Tip

Welcome to Simcountry.

close
Loading message...
 
Popup Settings
Close
 
 
 
Close
 
 
 
Close
 
 
Simcountry
Simcountry Popup
Close
 
Little Upsilon: Jun 2 5370
Simcountry Game Homepage Home
Communicate with other players Communication
Chat with other Presidents, CEO's and players online Chat
The Simcountry Forum. Discuss game topics with other Presidents, CEO's and players in the forum Forum
Full Report of your Account and all your Game Assets Account Status
Simcountry Game Homepage Account & Membership
Exchange game money between Countries, Enterprises and with other players Direct Trading
Simcountry Game Homepage Boosters
Simcountry Game Homepage Gold Coins
Your Country and its Country Map My Country
Enterprise Assets My Enterprise
Send a new message My Messages
Country Space Program Space Program
Loans given to others Loans
Your Share Portfolio Shares
The Common Market Common Market
The Little Upsilon Security Council Security Council
sitemap in a Side Bar Sitemap
Simcountry Game News Game News
Beginners Support Beginners Support
Documentation Documentation
Logoff - Simcountry Game Logoff
 
Image  
Lucarnia Water treatment facil
Product:     Water treatment facilities 
Latest Market Price:  Market Price  1.34B SC$ per installation 
Corporation Type:     state corporation 
Founded:     December 2 4390 
Total Number of Shares Outstanding:     100 Million 
Shares you own:     0 
Percentage of Shares owned:     0.0% 
Estimated Market Value in Gold Coins:     15.27 GC 
Located in:     Kingdom of the Empire 
Controlled by:     Kingdom of the Empire 
Public Offering:     perform a Public Offering 
Related Videos:
About Corporations
Manage corporations
Production last month was on target.

corporation sitemap
general data
shares
profit & loss
loans
       
employees
supplies
product offered
trade strategies

General Data
Products Sold Current Month  7,243.62M SC$ 
Cash Available Now  85,723.46M SC$Corporate cash
     
Products Sold Last Year  63,437.87M SC$ 
Profit Last Year  13,571.48M SC$ 
Net Profit Last Year  7,122.89M SC$ 
Products Sold Last Month  7,243.62M SC$ 
Profit Last Month  3,094.88M SC$Profit
Net Profit Last Month  1,531.96M SC$Net Profit
Assets  185,343.14M SC$Corporate assets
Market Value  358,747.37M SC$Corporate market value
Outstanding Loans  0.00M SC$Total of loans
Value of Supplies  71,418.45M SC$Value of materials
Production Last Month  1.81Production for the month
Production Level Last Month  121.00 %Production Index
Employment Level Last Month  100.00 %Hiring level
Production Process Quality  200Quality Index
Quality of the Product  269.5Output Product Quality
Production Process Effectivity  199Productivity Index
Welfare Index  120.97Corporate Welfare Index
 
Cash Flow Data
Cash at start of previous month  80,212.61M SC$ 
     
Salaries Paid  -978.70M SC$ 
Interest Paid  0.00M SC$ 
Country Resources Used  0.00M SC$ 
Fixed Property Cost  -207.95M SC$Fixed Cost
Maintenance Products Bought  -109.28M SC$ 
Raw Materials Bought  -2,471.56M SC$ 
Raw Materials Sold  0.00M SC$Materials Sold Last Month
New Loans Taken  0.00M SC$ 
Loans Paid Back  0.00M SC$ 
Tax Paid  -309.49M SC$Tax payments
Profit Payment Paid  -2,506.85M SC$ 
Upgrades Bought  0.00M SC$ 
Damage Repair Paid  0.00M SC$ 
Products Sold  7,243.62M SC$ 
Manual Cash Transfers  0.00M SC$ 
Automatic Cash Transfers  0.00M SC$ 
Income New/Cost of Retracting Shares  0.00M SC$ 
     
