Tip

Welcome to Simcountry.

close
Loading message...

 

Popup Settings
Close
 
 

 

Close
 
 

 

Close
 
 
Simcountry

Simcountry Popup

Close
 
Little Upsilon: Aug 12 5147
Simcountry Game Homepage Home
Communicate with other players Communication
Chat with other Presidents, CEO's and players online Chat
The Simcountry Forum. Discuss game topics with other Presidents, CEO's and players in the forum Forum
Full Report of your Account and all your Game Assets Account Status
Simcountry Game Homepage Account & Membership
Exchange game money between Countries, Enterprises and with other players Direct Trading
Simcountry Game Homepage Boosters
Simcountry Game Homepage Gold Coins
Your Country and its Country Map My Country
Enterprise Assets My Enterprise
Send a new message My Messages
Country Space Program Space Program
Loans given to others Loans
Your Share Portfolio Shares
The Common Market Common Market
The Little Upsilon Security Council Security Council
sitemap in a Side Bar Sitemap
Simcountry Game News Game News
Beginners Support Beginners Support
Documentation Documentation
Logoff - Simcountry Game Logoff
Facebook Google+ Twitter Game News Email the Gamemaster
 
Image  

Barnardo quant Construction

Product:     Construction 
Latest Market Price:  Market Price  1,586 SC$ per unit 
Corporation Type:     state corporation 
Founded:     January 12 4389 
Total Number of Shares Outstanding:     100 Million 
Shares you own:     0 
Percentage of Shares owned:     0.0% 
Estimated Market Value in Gold Coins:     30.21 GC 
Located in:     Kingdom of the Empire 
Controlled by:     Kingdom of the Empire 
Public Offering:     perform a Public Offering 
Related Videos:
About Corporations
Manage corporations
Supply contracts not kept. Not all contracted supplies were delivered.
Production last month was on target.

corporation sitemap
general data
shares
profit & loss
loans
       
employees
supplies
product offered
trade strategies

General Data
Products Sold Current Month  949.52M SC$ 
Cash Available Now  164,161.43M SC$Corporate cash
     
Products Sold Last Year  60,507.93M SC$ 
Profit Last Year  15,788.72M SC$ 
Net Profit Last Year  14,209.85M SC$ 
Products Sold Last Month  5,309.37M SC$ 
Profit Last Month  1,581.47M SC$Profit
Net Profit Last Month  1,423.33M SC$Net Profit
Assets  262,074.51M SC$Corporate assets
Market Value  710,051.66M SC$Corporate market value
Outstanding Loans  0.00M SC$Total of loans
Value of Supplies  71,470.61M SC$Value of materials
Production Last Month  1,255,765.55Production for the month
Production Level Last Month  122.50 %Production Index
Employment Level Last Month  100.00 %Hiring level
Production Process Quality  200Quality Index
Quality of the Product  269.5Output Product Quality
Production Process Effectivity  200Productivity Index
Welfare Index  122.51Corporate Welfare Index
 
Cash Flow Data
Cash at start of previous month  161,052.03M SC$ 
     
Salaries Paid  -934.70M SC$ 
Interest Paid  0.00M SC$ 
Country Resources Used  0.00M SC$ 
Fixed Property Cost  -208.08M SC$Fixed Cost
Maintenance Products Bought  -153.13M SC$ 
Raw Materials Bought  -1,480.41M SC$ 
Raw Materials Sold  0.00M SC$Materials Sold Last Month
New Loans Taken  0.00M SC$ 
Loans Paid Back  0.00M SC$ 
Tax Paid  -158.15M SC$Tax payments
Profit Payment Paid  0.00M SC$ 
Upgrades Bought  -215.02M SC$ 
Damage Repair Paid  0.00M SC$ 
Products Sold  5,309.37M SC$ 
Manual Cash Transfers  0.00M SC$ 
Automatic Cash Transfers  0.00M SC$ 
Income New/Cost of Retracting Shares  0.00M SC$ 
     
