Tip

Welcome to Simcountry.

close
Loading message...

 

Popup Settings
Close
 
 

 

Close
 
 

 

Close
 
 
Simcountry

Simcountry Popup

Close
 
Little Upsilon: Mar 13 5136
Simcountry Game Homepage Home
Communicate with other players Communication
Chat with other Presidents, CEO's and players online Chat
The Simcountry Forum. Discuss game topics with other Presidents, CEO's and players in the forum Forum
Full Report of your Account and all your Game Assets Account Status
Simcountry Game Homepage Account & Membership
Exchange game money between Countries, Enterprises and with other players Direct Trading
Simcountry Game Homepage Boosters
Simcountry Game Homepage Gold Coins
Your Country and its Country Map My Country
Enterprise Assets My Enterprise
Send a new message My Messages
Country Space Program Space Program
Loans given to others Loans
Your Share Portfolio Shares
The Common Market Common Market
The Little Upsilon Security Council Security Council
sitemap in a Side Bar Sitemap
Simcountry Game News Game News
Beginners Support Beginners Support
Documentation Documentation
Logoff - Simcountry Game Logoff
Facebook Google+ Twitter Game News Email the Gamemaster
 
Image  

Lorne Electronic Components

Product:     Electronic Components 
Latest Market Price:  Market Price  1,646 SC$ per unit 
Corporation Type:     state corporation 
Founded:     June 13 4421 
Total Number of Shares Outstanding:     100 Million 
Shares you own:     0 
Percentage of Shares owned:     0.0% 
Estimated Market Value in Gold Coins:     19.60 GC 
Located in:     Kingdom of the Empire 
Controlled by:     Kingdom of the Empire 
Public Offering:     perform a Public Offering 
Related Videos:
About Corporations
Manage corporations
Supply contracts not kept. Not all contracted supplies were delivered.
Production last month was on target.

corporation sitemap
general data
shares
profit & loss
loans
       
employees
supplies
product offered
trade strategies

General Data
Products Sold Current Month  5,066.14M SC$ 
Cash Available Now  98,151.83M SC$Corporate cash
     
Products Sold Last Year  64,009.45M SC$ 
Profit Last Year  9,984.15M SC$ 
Net Profit Last Year  8,985.73M SC$ 
Products Sold Last Month  5,331.50M SC$ 
Profit Last Month  819.23M SC$Profit
Net Profit Last Month  737.31M SC$Net Profit
Assets  211,399.51M SC$Corporate assets
Market Value  460,648.76M SC$Corporate market value
Outstanding Loans  0.00M SC$Total of loans
Value of Supplies  87,840.47M SC$Value of materials
Production Last Month  1,353,164.17Production for the month
Production Level Last Month  123.00 %Production Index
Employment Level Last Month  100.00 %Hiring level
Production Process Quality  200Quality Index
Quality of the Product  269.5Output Product Quality
Production Process Effectivity  200Productivity Index
Welfare Index  123.01Corporate Welfare Index
 
Cash Flow Data
Cash at start of previous month  91,370.15M SC$ 
     
Salaries Paid  -1,056.55M SC$ 
Interest Paid  0.00M SC$ 
Country Resources Used  0.00M SC$ 
Fixed Property Cost  -208.19M SC$Fixed Cost
Maintenance Products Bought  -204.29M SC$ 
Raw Materials Bought  -1,857.29M SC$ 
Raw Materials Sold  0.00M SC$Materials Sold Last Month
New Loans Taken  0.00M SC$ 
Loans Paid Back  0.00M SC$ 
Tax Paid  -81.92M SC$Tax payments
Profit Payment Paid  0.00M SC$ 
Upgrades Bought  -207.71M SC$ 
Damage Repair Paid  0.00M SC$ 
Products Sold  5,331.50M SC$ 
Manual Cash Transfers  0.00M SC$ 
Automatic Cash Transfers  0.00M SC$ 
Income New/Cost of Retracting Shares  0.00M SC$ 
     
