Tip

Welcome to Simcountry.

close
Loading message...

 

Popup Settings
Close
 
 

 

Close
 
 

 

Close
 
 
Simcountry

Simcountry Popup

Close
 
Little Upsilon: Jan 30 4678
Simcountry Game Homepage Home
Communicate with other players Communication
Chat with other Presidents, CEO's and players online Chat
The Simcountry Forum. Discuss game topics with other Presidents, CEO's and players in the forum Forum
Full Report of your Account and all your Game Assets Account Status
Simcountry Game Homepage Account & Membership
Exchange game money between Countries, Enterprises and with other players Direct Trading
Simcountry Game Homepage Boosters
Simcountry Game Homepage Gold Coins
Your Country and its Country Map My Country
Enterprise Assets My Enterprise
Send a new message My Messages
Country Space Program Space Program
Loans given to others Loans
Your Share Portfolio Shares
The Common Market Common Market
The Little Upsilon Security Council Security Council
sitemap in a Side Bar Sitemap
Simcountry Game News Game News
Beginners Support Beginners Support
Documentation Documentation
Logoff - Simcountry Game Logoff
Facebook Google+ Twitter Game News Email the Gamemaster
 
Image  

Denvre Robotics

Product:     Robotics 
Latest Market Price:  Market Price  250,660 SC$ per unit 
Corporation Type:     state corporation 
Founded:     December 30 4483 
Total Number of Shares Outstanding:     100 Million 
Shares you own:     0 
Percentage of Shares owned:     0.0% 
Estimated Market Value in Gold Coins:     8.42 GC 
Located in:     The Republic of Jakti 
Controlled by:     The Republic of Jakti 
Public Offering:     perform a Public Offering 
Related Videos:
About Corporations
Manage corporations
Production last month was on target.

corporation sitemap
general data
shares
profit & loss
loans
       
employees
supplies
product offered
trade strategies

General Data
Products Sold Current Month  3,498.66M SC$ 
Cash Available Now  86,784.84M SC$Corporate cash
     
Products Sold Last Year  42,157.36M SC$ 
Profit Last Year  5,445.33M SC$ 
Net Profit Last Year  2,858.80M SC$ 
Products Sold Last Month  3,482.93M SC$ 
Profit Last Month  467.57M SC$Profit
Net Profit Last Month  245.47M SC$Net Profit
Assets  126,419.21M SC$Corporate assets
Market Value  197,861.10M SC$Corporate market value
Outstanding Loans  0.00M SC$Total of loans
Value of Supplies  12,242.01M SC$Value of materials
Production Last Month  6,492.19Production for the month
Production Level Last Month  114.20 %Production Index
Employment Level Last Month  100.00 %Hiring level
Production Process Quality  201Quality Index
Quality of the Product  226.2Output Product Quality
Production Process Effectivity  199Productivity Index
Welfare Index  114.23Corporate Welfare Index
 
Cash Flow Data
Cash at start of previous month  84,195.97M SC$ 
     
Salaries Paid  -650.17M SC$ 
Interest Paid  0.00M SC$ 
Country Resources Used  0.00M SC$ 
Fixed Property Cost  -209.44M SC$Fixed Cost
Maintenance Products Bought  0.00M SC$ 
Raw Materials Bought  -3,070.63M SC$ 
Raw Materials Sold  0.00M SC$Materials Sold Last Month
New Loans Taken  0.00M SC$ 
Loans Paid Back  0.00M SC$ 
Tax Paid  -140.27M SC$Tax payments
Profit Payment Paid  -163.65M SC$ 
Upgrades Bought  -158.55M SC$ 
Damage Repair Paid  0.00M SC$ 
Products Sold  3,482.93M SC$ 
Manual Cash Transfers  0.00M SC$ 
Automatic Cash Transfers  0.00M SC$ 
Income New/Cost of Retracting Shares  0.00M SC$ 
     
