Tip

Welcome to Simcountry.

close
Loading message...

 

Popup Settings
Close
 
 

 

Close
 
 

 

Close
 
 
Simcountry

Simcountry Popup

Close
 
Little Upsilon: Oct 9 5149
Simcountry Game Homepage Home
Communicate with other players Communication
Chat with other Presidents, CEO's and players online Chat
The Simcountry Forum. Discuss game topics with other Presidents, CEO's and players in the forum Forum
Full Report of your Account and all your Game Assets Account Status
Simcountry Game Homepage Account & Membership
Exchange game money between Countries, Enterprises and with other players Direct Trading
Simcountry Game Homepage Boosters
Simcountry Game Homepage Gold Coins
Your Country and its Country Map My Country
Enterprise Assets My Enterprise
Send a new message My Messages
Country Space Program Space Program
Loans given to others Loans
Your Share Portfolio Shares
The Common Market Common Market
The Little Upsilon Security Council Security Council
sitemap in a Side Bar Sitemap
Simcountry Game News Game News
Beginners Support Beginners Support
Documentation Documentation
Logoff - Simcountry Game Logoff
Facebook Google+ Twitter Game News Email the Gamemaster
 
Image  

Hayward Software

Product:     Software 
Latest Market Price:  Market Price  2,023 SC$ per unit 
Corporation Type:     state corporation 
Founded:     March 9 5116 
Total Number of Shares Outstanding:     100 Million 
Shares you own:     0 
Percentage of Shares owned:     0.0% 
Estimated Market Value in Gold Coins:     29.49 GC 
Located in:     Kingdom of the Empire 
Controlled by:     Kingdom of the Empire 
Public Offering:     perform a Public Offering 
Related Videos:
About Corporations
Manage corporations
Production last month was on target.

corporation sitemap
general data
shares
profit & loss
loans
       
employees
supplies
product offered
trade strategies

General Data
Products Sold Current Month  3,558.27M SC$ 
Cash Available Now  148,593.45M SC$Corporate cash
     
Products Sold Last Year  42,301.47M SC$ 
Profit Last Year  15,189.98M SC$ 
Net Profit Last Year  13,670.98M SC$ 
Products Sold Last Month  3,586.69M SC$ 
Profit Last Month  1,321.34M SC$Profit
Net Profit Last Month  1,189.21M SC$Net Profit
Assets  213,441.49M SC$Corporate assets
Market Value  693,045.98M SC$Corporate market value
Outstanding Loans  0.00M SC$Total of loans
Value of Supplies  38,121.35M SC$Value of materials
Production Last Month  973,952.22Production for the month
Production Level Last Month  118.80 %Production Index
Employment Level Last Month  100.00 %Hiring level
Production Process Quality  199Quality Index
Quality of the Product  181.6Output Product Quality
Production Process Effectivity  199Productivity Index
Welfare Index  118.77Corporate Welfare Index
 
Cash Flow Data
Cash at start of previous month  144,460.46M SC$ 
     
Salaries Paid  -744.53M SC$ 
Interest Paid  0.00M SC$ 
Country Resources Used  0.00M SC$ 
Fixed Property Cost  -208.11M SC$Fixed Cost
Maintenance Products Bought  0.00M SC$ 
Raw Materials Bought  -1,716.91M SC$ 
Raw Materials Sold  0.00M SC$Materials Sold Last Month
New Loans Taken  0.00M SC$ 
Loans Paid Back  0.00M SC$ 
Tax Paid  -132.13M SC$Tax payments
Profit Payment Paid  0.00M SC$ 
Upgrades Bought  0.00M SC$ 
Damage Repair Paid  0.00M SC$ 
Products Sold  3,586.69M SC$ 
Manual Cash Transfers  0.00M SC$ 
Automatic Cash Transfers  0.00M SC$ 
Income New/Cost of Retracting Shares  0.00M SC$ 
     