Cash beginning of this month  80,872.42M SC$ 
Image  
Share Price and P/E Ratio
Based on last 12 months
Outstanding Shares  100.00M 
P/E Ratio  48.2Price earning ratio
Share Price  3,587.47  SC$Share price
Earning per Share In Recent Period  74.36  SC$ 
Image  
Profit & Loss -- Current Month
  Income   Cost  
Products Sold  7,243.62M SC$   
Salaries Paid     978.70M SC$Salary Cost
Raw Materials Used     2,859.47M SC$Cost of Material used
Fixed Property Cost     207.95M SC$Fixed Cost
Maintenance Products Used     102.00M SC$Maintenance Cost
Interest on Loans     0.00M SC$Interst paid
Country Resources Used     0.00M SC$ 
Total:  7,243.62M SC$  4,148.11M SC$ 
Year to Date
Income   Cost  
25,033.42M   
   3,912.92M 
   11,448.08M 
   832.68M 
   406.02M 
   0.00M 
   0.00M 
25,033.42M  16,599.70M 
Last Year
Income   Cost  
63,437.87M   
   11,738.13M 
   34,411.45M 
   2,494.82M 
   1,221.98M 
   0.00M 
   0.00M 
63,437.87M  49,866.39M 
Image  
Loans

Here, you can inspect the loans taken by the corporation.

You have no existing loans.
Image  
Employees

The current salary index of this corporation is 400.0. The target salary index for this corporation is 400.0.

Current Employment and Salaries in the Company
Occupation   Employees   Estimated employees
at 100% Hiring 		  Salary  
     
Low Level Worker  83,400  83,400  21,200 
Medium Level Worker  91,270  91,270  27,600 
High Level Worker  41,040  41,040  32,000 
Low Level Manager  22,762  22,762  40,000 
Medium Level Manager  10,764  10,764  52,800 
High Level Manager  5,522  5,522  66,000 
Executive  1,672  1,672  138,000 
High Tech Engineer  53,960  53,960  53,200 
High Tech Senior  11,683  11,683  84,000 
High Tech Executive  1,297  1,297  168,000 
     
Total:  323,370Number of Employees 323,370   
Image  
Supplies
iMonthly Use and Months in Stock are based on Full Production.
Available Materials and Contracted Services
   Product    Stock (Unit)    Monthly Use    Stock Months    Avg. Quality    Last Price Paid    Market Price
Batteries    35,579 units    1,250    28.5    255    9,563 SC$    3,549 SC$
Building Materials    1,588,491 units    50,000    31.8    322    5,138 SC$    1,525 SC$
Construction    307,262 units    12,500    24.6    257    3,142 SC$    1,201 SC$
Electric Power    8,806 million kwhs    250    35.2    252    246,495 SC$    89,150 SC$
Factory Maintenance    4,295 units    104    41.3    283    1.17M SC$    385,050 SC$
High Tech Services    369,792 units    10,000    37    251    4,354 SC$    1,616 SC$
Industrial Equipment    1,565,371 units    35,000    44.7    262    5,036 SC$    1,661 SC$
Mobile Devices    51,989 devices    1,250    41.6    211    28,183 SC$    13,137 SC$
Robotics    2,630 units    100    26.3    256    635,822 SC$    237,070 SC$
Services    331,275 units    7,500    44.2    247    2,860 SC$    1,029 SC$
Stone    12,621,494 tons    450,000    28    256    3,992 SC$    1,481 SC$
Image  
Product Offered
Market Situation for Water treatment facility 
1000
 
Product Offered but not Sold yet  0.00 
Product in Stock but not Offered on the Market  0.21 
Product Retained Each Month For Contracts  2.00 
Maximum Production Capacity Per Month  2 
Estimated Production This Month  2 
Image  
Trade Strategies
Sale Strategy Start at 469% of the market price and lower by 10% every month that the product remains unsold.
The offered price is updated when the produced quality changes.
Buying Strategy Start at 90% of the market price and increase by 5% every month that the product is not delivered.
Image  

Back to list of state corporations in Kingdom of the Empire

Back to main country page
Image  

Back to my home page