Cash beginning of this month  83,286.18M SC$ 
Image  

Share Price and P/E Ratio

Based on last 12 months
Outstanding Shares  100.00M 
P/E Ratio  48.9Price earning ratio
Share Price  1,978.61  SC$Share price
Earning per Share In Recent Period  40.50  SC$ 
Image  
Profit & Loss -- Current Month
  Income   Cost  
Products Sold  3,498.66M SC$   
Salaries Paid     651.31M SC$Salary Cost
Raw Materials Used     2,039.91M SC$Cost of Material used
Fixed Property Cost     209.44M SC$Fixed Cost
Maintenance Products Used     106.02M SC$Maintenance Cost
Interest on Loans     0.00M SC$Interst paid
Country Resources Used     0.00M SC$ 
Total:  3,498.66M SC$  3,006.68M SC$ 
Year to Date
Income   Cost  
0.00M   
   0.00M 
   0.00M 
   0.00M 
   0.00M 
   0.00M 
   0.00M 
0.00M  0.00M 
Last Year
Income   Cost  
42,157.36M   
   7,802.06M 
   25,153.60M 
   2,509.98M 
   1,246.38M 
   0.00M 
   0.00M 
42,157.36M  36,712.02M 
Image  

Loans

Here, you can inspect the loans taken by the corporation.

You have no existing loans.
Image  

Employees

The current salary index of this corporation is 297.0. The target salary index for this corporation is 300.0.

Current Employment and Salaries in the Company
Occupation   Employees   Estimated employees
at 100% Hiring
  Salary  
     
Low Level Worker  25,490  25,490  15,741 
Medium Level Worker  13,450  13,450  20,493 
High Level Worker  43,060  43,060  23,760 
Low Level Manager  8,575  8,575  29,700 
Medium Level Manager  5,780  5,780  39,204 
High Level Manager  3,166  3,166  49,005 
Executive  1,088  1,088  102,465 
High Tech Engineer  67,475  67,475  39,501 
High Tech Senior  36,485  36,485  62,370 
High Tech Executive  2,796  2,796  124,740 
     
Total:  207,365Number of Employees 207,365   
Image  

Supplies

iMonthly Use and Months in Stock are based on Full Production.
Available Materials and Contracted Services
   Product    Stock (Unit)    Monthly Use    Stock Months    Avg. Quality    Last Price Paid    Market Price
Aluminum    28,173 tons    3,000    9.4    180    3,865 SC$    2,246 SC$
Carbon    12,307 tons    1,750    7    181    36,584 SC$    20,280 SC$
Electric Components    192,335 units    25,000    7.7    180    3,561 SC$    2,084 SC$
Electric Motors    77,711 units    12,500    6.2    181    5,263 SC$    2,914 SC$
Electric Power    3,076 million kwhs    500    6.2    181    79,432 SC$    44,092 SC$
Electronic Components    303,779 units    25,000    12.2    180    2,699 SC$    1,676 SC$
Factory Maintenance    281 units    102    2.8    180    1.10M SC$    644,770 SC$
High Tech Services    76,643 units    7,500    10.2    180    3,095 SC$    1,782 SC$
Industrial Equipment    130,844 units    17,500    7.5    185    3,514 SC$    1,831 SC$
Lead    1,677 tons    1,000    1.7    188    56,928 SC$    30,264 SC$
Lithium    12,130 tons    1,000    12.1    185    122,072 SC$    65,832 SC$
Machine Parts    164,510 units    12,500    13.2    180    3,060 SC$    1,721 SC$
Mobile Devices    62,296 devices    4,500    13.8    180    27,718 SC$    16,157 SC$
Platinum    49 tons    13    3.9    183    71.68M SC$    39.31M SC$
Robotics    2,410 units    248    9.7    180    452,062 SC$    250,660 SC$
Rubber    13,166 tons    5,000    2.6    180    3,411 SC$    1,903 SC$
Steel    31,768 tons    3,000    10.6    187    6,021 SC$    3,216 SC$
Image  

Product Offered

Market Situation for Robotics 
5941
 
Product Offered but not Sold yet  0 
Product in Stock but not Offered on the Market  0 
Product Retained Each Month For Contracts  0 
Maximum Production Capacity Per Month  5,683 
Estimated Production This Month  5,683 
Image  

Trade Strategies

Sale Strategy Start at 216% of the market price and lower by 10% every month that the product remains unsold.
The offered price is updated when the produced quality changes.
Buying Strategy Start at 108% of the market price and increase by 8% every month that the product is not delivered.
Image  

Back to list of state corporations in The Republic of Jakti

Back to main country page

Image  

Back to my home page