Tip

Welcome to Simcountry.

close
Loading message...

 

Popup Settings
Close
 
 

 

Close
 
 

 

Close
 
 
Simcountry

Simcountry Popup

Close
 
Little Upsilon: Mar 20 5147
Simcountry Game Homepage Home
Communicate with other players Communication
Chat with other Presidents, CEO's and players online Chat
The Simcountry Forum. Discuss game topics with other Presidents, CEO's and players in the forum Forum
Full Report of your Account and all your Game Assets Account Status
Simcountry Game Homepage Account & Membership
Exchange game money between Countries, Enterprises and with other players Direct Trading
Simcountry Game Homepage Boosters
Simcountry Game Homepage Gold Coins
Your Country and its Country Map My Country
Enterprise Assets My Enterprise
Send a new message My Messages
Country Space Program Space Program
Loans given to others Loans
Your Share Portfolio Shares
The Common Market Common Market
The Little Upsilon Security Council Security Council
sitemap in a Side Bar Sitemap
Simcountry Game News Game News
Beginners Support Beginners Support
Documentation Documentation
Logoff - Simcountry Game Logoff
Facebook Google+ Twitter Game News Email the Gamemaster
 
Image  

Lucy hills Factory Maintenance

Product:     Factory Maintenance 
Latest Market Price:  Market Price  558,700 SC$ per unit 
Corporation Type:     state corporation 
Founded:     May 20 4338 
Total Number of Shares Outstanding:     100 Million 
Shares you own:     0 
Percentage of Shares owned:     0.0% 
Estimated Market Value in Gold Coins:     29.05 GC 
Located in:     Kingdom of the Empire 
Controlled by:     Kingdom of the Empire 
Public Offering:     perform a Public Offering 
Related Videos:
About Corporations
Manage corporations
Production last month was on target.

corporation sitemap
general data
shares
profit & loss
loans
       
employees
supplies
product offered
trade strategies

General Data
Products Sold Current Month  1,721.28M SC$ 
Cash Available Now  111,330.85M SC$Corporate cash
     
Products Sold Last Year  68,332.25M SC$ 
Profit Last Year  16,452.73M SC$ 
Net Profit Last Year  14,807.46M SC$ 
Products Sold Last Month  5,679.76M SC$ 
Profit Last Month  1,337.30M SC$Profit
Net Profit Last Month  1,203.57M SC$Net Profit
Assets  273,212.17M SC$Corporate assets
Market Value  682,772.77M SC$Corporate market value
Outstanding Loans  0.00M SC$Total of loans
Value of Supplies  134,229.29M SC$Value of materials
Production Last Month  3,797.37Production for the month
Production Level Last Month  122.50 %Production Index
Employment Level Last Month  100.00 %Hiring level
Production Process Quality  200Quality Index
Quality of the Product  269.5Output Product Quality
Production Process Effectivity  200Productivity Index
Welfare Index  122.50Corporate Welfare Index
 
Cash Flow Data
Cash at start of previous month  108,580.56M SC$ 
     
Salaries Paid  -1,116.20M SC$ 
Interest Paid  0.00M SC$ 
Country Resources Used  0.00M SC$ 
Fixed Property Cost  -208.46M SC$Fixed Cost
Maintenance Products Bought  -144.67M SC$ 
Raw Materials Bought  -3,047.69M SC$ 
Raw Materials Sold  0.00M SC$Materials Sold Last Month
New Loans Taken  0.00M SC$ 
Loans Paid Back  0.00M SC$ 
Tax Paid  -133.73M SC$Tax payments
Profit Payment Paid  0.00M SC$ 
Upgrades Bought  0.00M SC$ 
Damage Repair Paid  0.00M SC$ 
Products Sold  5,679.76M SC$ 
Manual Cash Transfers  0.00M SC$ 
Automatic Cash Transfers  0.00M SC$ 
Income New/Cost of Retracting Shares  0.00M SC$ 
     
