Welcome to Simcountry.

Loading message...


Popup Settings





Simcountry Popup

Little Upsilon: Jan 31 4678
Simcountry Game Homepage Home
Communicate with other players Communication
Chat with other Presidents, CEO's and players online Chat
The Simcountry Forum. Discuss game topics with other Presidents, CEO's and players in the forum Forum
Full Report of your Account and all your Game Assets Account Status
Simcountry Game Homepage Account & Membership
Exchange game money between Countries, Enterprises and with other players Direct Trading
Simcountry Game Homepage Boosters
Simcountry Game Homepage Gold Coins
Your Country and its Country Map My Country
Enterprise Assets My Enterprise
Send a new message My Messages
Country Space Program Space Program
Loans given to others Loans
Your Share Portfolio Shares
The Common Market Common Market
The Little Upsilon Security Council Security Council
sitemap in a Side Bar Sitemap
Simcountry Game News Game News
Beginners Support Beginners Support
Documentation Documentation
Logoff - Simcountry Game Logoff
Facebook Google+ Twitter Game News Email the Gamemaster

Madon Chemicals

Product:     Chemicals 
Latest Market Price:  Market Price  2,109 SC$ per ton 
Corporation Type:     state corporation 
Founded:     August 31 4449 
Total Number of Shares Outstanding:     100 Million 
Shares you own:     0 
Percentage of Shares owned:     0.0% 
Estimated Market Value in Gold Coins:     9.50 GC 
Located in:     The Republic of Jakti 
Controlled by:     The Republic of Jakti 
Public Offering:     perform a Public Offering 
Related Videos:
About Corporations
Manage corporations
Production last month was on target.

corporation sitemap
general data
profit & loss
product offered
trade strategies

General Data
Products Sold Current Month  3,204.18M SC$ 
Cash Available Now  88,217.63M SC$Corporate cash
Products Sold Last Year  38,549.93M SC$ 
Profit Last Year  6,998.35M SC$ 
Net Profit Last Year  3,674.14M SC$ 
Products Sold Last Month  3,204.44M SC$ 
Profit Last Month  570.49M SC$Profit
Net Profit Last Month  299.51M SC$Net Profit
Assets  124,948.58M SC$Corporate assets
Market Value  223,329.77M SC$Corporate market value
Outstanding Loans  0.00M SC$Total of loans
Value of Supplies  8,078.27M SC$Value of materials
Production Last Month  685,392.53Production for the month
Production Level Last Month  114.20 %Production Index
Employment Level Last Month  100.00 %Hiring level
Production Process Quality  200Quality Index
Quality of the Product  226.6Output Product Quality
Production Process Effectivity  200Productivity Index
Welfare Index  114.23Corporate Welfare Index
Cash Flow Data
Cash at start of previous month  85,418.05M SC$ 
Salaries Paid  -587.11M SC$ 
Interest Paid  0.00M SC$ 
Country Resources Used  0.00M SC$ 
Fixed Property Cost  -208.48M SC$Fixed Cost
Maintenance Products Bought  0.00M SC$ 
Raw Materials Bought  0.00M SC$ 
Raw Materials Sold  0.00M SC$Materials Sold Last Month
New Loans Taken  0.00M SC$ 
Loans Paid Back  0.00M SC$ 
Tax Paid  -171.15M SC$Tax payments
Profit Payment Paid  -199.67M SC$ 
Upgrades Bought  0.00M SC$ 
Damage Repair Paid  0.00M SC$ 
Products Sold  3,204.44M SC$ 
Manual Cash Transfers  0.00M SC$ 
Automatic Cash Transfers  0.00M SC$ 
Income New/Cost of Retracting Shares  0.00M SC$ 
Cash beginning of this month  87,456.09M SC$ 

Share Price and P/E Ratio

Based on last 12 months
Outstanding Shares  100.00M 
P/E Ratio  42.9Price earning ratio
Share Price  2,233.30  SC$Share price
Earning per Share In Recent Period  52.05  SC$ 
Profit & Loss -- Current Month
  Income   Cost  
Products Sold  3,204.18M SC$   
Salaries Paid     587.11M SC$Salary Cost
Raw Materials Used     1,722.31M SC$Cost of Material used
Fixed Property Cost     208.48M SC$Fixed Cost
Maintenance Products Used     118.28M SC$Maintenance Cost
Interest on Loans     0.00M SC$Interst paid
Country Resources Used     0.00M SC$ 
Total:  3,204.18M SC$  2,636.18M SC$ 
Year to Date
Income   Cost  
0.00M  0.00M 
Last Year
Income   Cost  
38,549.93M  31,551.57M 


Here, you can inspect the loans taken by the corporation.

You have no existing loans.


The current salary index of this corporation is 297.0. The target salary index for this corporation is 300.0.

Current Employment and Salaries in the Company
Occupation   Employees   Estimated employees
at 100% Hiring
Low Level Worker  67,000  67,000  15,741 
Medium Level Worker  77,000  77,000  20,493 
High Level Worker  34,000  34,000  23,760 
Low Level Manager  12,200  12,200  29,700 
Medium Level Manager  9,200  9,200  39,204 
High Level Manager  3,750  3,750  49,005 
Executive  1,170  1,170  102,465 
High Tech Engineer  44,000  44,000  39,501 
High Tech Senior  10,300  10,300  62,370 
High Tech Executive  1,020  1,020  124,740 
Total:  259,640Number of Employees 259,640   


iMonthly Use and Months in Stock are based on Full Production.
Available Materials and Contracted Services
   Product    Stock (Unit)    Monthly Use    Stock Months    Avg. Quality    Last Price Paid    Market Price
Carbon    11,984 tons    2,750    4.4    188    38,351 SC$    20,280 SC$
Electric Power    4,514 million kwhs    750    6    182    77,622 SC$    44,092 SC$
Factory Maintenance    1,120 units    109    10.3    185    1.19M SC$    644,770 SC$
High Tech Services    115,152 units    10,000    11.5    180    3,132 SC$    1,782 SC$
Lead    17,885 tons    2,250    7.9    180    53,073 SC$    30,264 SC$
Minerals    438,642 tons    40,000    11    178    3,360 SC$    1,981 SC$
Oil    152,190 tons    22,500    6.8    183    2,322 SC$    1,279 SC$
Platinum    5 tons    3    2    186    73.41M SC$    39.31M SC$
Potassium    253,783 tons    40,000    6.3    180    3,227 SC$    1,872 SC$
Robotics    1,521 units    150    10.1    180    443,859 SC$    250,660 SC$
Rubber    270,890 tons    85,000    3.2    186    3,558 SC$    1,903 SC$
Services    94,047 units    10,000    9.4    183    2,587 SC$    1,404 SC$
Sulfur    379,746 tons    50,000    7.6    185    3,050 SC$    1,661 SC$
Zinc    27,079 tons    3,000    9    180    41,175 SC$    23,556 SC$

Product Offered

Market Situation for Chemicals 
Product Offered but not Sold yet  0 
Product in Stock but not Offered on the Market  1 
Product Retained Each Month For Contracts  0 
Maximum Production Capacity Per Month  600,000 
Estimated Production This Month  600,000 

Trade Strategies

Sale Strategy Start at 217% of the market price and lower by 10% every month that the product remains unsold.
The offered price is updated when the produced quality changes.
Buying Strategy Start at 108% of the market price and increase by 8% every month that the product is not delivered.

Back to list of state corporations in The Republic of Jakti

Back to main country page


Back to my home page