Tip

Welcome to Simcountry.

close
Loading message...
 
Popup Settings
Close
 
 
 
Close
 
 
 
Close
 
 
Simcountry
Simcountry Popup
Close
 
Little Upsilon: Jun 2 5370
Simcountry Game Homepage Home
Communicate with other players Communication
Chat with other Presidents, CEO's and players online Chat
The Simcountry Forum. Discuss game topics with other Presidents, CEO's and players in the forum Forum
Full Report of your Account and all your Game Assets Account Status
Simcountry Game Homepage Account & Membership
Exchange game money between Countries, Enterprises and with other players Direct Trading
Simcountry Game Homepage Boosters
Simcountry Game Homepage Gold Coins
Your Country and its Country Map My Country
Enterprise Assets My Enterprise
Send a new message My Messages
Country Space Program Space Program
Loans given to others Loans
Your Share Portfolio Shares
The Common Market Common Market
The Little Upsilon Security Council Security Council
sitemap in a Side Bar Sitemap
Simcountry Game News Game News
Beginners Support Beginners Support
Documentation Documentation
Logoff - Simcountry Game Logoff
 
Image  
Ilonka Pharmaceutical Products
Product:     Pharmaceutical Products 
Latest Market Price:  Market Price  12,031 SC$ per unit 
Corporation Type:     state corporation 
Founded:     May 2 4425 
Total Number of Shares Outstanding:     100 Million 
Shares you own:     0 
Percentage of Shares owned:     0.0% 
Estimated Market Value in Gold Coins:     26.55 GC 
Located in:     Kingdom of the Empire 
Controlled by:     Kingdom of the Empire 
Public Offering:     perform a Public Offering 
Related Videos:
About Corporations
Manage corporations
Production last month was on target.

corporation sitemap
general data
shares
profit & loss
loans
       
employees
supplies
product offered
trade strategies

General Data
Products Sold Current Month  916.45M SC$ 
Cash Available Now  68,534.56M SC$Corporate cash
     
Products Sold Last Year  73,718.48M SC$ 
Profit Last Year  28,042.35M SC$ 
Net Profit Last Year  13,880.96M SC$ 
Products Sold Last Month  5,624.54M SC$ 
Profit Last Month  1,791.52M SC$Profit
Net Profit Last Month  886.80M SC$Net Profit
Assets  174,209.26M SC$Corporate assets
Market Value  623,831.93M SC$Corporate market value
Outstanding Loans  0.00M SC$Total of loans
Value of Supplies  74,099.58M SC$Value of materials
Production Last Month  169,351.95Production for the month
Production Level Last Month  121.00 %Production Index
Employment Level Last Month  100.00 %Hiring level
Production Process Quality  200Quality Index
Quality of the Product  269.5Output Product Quality
Production Process Effectivity  200Productivity Index
Welfare Index  120.97Corporate Welfare Index
 
Cash Flow Data
Cash at start of previous month  68,483.05M SC$ 
     
Salaries Paid  -1,068.41M SC$ 
Interest Paid  0.00M SC$ 
Country Resources Used  0.00M SC$ 
Fixed Property Cost  -208.30M SC$Fixed Cost
Maintenance Products Bought  -150.66M SC$ 
Raw Materials Bought  -1,884.29M SC$ 
Raw Materials Sold  0.00M SC$Materials Sold Last Month
New Loans Taken  0.00M SC$ 
Loans Paid Back  0.00M SC$ 
Tax Paid  -179.15M SC$Tax payments
Profit Payment Paid  -1,451.13M SC$ 
Upgrades Bought  0.00M SC$ 
Damage Repair Paid  0.00M SC$ 
Products Sold  5,624.54M SC$ 
Manual Cash Transfers  0.00M SC$ 
Automatic Cash Transfers  0.00M SC$ 
Income New/Cost of Retracting Shares  0.00M SC$ 
     