Cash beginning of this month  93,085.69M SC$ 
Image  

Share Price and P/E Ratio

Based on last 12 months
Outstanding Shares  100.00M 
P/E Ratio  56.0Price earning ratio
Share Price  4,606.49  SC$Share price
Earning per Share In Recent Period  82.19  SC$ 
Image  
Profit & Loss -- Current Month
  Income   Cost  
Products Sold  5,066.14M SC$   
Salaries Paid     1,055.59M SC$Salary Cost
Raw Materials Used     3,053.19M SC$Cost of Material used
Fixed Property Cost     208.19M SC$Fixed Cost
Maintenance Products Used     196.07M SC$Maintenance Cost
Interest on Loans     0.00M SC$Interst paid
Country Resources Used     0.00M SC$ 
Total:  5,066.14M SC$  4,513.04M SC$ 
Year to Date
Income   Cost  
10,663.42M   
   2,112.13M 
   6,100.68M 
   416.22M 
   392.15M 
   0.00M 
   0.00M 
10,663.42M  9,021.18M 
Last Year
Income   Cost  
64,009.45M   
   12,668.96M 
   36,506.80M 
   2,499.59M 
   2,349.96M 
   0.00M 
   0.00M 
64,009.45M  54,025.30M 
Image  

Loans

Here, you can inspect the loans taken by the corporation.

You have no existing loans.
Image  

Employees

The current salary index of this corporation is 400.0. The target salary index for this corporation is 400.0.

Current Employment and Salaries in the Company
Occupation   Employees   Estimated employees
at 100% Hiring
  Salary  
     
Low Level Worker  81,000  81,000  21,200 
Medium Level Worker  85,000  85,000  27,600 
High Level Worker  52,000  52,000  32,000 
Low Level Manager  15,500  15,500  40,000 
Medium Level Manager  11,100  11,100  52,800 
High Level Manager  5,700  5,700  66,000 
Executive  1,800  1,800  138,000 
High Tech Engineer  67,300  67,300  53,200 
High Tech Senior  14,700  14,700  84,000 
High Tech Executive  1,750  1,750  168,000 
     
Total:  335,850Number of Employees 335,850   
Image  

Supplies

iMonthly Use and Months in Stock are based on Full Production.
Available Materials and Contracted Services
   Product    Stock (Unit)    Monthly Use    Stock Months    Avg. Quality    Last Price Paid    Market Price
Aluminum    864,846 tons    30,000    28.8    288    10,208 SC$    3,383 SC$
Carbon    66,798 tons    2,500    26.7    256    75,595 SC$    28,050 SC$
Chemicals    900,149 tons    20,000    45    239    5,589 SC$    2,114 SC$
Copper    1,920,687 tons    70,000    27.4    256    8,671 SC$    3,218 SC$
Electric Power    27,852 million kwhs    675    41.3    213    981,255 SC$    434,700 SC$
Factory Maintenance    3,442 units    134    25.7    291    1.69M SC$    558,700 SC$
High Tech Services    411,051 units    10,000    41.1    249    4,517 SC$    1,676 SC$
Iron    637,841 tons    22,500    28.3    255    7,115 SC$    2,640 SC$
Lead    13,344 tons    350    38.1    210    87,702 SC$    42,075 SC$
Lithium    12,685 tons    350    36.2    251    249,018 SC$    92,400 SC$
Mercury    2,030 tons    75    27.1    215    62,282 SC$    29,700 SC$
Plastics    1,797,612 tons    40,000    44.9    239    4,227 SC$    1,706 SC$
Robotics    4,648 units    151    30.8    254    695,876 SC$    258,210 SC$
Selenium    223 tons    8    29.7    220    9.09M SC$    3.93M SC$
Services    695,647 units    15,000    46.4    246    3,337 SC$    1,238 SC$
Zinc    10,836 tons    300    36.1    251    88,935 SC$    33,000 SC$
Image  

Product Offered

Market Situation for Electronic Components 
6634
 
Product Offered but not Sold yet  0.00 
Product in Stock but not Offered on the Market  116,533.20 
Product Retained Each Month For Contracts  116,533.00 
Maximum Production Capacity Per Month  1,100,000 
Estimated Production This Month  1,100,000 
Image  

Trade Strategies

Sale Strategy Start at 469% of the market price and lower by 10% every month that the product remains unsold.
The offered price is updated when the produced quality changes.
Buying Strategy Start at 90% of the market price and increase by 5% every month that the product is not delivered.
Image  

Back to list of state corporations in Kingdom of the Empire

Back to main country page

Image  

Back to my home page