Tip

Welcome to Simcountry.

close
Loading message...
 
Popup Settings
Close
 
 
 
Close
 
 
 
Close
 
 
Simcountry
Simcountry Popup
Close
 
Little Upsilon: Jun 2 5370
Simcountry Game Homepage Home
Communicate with other players Communication
Chat with other Presidents, CEO's and players online Chat
The Simcountry Forum. Discuss game topics with other Presidents, CEO's and players in the forum Forum
Full Report of your Account and all your Game Assets Account Status
Simcountry Game Homepage Account & Membership
Exchange game money between Countries, Enterprises and with other players Direct Trading
Simcountry Game Homepage Boosters
Simcountry Game Homepage Gold Coins
Your Country and its Country Map My Country
Enterprise Assets My Enterprise
Send a new message My Messages
Country Space Program Space Program
Loans given to others Loans
Your Share Portfolio Shares
The Common Market Common Market
The Little Upsilon Security Council Security Council
sitemap in a Side Bar Sitemap
Simcountry Game News Game News
Beginners Support Beginners Support
Documentation Documentation
Logoff - Simcountry Game Logoff
 
Image  
Henley Assets Maintenance
Product:     Assets Maintenance 
Latest Market Price:  Market Price  80,332 SC$ per unit 
Corporation Type:     state corporation 
Founded:     April 2 5105 
Total Number of Shares Outstanding:     100 Million 
Shares you own:     0 
Percentage of Shares owned:     0.0% 
Estimated Market Value in Gold Coins:     56.78 GC 
Located in:     Kingdom of the Empire 
Controlled by:     Kingdom of the Empire 
Public Offering:     perform a Public Offering 
Related Videos:
About Corporations
Manage corporations
Production last month was on target.

corporation sitemap
general data
shares
profit & loss
loans
       
employees
supplies
product offered
trade strategies

General Data
Products Sold Current Month  1,936.73M SC$ 
Cash Available Now  33,622.65M SC$Corporate cash
     
Products Sold Last Year  138,011.77M SC$ 
Profit Last Year  32,738.49M SC$ 
Net Profit Last Year  29,464.64M SC$ 
Products Sold Last Month  11,513.92M SC$ 
Profit Last Month  2,640.91M SC$Profit
Net Profit Last Month  2,376.82M SC$Net Profit
Assets  641,504.28M SC$Corporate assets
Market Value  1,334,388.69M SC$Corporate market value
Outstanding Loans  160,000.00M SC$Total of loans
Value of Supplies  770,439.41M SC$Value of materials
Production Last Month  53,527.31Production for the month
Production Level Last Month  121.00 %Production Index
Employment Level Last Month  100.00 %Hiring level
Production Process Quality  199Quality Index
Quality of the Product  268.2Output Product Quality
Production Process Effectivity  199Productivity Index
Welfare Index  120.97Corporate Welfare Index
 
Cash Flow Data
Cash at start of previous month  59,382.15M SC$ 
     
Salaries Paid  -1,053.88M SC$ 
Interest Paid  -10.42M SC$ 
Country Resources Used  0.00M SC$ 
Fixed Property Cost  -208.41M SC$Fixed Cost
Maintenance Products Bought  0.00M SC$ 
Raw Materials Bought  -54,255.40M SC$ 
Raw Materials Sold  0.00M SC$Materials Sold Last Month
New Loans Taken  0.00M SC$ 
Loans Paid Back  0.00M SC$ 
Tax Paid  -264.09M SC$Tax payments
Profit Payment Paid  0.00M SC$ 
Upgrades Bought  0.00M SC$ 
Damage Repair Paid  0.00M SC$ 
Products Sold  11,513.92M SC$ 
Manual Cash Transfers  0.00M SC$ 
Automatic Cash Transfers  30,000.00M SC$ 
Income New/Cost of Retracting Shares  0.00M SC$ 
     