Cash beginning of this month  69,165.63M SC$ 
Image  
Share Price and P/E Ratio
Based on last 12 months
Outstanding Shares  100.00M 
P/E Ratio  56.1Price earning ratio
Share Price  6,238.32  SC$Share price
Earning per Share In Recent Period  111.29  SC$ 
Image  
Profit & Loss -- Current Month
  Income   Cost  
Products Sold  916.45M SC$   
Salaries Paid     1,068.41M SC$Salary Cost
Raw Materials Used     2,414.06M SC$Cost of Material used
Fixed Property Cost     208.30M SC$Fixed Cost
Maintenance Products Used     140.72M SC$Maintenance Cost
Interest on Loans     0.00M SC$Interst paid
Country Resources Used     0.00M SC$ 
Total:  916.45M SC$  3,831.50M SC$ 
Year to Date
Income   Cost  
23,632.38M   
   4,274.65M 
   9,679.04M 
   832.47M 
   561.92M 
   0.00M 
   0.00M 
23,632.38M  15,348.07M 
Last Year
Income   Cost  
73,718.48M   
   12,821.93M 
   28,665.76M 
   2,502.68M 
   1,685.77M 
   0.00M 
   0.00M 
73,718.48M  45,676.14M 
Image  
Loans

Here, you can inspect the loans taken by the corporation.

You have no existing loans.
Image  
Employees

The current salary index of this corporation is 400.0. The target salary index for this corporation is 400.0.

Current Employment and Salaries in the Company
Occupation   Employees   Estimated employees
at 100% Hiring 		  Salary  
     
Low Level Worker  82,000  82,000  21,200 
Medium Level Worker  65,000  65,000  27,600 
High Level Worker  39,000  39,000  32,000 
Low Level Manager  18,300  18,300  40,000 
Medium Level Manager  14,000  14,000  52,800 
High Level Manager  6,700  6,700  66,000 
Executive  2,300  2,300  138,000 
High Tech Engineer  74,500  74,500  53,200 
High Tech Senior  17,900  17,900  84,000 
High Tech Executive  2,040  2,040  168,000 
     
Total:  321,740Number of Employees 321,740   
Image  
Supplies
iMonthly Use and Months in Stock are based on Full Production.
Available Materials and Contracted Services
   Product    Stock (Unit)    Monthly Use    Stock Months    Avg. Quality    Last Price Paid    Market Price
Books And Newspapers    559,943 units    15,000    37.3    285    4,988 SC$    1,694 SC$
Chemicals    5,248,076 tons    150,000    35    235    4,069 SC$    1,510 SC$
Electric Power    42,070 million kwhs    350    120.2    258    240,259 SC$    86,475 SC$
Factory Maintenance    5,731 units    144    39.8    282    1.17M SC$    385,050 SC$
High Tech Services    820,387 units    25,000    32.8    254    4,354 SC$    1,616 SC$
Lithium    10,380 tons    400    25.9    256    269,015 SC$    99,820 SC$
Minerals    1,242,459 tons    50,000    24.8    258    5,901 SC$    2,190 SC$
Mobile Devices    197,967 devices    8,000    24.7    279    39,647 SC$    13,137 SC$
Household Products    714,807 tons    17,500    40.8    283    17,317 SC$    5,738 SC$
Robotics    2,918 units    76    38.4    250    638,904 SC$    237,070 SC$
Rubber    39,514 tons    1,250    31.6    254    6,477 SC$    2,415 SC$
Services    895,083 units    25,000    35.8    252    2,774 SC$    998 SC$
Software    1,030,985 units    30,000    34.4    253    4,761 SC$    1,767 SC$
Image  
Product Offered
Market Situation for Pharmaceutical Products 
4060
 
Product Offered but not Sold yet  0.00 
Product in Stock but not Offered on the Market  140,000.20 
Product Retained Each Month For Contracts  140,000.00 
Maximum Production Capacity Per Month  140,000 
Estimated Production This Month  140,000 
Image  
Trade Strategies
Sale Strategy Start at 469% of the market price and lower by 10% every month that the product remains unsold.
The offered price is updated when the produced quality changes.
Buying Strategy Start at 90% of the market price and increase by 5% every month that the product is not delivered.
Image  

Back to list of state corporations in Kingdom of the Empire

Back to main country page
Image  

Back to my home page