Cash beginning of this month  163,211.91M SC$ 
Image  

Share Price and P/E Ratio

Based on last 12 months
Outstanding Shares  100.00M 
P/E Ratio  53.5Price earning ratio
Share Price  7,100.52  SC$Share price
Earning per Share In Recent Period  132.74  SC$ 
Image  
Profit & Loss -- Current Month
  Income   Cost  
Products Sold  949.52M SC$   
Salaries Paid     934.70M SC$Salary Cost
Raw Materials Used     2,438.96M SC$Cost of Material used
Fixed Property Cost     208.08M SC$Fixed Cost
Maintenance Products Used     146.17M SC$Maintenance Cost
Interest on Loans     0.00M SC$Interst paid
Country Resources Used     0.00M SC$ 
Total:  949.52M SC$  3,727.91M SC$ 
Year to Date
Income   Cost  
35,592.16M   
   6,544.15M 
   17,057.10M 
   1,458.84M 
   1,020.64M 
   0.00M 
   0.00M 
35,592.16M  26,080.73M 
Last Year
Income   Cost  
60,507.93M   
   11,217.66M 
   29,244.30M 
   2,505.73M 
   1,751.51M 
   0.00M 
   0.00M 
60,507.93M  44,719.20M 
Image  

Loans

Here, you can inspect the loans taken by the corporation.

You have no existing loans.
Image  

Employees

The current salary index of this corporation is 400.0. The target salary index for this corporation is 400.0.

Current Employment and Salaries in the Company
Occupation   Employees   Estimated employees
at 100% Hiring
  Salary  
     
Low Level Worker  122,000  122,000  21,200 
Medium Level Worker  96,000  96,000  27,600 
High Level Worker  26,000  26,000  32,000 
Low Level Manager  23,300  23,300  40,000 
Medium Level Manager  10,500  10,500  52,800 
High Level Manager  3,900  3,900  66,000 
Executive  1,200  1,200  138,000 
High Tech Engineer  42,000  42,000  53,200 
High Tech Senior  9,800  9,800  84,000 
High Tech Executive  1,080  1,080  168,000 
     
Total:  335,780Number of Employees 335,780   
Image  

Supplies

iMonthly Use and Months in Stock are based on Full Production.
Available Materials and Contracted Services
   Product    Stock (Unit)    Monthly Use    Stock Months    Avg. Quality    Last Price Paid    Market Price
Bricks    1,748,333 tons    52,500    33.3    214    4,858 SC$    2,265 SC$
Building Materials    563,573 units    20,000    28.2    289    6,410 SC$    2,114 SC$
Cable TV Services    13,552 units    300    45.2    247    5,265 SC$    1,963 SC$
Cement    2,150,588 tons    50,000    43    213    4,337 SC$    2,190 SC$
Chemicals    809,129 tons    25,000    32.4    224    4,602 SC$    2,114 SC$
Electric Components    7,841 units    300    26.1    256    5,697 SC$    2,114 SC$
Electric Power    14,965 million kwhs    375    39.9    215    969,943 SC$    434,700 SC$
Factory Maintenance    3,179 units    114    27.9    255    1.51M SC$    558,700 SC$
Glass    229,753 tons    5,500    41.8    222    4,960 SC$    2,174 SC$
High Tech Services    889,908 units    7,500    118.7    252    4,495 SC$    1,676 SC$
Internet    10,535 units    300    35.1    252    8,871 SC$    3,292 SC$
Lead    50,383 tons    1,250    40.3    216    92,040 SC$    42,075 SC$
Robotics    2,496 units    101    24.7    257    692,519 SC$    258,210 SC$
Services    390,312 units    12,500    31.2    253    2,720 SC$    1,031 SC$
Steel    332,334 tons    10,000    33.2    215    9,768 SC$    4,334 SC$
Telephone    13,747 units    300    45.8    239    6,918 SC$    2,567 SC$
Wood    1,579,819 tons    62,500    25.3    257    6,225 SC$    2,310 SC$
Zinc    53,383 tons    2,000    26.7    256    88,935 SC$    33,000 SC$
Image  

Product Offered

Market Situation for Construction 
5842
 
Product Offered but not Sold yet  0.00 
Product in Stock but not Offered on the Market  1,025,000.77 
Product Retained Each Month For Contracts  1,025,000.00 
Maximum Production Capacity Per Month  1,025,000 
Estimated Production This Month  1,025,000 
Image  

Trade Strategies

Sale Strategy Start at 469% of the market price and lower by 10% every month that the product remains unsold.
The offered price is updated when the produced quality changes.
Buying Strategy Start at 90% of the market price and increase by 5% every month that the product is not delivered.
Image  

Back to list of state corporations in Kingdom of the Empire

Back to main country page

Image  

Back to my home page