Tip

Welcome to Simcountry.

close
Loading message...

 

Popup Settings
Close
 
 

 

Close
 
 

 

Close
 
 
Simcountry

Simcountry Popup

Close
 
Little Upsilon: Apr 17 5147
Simcountry Game Homepage Home
Communicate with other players Communication
Chat with other Presidents, CEO's and players online Chat
The Simcountry Forum. Discuss game topics with other Presidents, CEO's and players in the forum Forum
Full Report of your Account and all your Game Assets Account Status
Simcountry Game Homepage Account & Membership
Exchange game money between Countries, Enterprises and with other players Direct Trading
Simcountry Game Homepage Boosters
Simcountry Game Homepage Gold Coins
Your Country and its Country Map My Country
Enterprise Assets My Enterprise
Send a new message My Messages
Country Space Program Space Program
Loans given to others Loans
Your Share Portfolio Shares
The Common Market Common Market
The Little Upsilon Security Council Security Council
sitemap in a Side Bar Sitemap
Simcountry Game News Game News
Beginners Support Beginners Support
Documentation Documentation
Logoff - Simcountry Game Logoff
Facebook Google+ Twitter Game News Email the Gamemaster
 
Image  

Peoria Furniture

Product:     Furniture 
Latest Market Price:  Market Price  2,109 SC$ per unit 
Corporation Type:     state corporation 
Founded:     June 17 4382 
Total Number of Shares Outstanding:     100 Million 
Shares you own:     0 
Percentage of Shares owned:     0.0% 
Estimated Market Value in Gold Coins:     22.93 GC 
Located in:     Kingdom of the Empire 
Controlled by:     Kingdom of the Empire 
Public Offering:     perform a Public Offering 
Related Videos:
About Corporations
Manage corporations
Production last month was on target.

corporation sitemap
general data
shares
profit & loss
loans
       
employees
supplies
product offered
trade strategies

General Data
Products Sold Current Month  1,021.60M SC$ 
Cash Available Now  159,053.67M SC$Corporate cash
     
Products Sold Last Year  62,466.69M SC$ 
Profit Last Year  11,250.81M SC$ 
Net Profit Last Year  10,125.73M SC$ 
Products Sold Last Month  5,416.19M SC$ 
Profit Last Month  1,177.21M SC$Profit
Net Profit Last Month  1,059.49M SC$Net Profit
Assets  279,159.29M SC$Corporate assets
Market Value  538,832.07M SC$Corporate market value
Outstanding Loans  0.00M SC$Total of loans
Value of Supplies  90,718.84M SC$Value of materials
Production Last Month  931,040.30Production for the month
Production Level Last Month  122.50 %Production Index
Employment Level Last Month  100.00 %Hiring level
Production Process Quality  200Quality Index
Quality of the Product  269.5Output Product Quality
Production Process Effectivity  200Productivity Index
Welfare Index  122.51Corporate Welfare Index
 
Cash Flow Data
Cash at start of previous month  156,471.51M SC$ 
     
Salaries Paid  -925.59M SC$ 
Interest Paid  0.00M SC$ 
Country Resources Used  0.00M SC$ 
Fixed Property Cost  -208.40M SC$Fixed Cost
Maintenance Products Bought  -158.56M SC$ 
Raw Materials Bought  -2,445.38M SC$ 
Raw Materials Sold  0.00M SC$Materials Sold Last Month
New Loans Taken  0.00M SC$ 
Loans Paid Back  0.00M SC$ 
Tax Paid  -117.72M SC$Tax payments
Profit Payment Paid  0.00M SC$ 
Upgrades Bought  0.00M SC$ 
Damage Repair Paid  0.00M SC$ 
Products Sold  5,416.19M SC$ 
Manual Cash Transfers  0.00M SC$ 
Automatic Cash Transfers  0.00M SC$ 
Income New/Cost of Retracting Shares  0.00M SC$ 
     
