Tip

Welcome to Simcountry.

close
Loading message...

 

Popup Settings
Close
 
 

 

Close
 
 

 

Close
 
 
Simcountry

Simcountry Popup

Close
 
Little Upsilon: Jul 28 5147
Simcountry Game Homepage Home
Communicate with other players Communication
Chat with other Presidents, CEO's and players online Chat
The Simcountry Forum. Discuss game topics with other Presidents, CEO's and players in the forum Forum
Full Report of your Account and all your Game Assets Account Status
Simcountry Game Homepage Account & Membership
Exchange game money between Countries, Enterprises and with other players Direct Trading
Simcountry Game Homepage Boosters
Simcountry Game Homepage Gold Coins
Your Country and its Country Map My Country
Enterprise Assets My Enterprise
Send a new message My Messages
Country Space Program Space Program
Loans given to others Loans
Your Share Portfolio Shares
The Common Market Common Market
The Little Upsilon Security Council Security Council
sitemap in a Side Bar Sitemap
Simcountry Game News Game News
Beginners Support Beginners Support
Documentation Documentation
Logoff - Simcountry Game Logoff
Facebook Google+ Twitter Game News Email the Gamemaster
 
Image  

Lucarnia Water treatment facil

Product:     Water treatment facilities 
Latest Market Price:  Market Price  1.59B SC$ per installation 
Corporation Type:     state corporation 
Founded:     June 28 4390 
Total Number of Shares Outstanding:     100 Million 
Shares you own:     0 
Percentage of Shares owned:     0.0% 
Estimated Market Value in Gold Coins:     22.05 GC 
Located in:     Kingdom of the Empire 
Controlled by:     Kingdom of the Empire 
Public Offering:     perform a Public Offering 
Related Videos:
About Corporations
Manage corporations
Production last month was on target.

corporation sitemap
general data
shares
profit & loss
loans
       
employees
supplies
product offered
trade strategies

General Data
Products Sold Current Month  4,114.65M SC$ 
Cash Available Now  121,596.26M SC$Corporate cash
     
Products Sold Last Year  73,574.03M SC$ 
Profit Last Year  11,921.64M SC$ 
Net Profit Last Year  10,827.62M SC$ 
Products Sold Last Month  8,229.30M SC$ 
Profit Last Month  3,080.22M SC$Profit
Net Profit Last Month  2,994.57M SC$Net Profit
Assets  243,712.65M SC$Corporate assets
Market Value  518,253.23M SC$Corporate market value
Outstanding Loans  0.00M SC$Total of loans
Value of Supplies  96,463.45M SC$Value of materials
Production Last Month  1.47Production for the month
Production Level Last Month  122.50 %Production Index
Employment Level Last Month  100.00 %Hiring level
Production Process Quality  200Quality Index
Quality of the Product  269.5Output Product Quality
Production Process Effectivity  200Productivity Index
Welfare Index  122.51Corporate Welfare Index
 
Cash Flow Data
Cash at start of previous month  111,829.74M SC$ 
     
Salaries Paid  -978.07M SC$ 
Interest Paid  0.00M SC$ 
Country Resources Used  0.00M SC$ 
Fixed Property Cost  -207.73M SC$Fixed Cost
Maintenance Products Bought  -157.82M SC$ 
Raw Materials Bought  -1,148.16M SC$ 
Raw Materials Sold  0.00M SC$Materials Sold Last Month
New Loans Taken  0.00M SC$ 
Loans Paid Back  0.00M SC$ 
Tax Paid  -85.65M SC$Tax payments
Profit Payment Paid  0.00M SC$ 
Upgrades Bought  0.00M SC$ 
Damage Repair Paid  0.00M SC$ 
Products Sold  8,229.30M SC$ 
Manual Cash Transfers  0.00M SC$ 
Automatic Cash Transfers  0.00M SC$ 
Income New/Cost of Retracting Shares  0.00M SC$ 
     
