Tip

Welcome to Simcountry.

close
Loading message...

 

Popup Settings
Close
 
 

 

Close
 
 

 

Close
 
 
Simcountry

Simcountry Popup

Close
 
Little Upsilon: Jan 20 5147
Simcountry Game Homepage Home
Communicate with other players Communication
Chat with other Presidents, CEO's and players online Chat
The Simcountry Forum. Discuss game topics with other Presidents, CEO's and players in the forum Forum
Full Report of your Account and all your Game Assets Account Status
Simcountry Game Homepage Account & Membership
Exchange game money between Countries, Enterprises and with other players Direct Trading
Simcountry Game Homepage Boosters
Simcountry Game Homepage Gold Coins
Your Country and its Country Map My Country
Enterprise Assets My Enterprise
Send a new message My Messages
Country Space Program Space Program
Loans given to others Loans
Your Share Portfolio Shares
The Common Market Common Market
The Little Upsilon Security Council Security Council
sitemap in a Side Bar Sitemap
Simcountry Game News Game News
Beginners Support Beginners Support
Documentation Documentation
Logoff - Simcountry Game Logoff
Facebook Google+ Twitter Game News Email the Gamemaster
 
Image  

Panotro Strategic Military Bas

Product:     Strategic Military Bases 
Latest Market Price:  Market Price  3.44B SC$ per base 
Corporation Type:     state corporation 
Founded:     December 20 4393 
Total Number of Shares Outstanding:     800 Million 
Shares you own:     0 
Percentage of Shares owned:     0.0% 
Estimated Market Value in Gold Coins:     22.95 GC 
Located in:     Kingdom of the Empire 
Controlled by:     Kingdom of the Empire 
Public Offering:     perform a Public Offering 
Related Videos:
About Corporations
Manage corporations
Supply contracts not kept. Not all contracted supplies were delivered.
Production last month was on target.

corporation sitemap
general data
shares
profit & loss
loans
       
employees
supplies
product offered
trade strategies

General Data
Products Sold Current Month  0.00M SC$ 
Cash Available Now  95,808.11M SC$Corporate cash
     
Products Sold Last Year  121,523.12M SC$ 
Profit Last Year  13,371.42M SC$ 
Net Profit Last Year  12,034.28M SC$ 
Products Sold Last Month  9,278.35M SC$ 
Profit Last Month  244.61M SC$Profit
Net Profit Last Month  220.15M SC$Net Profit
Assets  364,261.66M SC$Corporate assets
Market Value  539,345.20M SC$Corporate market value
Outstanding Loans  0.00M SC$Total of loans
Value of Supplies  234,607.31M SC$Value of materials
Production Last Month  1.04Production for the month
Production Level Last Month  122.50 %Production Index
Employment Level Last Month  100.00 %Hiring level
Production Process Quality  200Quality Index
Quality of the Product  269.5Output Product Quality
Production Process Effectivity  200Productivity Index
Welfare Index  122.48Corporate Welfare Index
 
Cash Flow Data
Cash at start of previous month  93,235.69M SC$ 
     
Salaries Paid  -879.07M SC$ 
Interest Paid  0.00M SC$ 
Country Resources Used  0.00M SC$ 
Fixed Property Cost  -207.99M SC$Fixed Cost
Maintenance Products Bought  -98.93M SC$ 
Raw Materials Bought  -5,495.48M SC$ 
Raw Materials Sold  0.00M SC$Materials Sold Last Month
New Loans Taken  0.00M SC$ 
Loans Paid Back  0.00M SC$ 
Tax Paid  -24.46M SC$Tax payments
Profit Payment Paid  0.00M SC$ 
Upgrades Bought  0.00M SC$ 
Damage Repair Paid  0.00M SC$ 
Products Sold  9,278.35M SC$ 
Manual Cash Transfers  0.00M SC$ 
Automatic Cash Transfers  0.00M SC$ 
Income New/Cost of Retracting Shares  0.00M SC$ 
     