Cash beginning of this month  158,032.06M SC$ 
Image  

Share Price and P/E Ratio

Based on last 12 months
Outstanding Shares  100.00M 
P/E Ratio  54.8Price earning ratio
Share Price  5,388.32  SC$Share price
Earning per Share In Recent Period  98.40  SC$ 
Image  
Profit & Loss -- Current Month
  Income   Cost  
Products Sold  1,021.60M SC$   
Salaries Paid     925.59M SC$Salary Cost
Raw Materials Used     2,944.84M SC$Cost of Material used
Fixed Property Cost     208.40M SC$Fixed Cost
Maintenance Products Used     151.65M SC$Maintenance Cost
Interest on Loans     0.00M SC$Interst paid
Country Resources Used     0.00M SC$ 
Total:  1,021.60M SC$  4,230.48M SC$ 
Year to Date
Income   Cost  
16,247.36M   
   2,776.76M 
   8,902.43M 
   624.34M 
   454.96M 
   0.00M 
   0.00M 
16,247.36M  12,758.49M 
Last Year
Income   Cost  
62,466.69M   
   11,109.86M 
   35,790.05M 
   2,499.05M 
   1,816.93M 
   0.00M 
   0.00M 
62,466.69M  51,215.88M 
Image  

Loans

Here, you can inspect the loans taken by the corporation.

You have no existing loans.
Image  

Employees

The current salary index of this corporation is 400.0. The target salary index for this corporation is 400.0.

Current Employment and Salaries in the Company
Occupation   Employees   Estimated employees
at 100% Hiring
  Salary  
     
Low Level Worker  117,000  117,000  21,200 
Medium Level Worker  99,000  99,000  27,600 
High Level Worker  24,000  24,000  32,000 
Low Level Manager  19,500  19,500  40,000 
Medium Level Manager  11,500  11,500  52,800 
High Level Manager  3,330  3,330  66,000 
Executive  1,010  1,010  138,000 
High Tech Engineer  44,300  44,300  53,200 
High Tech Senior  9,900  9,900  84,000 
High Tech Executive  1,140  1,140  168,000 
     
Total:  330,680Number of Employees 330,680   
Image  

Supplies

iMonthly Use and Months in Stock are based on Full Production.
Available Materials and Contracted Services
   Product    Stock (Unit)    Monthly Use    Stock Months    Avg. Quality    Last Price Paid    Market Price
Aluminum    1,064,567 tons    40,000    26.6    290    10,256 SC$    3,383 SC$
Electric Power    9,365 million kwhs    225    41.6    251    1.17M SC$    434,700 SC$
Factory Maintenance    3,015 units    104    29    290    1.69M SC$    558,700 SC$
Glass    115,378 tons    3,000    38.5    219    4,918 SC$    2,174 SC$
High Tech Services    205,557 units    7,500    27.4    256    4,517 SC$    1,676 SC$
Household Products    98,966 tons    4,000    24.7    324    21,875 SC$    6,493 SC$
Plastics    4,167,182 tons    100,000    41.7    249    4,197 SC$    1,511 SC$
Robotics    2,612 units    109    24.1    257    695,876 SC$    258,210 SC$
Services    344,857 units    7,500    46    236    2,819 SC$    1,165 SC$
Steel    454,368 tons    17,500    26    211    9,515 SC$    4,334 SC$
Wood    7,294,214 tons    175,000    41.7    249    6,225 SC$    2,310 SC$
Image  

Product Offered

Market Situation for Furniture 
793
 
Product Offered but not Sold yet  0.00 
Product in Stock but not Offered on the Market  750,000.08 
Product Retained Each Month For Contracts  750,000.00 
Maximum Production Capacity Per Month  760,000 
Estimated Production This Month  760,000 
Image  

Trade Strategies

Sale Strategy Start at 469% of the market price and lower by 10% every month that the product remains unsold.
The offered price is updated when the produced quality changes.
Buying Strategy Start at 90% of the market price and increase by 5% every month that the product is not delivered.
Image  

Back to list of state corporations in Kingdom of the Empire

Back to main country page

Image  

Back to my home page