Cash beginning of this month  45,103.87M SC$ 
Image  
Share Price and P/E Ratio
Based on last 12 months
Outstanding Shares  100.00M 
P/E Ratio  55.2Price earning ratio
Share Price  13,343.89  SC$Share price
Earning per Share In Recent Period  241.94  SC$ 
Image  
Profit & Loss -- Current Month
  Income   Cost  
Products Sold  1,936.73M SC$   
Salaries Paid     1,054.80M SC$Salary Cost
Raw Materials Used     7,595.11M SC$Cost of Material used
Fixed Property Cost     208.41M SC$Fixed Cost
Maintenance Products Used     0.00M SC$Maintenance Cost
Interest on Loans     10.42M SC$Interst paid
Country Resources Used     0.00M SC$ 
Total:  1,936.73M SC$  8,868.74M SC$ 
Year to Date
Income   Cost  
45,899.31M   
   4,215.53M 
   30,375.38M 
   834.09M 
   0.00M 
   41.67M 
   0.00M 
45,899.31M  35,466.67M 
Last Year
Income   Cost  
138,011.77M   
   12,648.42M 
   89,998.05M 
   2,501.81M 
   0.00M 
   125.00M 
   0.00M 
138,011.77M  105,273.28M 
Image  
Loans

Here, you can inspect the loans taken by the corporation.

Loans
Source    Amount    Interest Rate    Due on
Erato    50.00B SC$    12.0%    5370/10/04
World Bank    30.00B SC$    15.0%    5370/12/04
World Bank    50.00B SC$    15.0%    5377/03/04
World Bank    30.00B SC$    15.0%    5377/08/04
Image  
Employees

The current salary index of this corporation is 400.0. The target salary index for this corporation is 400.0.

Current Employment and Salaries in the Company
Occupation   Employees   Estimated employees
at 100% Hiring 		  Salary  
     
Low Level Worker  77,330  77,330  21,200 
Medium Level Worker  87,330  87,330  27,600 
High Level Worker  28,200  28,200  32,000 
Low Level Manager  21,455  21,455  40,000 
Medium Level Manager  11,465  11,465  52,800 
High Level Manager  5,370  5,370  66,000 
Executive  1,695  1,695  138,000 
High Tech Engineer  73,960  73,960  53,200 
High Tech Senior  16,475  16,475  84,000 
High Tech Executive  1,994  1,994  168,000 
     
Total:  325,274Number of Employees 325,274   
Image  
Supplies
iMonthly Use and Months in Stock are based on Full Production.
Available Materials and Contracted Services
   Product    Stock (Unit)    Monthly Use    Stock Months    Avg. Quality    Last Price Paid    Market Price
Airplanes    18 airplanes    0.08    225.8    264    348.20M SC$    133.08M SC$
Airports    3 airports    0.06    46.2    217    13.34B SC$    6.04B SC$
Cargo Airplanes    17 cargo airplanes    0.08    213.3    265    413.08M SC$    154.02M SC$
Cargo Shuttles    12 shuttles    0.10    118.9    264    29.71B SC$    11.02B SC$
Production Plants    2 plants    0.03    53.4    212    6.44B SC$    3.13B SC$
Highschools    59 highschools    0.50    117.5    281    228.92M SC$    75.50M SC$
Hospitals    18 hospitals    0.05    368.6    265    4.44B SC$    1.65B SC$
Roads    60 miles    0.50    119.4    254    118.01M SC$    43.79M SC$
Robotics    9,934 units    164    60.8    239    638,904 SC$    237,070 SC$
Elementary schools    58 schools    0.50    115.7    285    224.34M SC$    73.99M SC$
Shuttle Maintenance Units    378 units    0.10    3,775.8    294    66.22M SC$    21.84M SC$
Space Centers    15 centers    0.05    291.6    265    2.31B SC$    882.67M SC$
Train Tracks    18 miles    0.50    36.8    210    51.46M SC$    24.53M SC$
Trucks    2,290 trucks    60    38.2    244    5.70M SC$    2.11M SC$
Universities    19 universities    0.05    375.8    298    4.44B SC$    1.46B SC$
Water treatment facilities    19 installations    0.05    375.8    265    3.62B SC$    1.34B SC$
Wind Farms    0.68 wind farms    0.01    68.3    218    88.54B SC$    40.77B SC$
Wind Turbines    19 wind turbines    0.02    925.8    265    203.47M SC$    75.50M SC$
Image  
Product Offered
Market Situation for Assets Maintenance 
1000
 
Product Offered but not Sold yet  0.00 
Product in Stock but not Offered on the Market  44,250.02 
Product Retained Each Month For Contracts  44,250.00 
Maximum Production Capacity Per Month  44,250 
Estimated Production This Month  44,250 
Image  
Trade Strategies
Sale Strategy Start at 467% of the market price and lower by 10% every month that the product remains unsold.
The offered price is updated when the produced quality changes.
Buying Strategy Start at 90% of the market price and increase by 5% every month that the product is not delivered.
Image  

Back to list of state corporations in Kingdom of the Empire

Back to main country page
Image  

Back to my home page