Tip

Welcome to Simcountry.

close
Loading message...

 
Popup Settings
Close
 
 

 
Close
 
 

 
Close
 
 
Simcountry

Simcountry Popup
Close
 
Little Upsilon: Feb 6 5147
Simcountry Game Homepage Home
Communicate with other players Communication
Chat with other Presidents, CEO's and players online Chat
The Simcountry Forum. Discuss game topics with other Presidents, CEO's and players in the forum Forum
Full Report of your Account and all your Game Assets Account Status
Simcountry Game Homepage Account & Membership
Exchange game money between Countries, Enterprises and with other players Direct Trading
Simcountry Game Homepage Boosters
Simcountry Game Homepage Gold Coins
Your Country and its Country Map My Country
Enterprise Assets My Enterprise
Send a new message My Messages
Country Space Program Space Program
Loans given to others Loans
Your Share Portfolio Shares
The Common Market Common Market
The Little Upsilon Security Council Security Council
sitemap in a Side Bar Sitemap
Simcountry Game News Game News
Beginners Support Beginners Support
Documentation Documentation
Logoff - Simcountry Game Logoff
Facebook Google+ Twitter Game News Email the Gamemaster
 
Image  

Madon Chemicals

Product:     Chemicals 
Latest Market Price:  Market Price  2,114 SC$ per ton 
Corporation Type:     state corporation 
Founded:     August 6 4449 
Total Number of Shares Outstanding:     100 Million 
Shares you own:     0 
Percentage of Shares owned:     0.0% 
Estimated Market Value in Gold Coins:     13.38 GC 
Located in:     The Republic of Jakti 
Controlled by:     The Republic of Jakti 
Public Offering:     perform a Public Offering 
Related Videos:
About Corporations
Manage corporations
Production last month was on target.

corporation sitemap
general data
shares
profit & loss
loans
       
employees
supplies
product offered
trade strategies

General Data
Products Sold Current Month  4,213.75M SC$ 
Cash Available Now  165,070.68M SC$Corporate cash
     
Products Sold Last Year  50,641.05M SC$ 
Profit Last Year  9,470.37M SC$ 
Net Profit Last Year  4,971.95M SC$ 
Products Sold Last Month  4,213.77M SC$ 
Profit Last Month  730.88M SC$Profit
Net Profit Last Month  383.71M SC$Net Profit
Assets  204,123.66M SC$Corporate assets
Market Value  314,430.16M SC$Corporate market value
Outstanding Loans  0.00M SC$Total of loans
Value of Supplies  12,806.91M SC$Value of materials
Production Last Month  935,802.63Production for the month
Production Level Last Month  104.00 %Production Index
Employment Level Last Month  100.00 %Hiring level
Production Process Quality  200Quality Index
Quality of the Product  224.8Output Product Quality
Production Process Effectivity  201Productivity Index
Welfare Index  103.98Corporate Welfare Index
 
Cash Flow Data
Cash at start of previous month  161,936.70M SC$ 
     
Salaries Paid  -678.41M SC$ 
Interest Paid  0.00M SC$ 
Country Resources Used  0.00M SC$ 
Fixed Property Cost  -209.16M SC$Fixed Cost
Maintenance Products Bought  0.00M SC$ 
Raw Materials Bought  -3,722.52M SC$ 
Raw Materials Sold  0.00M SC$Materials Sold Last Month
New Loans Taken  0.00M SC$ 
Loans Paid Back  0.00M SC$ 
Tax Paid  -219.26M SC$Tax payments
Profit Payment Paid  -255.81M SC$ 
Upgrades Bought  -208.38M SC$ 
Damage Repair Paid  0.00M SC$ 
Products Sold  4,213.77M SC$ 
Manual Cash Transfers  0.00M SC$ 
Automatic Cash Transfers  0.00M SC$ 
Income New/Cost of Retracting Shares  0.00M SC$ 
     
