Tip

Welcome to Simcountry.

close
Loading message...
 
Popup Settings
Close
 
 
 
Close
 
 
 
Close
 
 
Simcountry
Simcountry Popup
Close
 
Little Upsilon: Jun 6 5370
Simcountry Game Homepage Home
Communicate with other players Communication
Chat with other Presidents, CEO's and players online Chat
The Simcountry Forum. Discuss game topics with other Presidents, CEO's and players in the forum Forum
Full Report of your Account and all your Game Assets Account Status
Simcountry Game Homepage Account & Membership
Exchange game money between Countries, Enterprises and with other players Direct Trading
Simcountry Game Homepage Boosters
Simcountry Game Homepage Gold Coins
Your Country and its Country Map My Country
Enterprise Assets My Enterprise
Send a new message My Messages
Country Space Program Space Program
Loans given to others Loans
Your Share Portfolio Shares
The Common Market Common Market
The Little Upsilon Security Council Security Council
sitemap in a Side Bar Sitemap
Simcountry Game News Game News
Beginners Support Beginners Support
Documentation Documentation
Logoff - Simcountry Game Logoff
 
Image  
Dorset Computers
Product:     Computers 
Latest Market Price:  Market Price  2,114 SC$ per system 
Corporation Type:     state corporation 
Founded:     November 6 5107 
Total Number of Shares Outstanding:     100 Million 
Shares you own:     0 
Percentage of Shares owned:     0.0% 
Estimated Market Value in Gold Coins:     30.18 GC 
Located in:     Kingdom of the Empire 
Controlled by:     Kingdom of the Empire 
Public Offering:     perform a Public Offering 
Related Videos:
About Corporations
Manage corporations
Production last month was on target.

corporation sitemap
general data
shares
profit & loss
loans
       
employees
supplies
product offered
trade strategies

General Data
Products Sold Current Month  937.71M SC$ 
Cash Available Now  152,063.80M SC$Corporate cash
     
Products Sold Last Year  69,542.81M SC$ 
Profit Last Year  29,180.05M SC$ 
Net Profit Last Year  14,444.12M SC$ 
Products Sold Last Month  5,780.35M SC$ 
Profit Last Month  2,409.15M SC$Profit
Net Profit Last Month  1,192.53M SC$Net Profit
Assets  242,956.94M SC$Corporate assets
Market Value  709,226.62M SC$Corporate market value
Outstanding Loans  0.00M SC$Total of loans
Value of Supplies  58,083.83M SC$Value of materials
Production Last Month  1,028,208.30Production for the month
Production Level Last Month  121.00 %Production Index
Employment Level Last Month  100.00 %Hiring level
Production Process Quality  200Quality Index
Quality of the Product  269.5Output Product Quality
Production Process Effectivity  199Productivity Index
Welfare Index  120.97Corporate Welfare Index
 
Cash Flow Data
Cash at start of previous month  150,702.88M SC$ 
     
Salaries Paid  -1,106.30M SC$ 
Interest Paid  0.00M SC$ 
Country Resources Used  0.00M SC$ 
Fixed Property Cost  -208.79M SC$Fixed Cost
Maintenance Products Bought  -134.49M SC$ 
Raw Materials Bought  -1,715.24M SC$ 
Raw Materials Sold  0.00M SC$Materials Sold Last Month
New Loans Taken  0.00M SC$ 
Loans Paid Back  0.00M SC$ 
Tax Paid  -240.92M SC$Tax payments
Profit Payment Paid  -1,951.41M SC$ 
Upgrades Bought  0.00M SC$ 
Damage Repair Paid  0.00M SC$ 
Products Sold  5,780.35M SC$ 
Manual Cash Transfers  0.00M SC$ 
Automatic Cash Transfers  0.00M SC$ 
Income New/Cost of Retracting Shares  0.00M SC$ 
     