Cash beginning of this month  109,609.57M SC$ 
Image  

Share Price and P/E Ratio

Based on last 12 months
Outstanding Shares  100.00M 
P/E Ratio  50.4Price earning ratio
Share Price  6,827.73  SC$Share price
Earning per Share In Recent Period  135.36  SC$ 
Image  
Profit & Loss -- Current Month
  Income   Cost  
Products Sold  1,721.28M SC$   
Salaries Paid     1,116.20M SC$Salary Cost
Raw Materials Used     2,902.05M SC$Cost of Material used
Fixed Property Cost     208.46M SC$Fixed Cost
Maintenance Products Used     137.10M SC$Maintenance Cost
Interest on Loans     0.00M SC$Interst paid
Country Resources Used     0.00M SC$ 
Total:  1,721.28M SC$  4,363.81M SC$ 
Year to Date
Income   Cost  
11,359.51M   
   2,232.40M 
   5,740.03M 
   416.52M 
   274.19M 
   0.00M 
   0.00M 
11,359.51M  8,663.15M 
Last Year
Income   Cost  
68,332.25M   
   13,399.38M 
   34,340.75M 
   2,497.11M 
   1,642.27M 
   0.00M 
   0.00M 
68,332.25M  51,879.52M 
Image  

Loans

Here, you can inspect the loans taken by the corporation.

You have no existing loans.
Image  

Employees

The current salary index of this corporation is 400.0. The target salary index for this corporation is 400.0.

Current Employment and Salaries in the Company
Occupation   Employees   Estimated employees
at 100% Hiring
  Salary  
     
Low Level Worker  85,000  85,000  21,200 
Medium Level Worker  64,000  64,000  27,600 
High Level Worker  39,000  39,000  32,000 
Low Level Manager  19,500  19,500  40,000 
Medium Level Manager  14,400  14,400  52,800 
High Level Manager  6,500  6,500  66,000 
Executive  2,450  2,450  138,000 
High Tech Engineer  82,500  82,500  53,200 
High Tech Senior  17,600  17,600  84,000 
High Tech Executive  2,400  2,400  168,000 
     
Total:  333,350Number of Employees 333,350   
Image  

Supplies

iMonthly Use and Months in Stock are based on Full Production.
Available Materials and Contracted Services
   Product    Stock (Unit)    Monthly Use    Stock Months    Avg. Quality    Last Price Paid    Market Price
Batteries    153,049 units    4,000    38.3    215    5,895 SC$    2,718 SC$
Books And Newspapers    1,102,154 units    22,500    49    255    6,043 SC$    1,993 SC$
Building Materials    871,864 units    25,000    34.9    322    7,122 SC$    2,114 SC$
Computers    241,666 systems    10,000    24.2    257    7,122 SC$    2,643 SC$
Electric Components    710,830 units    25,000    28.4    258    5,697 SC$    2,114 SC$
Electric Power    57,112 million kwhs    500    114.2    248    1.17M SC$    434,700 SC$
Electronic Components    1,172,759 units    25,000    46.9    246    4,436 SC$    1,646 SC$
Factory Maintenance    3,182 units    95    33.5    287    1.51M SC$    558,700 SC$
High Tech Services    550,466 units    20,000    27.5    254    4,517 SC$    1,676 SC$
Industrial Equipment    1,089,713 units    25,000    43.6    278    6,776 SC$    2,235 SC$
Mercury    29,588 tons    900    32.9    210    61,326 SC$    29,700 SC$
Mobile Devices    121,747 devices    3,000    40.6    214    35,254 SC$    15,704 SC$
Household Products    232,573 tons    2,000    116.3    320    21,875 SC$    6,493 SC$
Robotics    7,604 units    201    37.8    250    695,876 SC$    258,210 SC$
Services    384,302 units    10,000    38.4    242    2,871 SC$    1,201 SC$
Software    534,132 units    15,000    35.6    252    5,453 SC$    2,023 SC$
Trucks    3,757 trucks    100    37.6    281    5.04M SC$    1.93M SC$
Image  

Product Offered

Market Situation for Factory Maintenance 
5347
 
Product Offered but not Sold yet  0.00 
Product in Stock but not Offered on the Market  2,629.57 
Product Retained Each Month For Contracts  2,629.00 
Maximum Production Capacity Per Month  3,100 
Estimated Production This Month  3,100 
Image  

Trade Strategies

Sale Strategy Start at 469% of the market price and lower by 10% every month that the product remains unsold.
The offered price is updated when the produced quality changes.
Buying Strategy Start at 90% of the market price and increase by 5% every month that the product is not delivered.
Image  

Back to list of state corporations in Kingdom of the Empire

Back to main country page

Image  

Back to my home page