Cash beginning of this month  160,856.93M SC$ 
Image  

Share Price and P/E Ratio

Based on last 12 months
Outstanding Shares  100.00M 
P/E Ratio  69.4Price earning ratio
Share Price  3,144.30  SC$Share price
Earning per Share In Recent Period  45.30  SC$ 
Image  
Profit & Loss -- Current Month
  Income   Cost  
Products Sold  4,213.75M SC$   
Salaries Paid     677.71M SC$Salary Cost
Raw Materials Used     2,408.64M SC$Cost of Material used
Fixed Property Cost     209.16M SC$Fixed Cost
Maintenance Products Used     99.20M SC$Maintenance Cost
Interest on Loans     0.00M SC$Interst paid
Country Resources Used     0.00M SC$ 
Total:  4,213.75M SC$  3,394.72M SC$ 
Year to Date
Income   Cost  
4,213.77M   
   678.41M 
   2,496.18M 
   209.10M 
   99.20M 
   0.00M 
   0.00M 
4,213.77M  3,482.89M 
Last Year
Income   Cost  
50,641.05M   
   8,141.56M 
   29,324.92M 
   2,506.44M 
   1,197.75M 
   0.00M 
   0.00M 
50,641.05M  41,170.67M 
Image  

Loans

Here, you can inspect the loans taken by the corporation.

You have no existing loans.
Image  

Employees

The current salary index of this corporation is 297.0. The target salary index for this corporation is 300.0.

Current Employment and Salaries in the Company
Occupation   Employees   Estimated employees
at 100% Hiring 		  Salary  
     
Low Level Worker  84,560  84,560  15,741 
Medium Level Worker  99,720  99,720  20,493 
High Level Worker  26,950  26,950  23,760 
Low Level Manager  19,230  19,230  29,700 
Medium Level Manager  11,222  11,222  39,204 
High Level Manager  3,768  3,768  49,005 
Executive  1,172  1,172  102,465 
High Tech Engineer  49,030  49,030  39,501 
High Tech Senior  10,321  10,321  62,370 
High Tech Executive  1,122  1,122  124,740 
     
Total:  307,095Number of Employees 307,095   
Image  

Supplies

iMonthly Use and Months in Stock are based on Full Production.
Available Materials and Contracted Services
   Product    Stock (Unit)    Monthly Use    Stock Months    Avg. Quality    Last Price Paid    Market Price
Carbon    13,894 tons    2,750    5.1    186    52,163 SC$    28,050 SC$
Electric Power    5,625 million kwhs    500    11.3    180    765,864 SC$    434,700 SC$
Factory Maintenance    399 units    109    3.7    181    1.00M SC$    558,700 SC$
High Tech Services    122,478 units    10,000    12.2    180    2,798 SC$    1,676 SC$
Lead    3,467 tons    2,250    1.5    183    76,858 SC$    42,075 SC$
Minerals    235,861 tons    40,000    5.9    186    5,232 SC$    2,805 SC$
Oil    107,805 tons    22,500    4.8    180    3,466 SC$    1,997 SC$
Platinum    12 tons    3    4.7    180    99.35M SC$    56.93M SC$
Potassium    4,242 tons    40,000    0.1    187    5,585 SC$    2,970 SC$
Robotics    754 units    153    4.9    180    450,951 SC$    258,210 SC$
Rubber    115,445 tons    85,000    1.4    180    4,647 SC$    2,640 SC$
Services    116,300 units    10,000    11.6    181    2,223 SC$    1,238 SC$
Sulfur    391,618 tons    50,000    7.8    184    4,369 SC$    2,376 SC$
Zinc    22,039 tons    3,000    7.3    180    57,573 SC$    33,000 SC$
Image  

Product Offered

Market Situation for Chemicals 
6931
 
Product Offered but not Sold yet  0.00 
Product in Stock but not Offered on the Market  0.18 
Product Retained Each Month For Contracts  0.00 
Maximum Production Capacity Per Month  900,000 
Estimated Production This Month  900,000 
Image  

Trade Strategies

Sale Strategy Start at 215% of the market price and lower by 10% every month that the product remains unsold.
The offered price is updated when the produced quality changes.
Buying Strategy Start at 108% of the market price and increase by 8% every month that the product is not delivered.
Image  

Back to list of state corporations in The Republic of Jakti

Back to main country page
Image  

Back to my home page