  0.00M SC$ 
Income New/Cost of Retracting Shares  0.00M SC$ 
     
Cash beginning of this month  137,788.57M SC$ 
Image  

Share Price and P/E Ratio

Based on last 12 months
Outstanding Shares  100.00M 
P/E Ratio  55.4Price earning ratio
Share Price  7,091.24  SC$Share price
Earning per Share In Recent Period  128.03  SC$ 
Image  
Profit & Loss -- Current Month
  Income   Cost  
Products Sold  4,938.96M SC$   
Salaries Paid     992.70M SC$Salary Cost
Raw Materials Used     2,434.58M SC$Cost of Material used
Fixed Property Cost     207.88M SC$Fixed Cost
Maintenance Products Used     135.30M SC$Maintenance Cost
Interest on Loans     0.00M SC$Interst paid
Country Resources Used     0.00M SC$ 
Total:  4,938.96M SC$  3,770.46M SC$ 
Year to Date
Income   Cost  
55,763.69M   
   10,915.02M 
   26,940.55M 
   2,290.65M 
   1,448.78M 
   0.00M 
   0.00M 
55,763.69M  41,595.01M 
Last Year
Income   Cost  
61,687.03M   
   11,906.55M 
   29,507.75M 
   2,497.07M 
   1,578.19M 
   0.00M 
   0.00M 
61,687.03M  45,489.57M 
Image  

Loans

Here, you can inspect the loans taken by the corporation.

You have no existing loans.
Image  

Employees

The current salary index of this corporation is 400.0. The target salary index for this corporation is 400.0.

Current Employment and Salaries in the Company
Occupation   Employees   Estimated employees
at 100% Hiring
  Salary  
     
Low Level Worker  67,220  67,220  21,200 
Medium Level Worker  74,220  74,220  27,600 
High Level Worker  33,040  33,040  32,000 
Low Level Manager  13,379  13,379  40,000 
Medium Level Manager  7,985  7,985  52,800 
High Level Manager  3,638  3,638  66,000 
Executive  1,477  1,477  138,000 
High Tech Engineer  81,188  81,188  53,200 
High Tech Senior  16,188  16,188  84,000 
High Tech Executive  1,797  1,797  168,000 
     
Total:  300,132Number of Employees 300,132   
Image  

Supplies

iMonthly Use and Months in Stock are based on Full Production.
Available Materials and Contracted Services
   Product    Stock (Unit)    Monthly Use    Stock Months    Avg. Quality    Last Price Paid    Market Price
Books And Newspapers    816,453 units    30,000    27.2    289    6,015 SC$    1,993 SC$
Computers    961,763 systems    22,500    42.7    248    7,122 SC$    2,643 SC$
Electric Power    29,755 million kwhs    675    44.1    215    967,953 SC$    434,700 SC$
Factory Maintenance    4,464 units    124    36    217    1.30M SC$    558,700 SC$
High Tech Services    469,302 units    12,500    37.5    250    4,495 SC$    1,676 SC$
Mobile Devices    1,019,219 devices    22,500    45.3    217    35,027 SC$    15,704 SC$
Household Products    349,601 tons    7,500    46.6    284    21,875 SC$    6,493 SC$
Robotics    2,134 units    88    24.4    257    692,519 SC$    258,210 SC$
Services    383,392 units    9,000    42.6    231    2,508 SC$    1,095 SC$
Image  

Product Offered

Market Situation for Software 
5743
 
Product Offered but not Sold yet  0.00 
Product in Stock but not Offered on the Market  23,470.83 
Product Retained Each Month For Contracts  23,470.00 
Maximum Production Capacity Per Month  820,000 
Estimated Production This Month  820,000 
Image  

Trade Strategies

Sale Strategy Start at 469% of the market price and lower by 10% every month that the product remains unsold.
The offered price is updated when the produced quality changes.
Buying Strategy Start at 90% of the market price and increase by 5% every month that the product is not delivered.
Image  

Back to list of state corporations in Kingdom of the Empire

Back to main country page

Image  

Back to my home page