Cash beginning of this month  151,126.09M SC$ 
Image  
Share Price and P/E Ratio
Based on last 12 months
Outstanding Shares  100.00M 
P/E Ratio  59.2Price earning ratio
Share Price  7,092.27  SC$Share price
Earning per Share In Recent Period  119.83  SC$ 
Image  
Profit & Loss -- Current Month
  Income   Cost  
Products Sold  937.71M SC$   
Salaries Paid     1,107.45M SC$Salary Cost
Raw Materials Used     1,923.97M SC$Cost of Material used
Fixed Property Cost     208.79M SC$Fixed Cost
Maintenance Products Used     124.76M SC$Maintenance Cost
Interest on Loans     0.00M SC$Interst paid
Country Resources Used     0.00M SC$ 
Total:  937.71M SC$  3,364.96M SC$ 
Year to Date
Income   Cost  
28,942.58M   
   5,531.48M 
   9,716.63M 
   1,041.99M 
   623.78M 
   0.00M 
   0.00M 
28,942.58M  16,913.88M 
Last Year
Income   Cost  
69,542.81M   
   13,279.02M 
   23,089.89M 
   2,499.39M 
   1,494.48M 
   0.00M 
   0.00M 
69,542.81M  40,362.77M 
Image  
Loans

Here, you can inspect the loans taken by the corporation.

You have no existing loans.
Image  
Employees

The current salary index of this corporation is 400.0. The target salary index for this corporation is 400.0.

Current Employment and Salaries in the Company
Occupation   Employees   Estimated employees
at 100% Hiring 		  Salary  
     
Low Level Worker  61,500  61,500  21,200 
Medium Level Worker  68,400  68,400  27,600 
High Level Worker  49,030  49,030  32,000 
Low Level Manager  15,670  15,670  40,000 
Medium Level Manager  9,675  9,675  52,800 
High Level Manager  5,580  5,580  66,000 
Executive  2,196  2,196  138,000 
High Tech Engineer  88,465  88,465  53,200 
High Tech Senior  18,980  18,980  84,000 
High Tech Executive  2,495  2,495  168,000 
     
Total:  321,991Number of Employees 321,991   
Image  
Supplies
iMonthly Use and Months in Stock are based on Full Production.
Available Materials and Contracted Services
   Product    Stock (Unit)    Monthly Use    Stock Months    Avg. Quality    Last Price Paid    Market Price
Displays    253,273 displays    10,000    25.3    290    6,268 SC$    2,005 SC$
Electric Components    2,788,592 units    65,000    42.9    248    4,883 SC$    1,812 SC$
Electric Power    15,281 million kwhs    625    24.4    257    240,259 SC$    86,475 SC$
Electronic Components    1,988,422 units    65,000    30.6    254    4,050 SC$    1,510 SC$
Factory Maintenance    5,786 units    144    40.2    250    1.04M SC$    385,050 SC$
High Tech Services    337,368 units    10,000    33.7    253    4,354 SC$    1,616 SC$
Iron    102,055 tons    2,500    40.8    249    6,075 SC$    2,254 SC$
Mobile Devices    451,945 devices    10,000    45.2    270    39,647 SC$    13,137 SC$
Robotics    4,696 units    174    27    256    638,904 SC$    237,070 SC$
Services    258,556 units    7,500    34.5    252    2,774 SC$    998 SC$
Software    1,718,133 units    70,000    24.5    257    4,761 SC$    1,767 SC$
Image  
Product Offered
Market Situation for Computers 
3763
 
Product Offered but not Sold yet  0.00 
Product in Stock but not Offered on the Market  850,000.75 
Product Retained Each Month For Contracts  850,000.00 
Maximum Production Capacity Per Month  850,000 
Estimated Production This Month  850,000 
Image  
Trade Strategies
Sale Strategy Start at 469% of the market price and lower by 10% every month that the product remains unsold.
The offered price is updated when the produced quality changes.
Buying Strategy Start at 90% of the market price and increase by 5% every month that the product is not delivered.
Image  

Back to list of state corporations in Kingdom of the Empire

Back to main country page
Image  

Back to my home page