Cash beginning of this month  145,245.47M SC$ 
Image  

Share Price and P/E Ratio

Based on last 12 months
Outstanding Shares  100.00M 
P/E Ratio  54.7Price earning ratio
Share Price  6,930.46  SC$Share price
Earning per Share In Recent Period  126.68  SC$ 
Image  
Profit & Loss -- Current Month
  Income   Cost  
Products Sold  3,558.27M SC$   
Salaries Paid     744.53M SC$Salary Cost
Raw Materials Used     1,237.38M SC$Cost of Material used
Fixed Property Cost     208.11M SC$Fixed Cost
Maintenance Products Used     74.22M SC$Maintenance Cost
Interest on Loans     0.00M SC$Interst paid
Country Resources Used     0.00M SC$ 
Total:  3,558.27M SC$  2,264.23M SC$ 
Year to Date
Income   Cost  
31,951.12M   
   6,697.65M 
   11,152.45M 
   1,871.07M 
   672.79M 
   0.00M 
   0.00M 
31,951.12M  20,393.96M 
Last Year
Income   Cost  
42,301.47M   
   8,930.35M 
   14,790.66M 
   2,494.44M 
   896.04M 
   0.00M 
   0.00M 
42,301.47M  27,111.49M 
Image  

Loans

Here, you can inspect the loans taken by the corporation.

You have no existing loans.
Image  

Employees

The current salary index of this corporation is 300.0. The target salary index for this corporation is 300.0.

Current Employment and Salaries in the Company
Occupation   Employees   Estimated employees
at 100% Hiring
  Salary  
     
Low Level Worker  67,220  67,220  15,900 
Medium Level Worker  74,220  74,220  20,700 
High Level Worker  33,040  33,040  24,000 
Low Level Manager  13,379  13,379  30,000 
Medium Level Manager  7,985  7,985  39,600 
High Level Manager  3,638  3,638  49,500 
Executive  1,477  1,477  103,500 
High Tech Engineer  81,188  81,188  39,900 
High Tech Senior  16,188  16,188  63,000 
High Tech Executive  1,797  1,797  126,000 
     
Total:  300,132Number of Employees 300,132   
Image  

Supplies

iMonthly Use and Months in Stock are based on Full Production.
Available Materials and Contracted Services
   Product    Stock (Unit)    Monthly Use    Stock Months    Avg. Quality    Last Price Paid    Market Price
Books And Newspapers    1,320,996 units    30,000    44    120    2,379 SC$    1,993 SC$
Computers    490,054 systems    22,500    21.8    120    3,158 SC$    2,643 SC$
Electric Power    25,135 million kwhs    675    37.2    120    543,477 SC$    434,700 SC$
Factory Maintenance    2,803 units    123    22.8    120    698,506 SC$    558,700 SC$
High Tech Services    425,126 units    12,500    34    120    2,000 SC$    1,676 SC$
Mobile Devices    866,420 devices    22,500    38.5    120    19,634 SC$    15,704 SC$
Household Products    154,176 tons    7,500    20.6    120    8,095 SC$    6,493 SC$
Robotics    2,407 units    88    27.5    120    322,823 SC$    258,210 SC$
Services    354,879 units    9,000    39.4    120    1,466 SC$    1,096 SC$
Image  

Product Offered

Market Situation for Software 
6931
 
Product Offered but not Sold yet  0.00 
Product in Stock but not Offered on the Market  0.31 
Product Retained Each Month For Contracts  0.00 
Maximum Production Capacity Per Month  820,000 
Estimated Production This Month  820,000 
Image  

Trade Strategies

Sale Strategy Start at 381% of the market price and lower by 10% every month that the product remains unsold.
The offered price is updated when the produced quality changes.
Buying Strategy Start at 90% of the market price and increase by 5% every month that the product is not delivered.
Image  

Back to list of state corporations in Kingdom of the Empire

Back to main country page

Image  

Back to my home page