Cash beginning of this month  117,481.61M SC$ 
Image  

Share Price and P/E Ratio

Based on last 12 months
Outstanding Shares  100.00M 
P/E Ratio  54.6Price earning ratio
Share Price  5,182.53  SC$Share price
Earning per Share In Recent Period  94.89  SC$ 
Image  
Profit & Loss -- Current Month
  Income   Cost  
Products Sold  4,114.65M SC$   
Salaries Paid     978.07M SC$Salary Cost
Raw Materials Used     3,812.31M SC$Cost of Material used
Fixed Property Cost     207.73M SC$Fixed Cost
Maintenance Products Used     152.70M SC$Maintenance Cost
Interest on Loans     0.00M SC$Interst paid
Country Resources Used     0.00M SC$ 
Total:  4,114.65M SC$  5,150.81M SC$ 
Year to Date
Income   Cost  
36,204.80M   
   5,869.69M 
   22,799.33M 
   1,248.67M 
   913.26M 
   0.00M 
   0.00M 
36,204.80M  30,830.95M 
Last Year
Income   Cost  
73,574.03M   
   11,738.13M 
   45,585.50M 
   2,499.30M 
   1,829.46M 
   0.00M 
   0.00M 
73,574.03M  61,652.39M 
Image  

Loans

Here, you can inspect the loans taken by the corporation.

You have no existing loans.
Image  

Employees

The current salary index of this corporation is 400.0. The target salary index for this corporation is 400.0.

Current Employment and Salaries in the Company
Occupation   Employees   Estimated employees
at 100% Hiring
  Salary  
     
Low Level Worker  83,000  83,000  21,200 
Medium Level Worker  91,000  91,000  27,600 
High Level Worker  41,000  41,000  32,000 
Low Level Manager  22,800  22,800  40,000 
Medium Level Manager  10,800  10,800  52,800 
High Level Manager  5,550  5,550  66,000 
Executive  1,675  1,675  138,000 
High Tech Engineer  54,000  54,000  53,200 
High Tech Senior  11,700  11,700  84,000 
High Tech Executive  1,300  1,300  168,000 
     
Total:  322,825Number of Employees 322,825   
Image  

Supplies

iMonthly Use and Months in Stock are based on Full Production.
Available Materials and Contracted Services
   Product    Stock (Unit)    Monthly Use    Stock Months    Avg. Quality    Last Price Paid    Market Price
Batteries    33,655 units    1,250    26.9    223    6,045 SC$    2,718 SC$
Building Materials    1,345,540 units    50,000    26.9    323    7,122 SC$    2,114 SC$
Construction    1,016,815 units    25,000    40.7    283    4,807 SC$    1,586 SC$
Electric Power    10,806 million kwhs    250    43.2    239    1.17M SC$    434,700 SC$
Factory Maintenance    2,493 units    104    24    292    1.69M SC$    558,700 SC$
High Tech Services    276,298 units    10,000    27.6    256    4,517 SC$    1,676 SC$
Industrial Equipment    1,090,644 units    35,000    31.2    288    6,776 SC$    2,235 SC$
Mobile Devices    35,074 devices    1,250    28.1    216    35,388 SC$    15,704 SC$
Robotics    3,294 units    101    32.6    253    695,876 SC$    258,210 SC$
Services    329,555 units    7,500    43.9    236    2,510 SC$    1,063 SC$
Stone    13,040,130 tons    450,000    29    215    4,537 SC$    2,063 SC$
Image  

Product Offered

Market Situation for Water treatment facility 
1000
 
Product Offered but not Sold yet  0.00 
Product in Stock but not Offered on the Market  0.91 
Product Retained Each Month For Contracts  0.00 
Maximum Production Capacity Per Month  1 
Estimated Production This Month  1 
Image  

Trade Strategies

Sale Strategy Start at 469% of the market price and lower by 10% every month that the product remains unsold.
The offered price is updated when the produced quality changes.
Buying Strategy Start at 90% of the market price and increase by 5% every month that the product is not delivered.
Image  

Back to list of state corporations in Kingdom of the Empire

Back to main country page

Image  

Back to my home page