Cash beginning of this month  95,808.11M SC$ 
Image  

Share Price and P/E Ratio

Based on last 12 months
Outstanding Shares  800.00M 
P/E Ratio  48.9Price earning ratio
Share Price  674.18  SC$Share price
Earning per Share In Recent Period  13.79  SC$ 
Image  
Profit & Loss -- Current Month
  Income   Cost  
Products Sold  0.00M SC$   
Salaries Paid     879.07M SC$Salary Cost
Raw Materials Used     7,782.36M SC$Cost of Material used
Fixed Property Cost     207.99M SC$Fixed Cost
Maintenance Products Used     167.10M SC$Maintenance Cost
Interest on Loans     0.00M SC$Interst paid
Country Resources Used     0.00M SC$ 
Total:  0.00M SC$  9,036.51M SC$ 
Year to Date
Income   Cost  
0.00M   
   0.00M 
   0.00M 
   0.00M 
   0.00M 
   0.00M 
   0.00M 
0.00M  0.00M 
Last Year
Income   Cost  
121,523.12M   
   10,549.56M 
   93,151.88M 
   2,496.32M 
   1,953.93M 
   0.00M 
   0.00M 
121,523.12M  108,151.69M 
Image  

Loans

Here, you can inspect the loans taken by the corporation.

You have no existing loans.
Image  

Employees

The current salary index of this corporation is 400.0. The target salary index for this corporation is 400.0.

Current Employment and Salaries in the Company
Occupation   Employees   Estimated employees
at 100% Hiring
  Salary  
     
Low Level Worker  85,000  85,000  21,200 
Medium Level Worker  72,000  72,000  27,600 
High Level Worker  40,000  40,000  32,000 
Low Level Manager  16,900  16,900  40,000 
Medium Level Manager  5,900  5,900  52,800 
High Level Manager  2,900  2,900  66,000 
Executive  1,450  1,450  138,000 
High Tech Engineer  54,500  54,500  53,200 
High Tech Senior  11,300  11,300  84,000 
High Tech Executive  1,500  1,500  168,000 
     
Total:  291,450Number of Employees 291,450   
Image  

Supplies

iMonthly Use and Months in Stock are based on Full Production.
Available Materials and Contracted Services
   Product    Stock (Unit)    Monthly Use    Stock Months    Avg. Quality    Last Price Paid    Market Price
Ammunition Quality Upgrades    134,838 units    4,000    33.7    284    167,124 SC$    55,120 SC$
Building Materials    2,313,623 units    75,000    30.8    280    5,245 SC$    2,114 SC$
Computers    1,865,120 systems    60,000    31.1    245    7,087 SC$    2,643 SC$
Construction    2,174,993 units    50,000    43.5    233    3,262 SC$    1,402 SC$
Electric Power    29,129 million kwhs    675    43.2    214    981,327 SC$    434,700 SC$
Factory Maintenance    3,715 units    124    30    268    1.51M SC$    558,700 SC$
High Tech Services    377,740 units    12,500    30.2    254    4,517 SC$    1,676 SC$
Industrial Equipment    1,289,076 units    50,000    25.8    290    6,776 SC$    2,235 SC$
Robotics    2,918 units    61    47.8    245    695,876 SC$    258,210 SC$
Services    640,107 units    15,000    42.7    237    2,911 SC$    1,238 SC$
Stone    5,909,124 tons    150,000    39.4    216    4,749 SC$    2,063 SC$
Weapon Grade Components    215,179 units    6,000    35.9    281    272,653 SC$    101,170 SC$
Weapon Quality Upgrades    48,919 units    1,150    42.5    234    1.28M SC$    475,650 SC$
Image  

Product Offered

Market Situation for Strategic Military Base 
1000
 
Product Offered but not Sold yet  0.00 
Product in Stock but not Offered on the Market  1.46 
Product Retained Each Month For Contracts  1.00 
Maximum Production Capacity Per Month  0.85 
Estimated Production This Month  0.85 
Image  

Trade Strategies

Sale Strategy Start at 469% of the market price and lower by 10% every month that the product remains unsold.
The offered price is updated when the produced quality changes.
Buying Strategy Start at 90% of the market price and increase by 5% every month that the product is not delivered.
Image  

Back to list of state corporations in Kingdom of the Empire

Back to main country page

Image  

Back to my home page