Tip

Welcome to Simcountry.

close
Loading message...
 
Popup Settings
Close
 
 
 
Close
 
 
 
Close
 
 
Simcountry
Simcountry Popup
Close
 
Little Upsilon: Mar 20 5366
Simcountry Game Homepage Home
Communicate with other players Communication
Chat with other Presidents, CEO's and players online Chat
The Simcountry Forum. Discuss game topics with other Presidents, CEO's and players in the forum Forum
Full Report of your Account and all your Game Assets Account Status
Simcountry Game Homepage Account & Membership
Exchange game money between Countries, Enterprises and with other players Direct Trading
Simcountry Game Homepage Boosters
Simcountry Game Homepage Gold Coins
Your Country and its Country Map My Country
Enterprise Assets My Enterprise
Send a new message My Messages
Country Space Program Space Program
Loans given to others Loans
Your Share Portfolio Shares
The Common Market Common Market
The Little Upsilon Security Council Security Council
sitemap in a Side Bar Sitemap
Simcountry Game News Game News
Beginners Support Beginners Support
Documentation Documentation
Logoff - Simcountry Game Logoff
 
Image  
Kildare Factory Maintenance
Product:     Factory Maintenance 
Latest Market Price:  Market Price  385,050 SC$ per unit 
Corporation Type:     state corporation 
Founded:     July 20 4462 
Total Number of Shares Outstanding:     100 Million 
Shares you own:     0 
Percentage of Shares owned:     0.0% 
Estimated Market Value in Gold Coins:     19.02 GC 
Located in:     The Republic of Xana Hai 
Controlled by:     The Republic of Xana Hai 
Public Offering:     perform a Public Offering 
Related Videos:
About Corporations
Manage corporations
Production last month was on target.

corporation sitemap
general data
shares
profit & loss
loans
       
employees
supplies
product offered
trade strategies

General Data
Products Sold Current Month  4,473.36M SC$ 
Cash Available Now  50,495.54M SC$Corporate cash
     
Products Sold Last Year  54,108.26M SC$ 
Profit Last Year  20,546.74M SC$ 
Net Profit Last Year  10,787.04M SC$ 
Products Sold Last Month  4,493.64M SC$ 
Profit Last Month  1,691.02M SC$Profit
Net Profit Last Month  887.78M SC$Net Profit
Assets  60,665.68M SC$Corporate assets
Market Value  446,990.49M SC$Corporate market value
Outstanding Loans  0.00M SC$Total of loans
Value of Supplies  11,107.60M SC$Value of materials
Production Last Month  5,479.38Production for the month
Production Level Last Month  109.60 %Production Index
Employment Level Last Month  100.00 %Hiring level
Production Process Quality  199Quality Index
Quality of the Product  223.9Output Product Quality
Production Process Effectivity  201Productivity Index
Welfare Index  109.59Corporate Welfare Index
 
Cash Flow Data
Cash at start of previous month  47,843.97M SC$ 
     
Salaries Paid  -837.15M SC$ 
Interest Paid  0.00M SC$ 
Country Resources Used  0.00M SC$ 
Fixed Property Cost  -208.55M SC$Fixed Cost
Maintenance Products Bought  0.00M SC$ 
Raw Materials Bought  -2,182.92M SC$ 
Raw Materials Sold  0.00M SC$Materials Sold Last Month
New Loans Taken  0.00M SC$ 
Loans Paid Back  0.00M SC$ 
Tax Paid  -507.30M SC$Tax payments
Profit Payment Paid  -591.86M SC$ 
Upgrades Bought  -170.32M SC$ 
Damage Repair Paid  0.00M SC$ 
Products Sold  4,493.64M SC$ 
Manual Cash Transfers  0.00M SC$ 
Automatic Cash Transfers  30,000.00M SC$ 
Income New/Cost of Retracting Shares  0.00M SC$ 
     
Cash beginning of this month  47,855.14M SC$ 
Image  
Share Price and P/E Ratio
Based on last 12 months
Outstanding Shares  100.00M 
P/E Ratio  49.8Price earning ratio
Share Price  4,469.90  SC$Share price
Earning per Share In Recent Period  89.77  SC$ 
Image  
Profit & Loss -- Current Month
  Income   Cost  
Products Sold  4,473.36M SC$   
Salaries Paid     836.22M SC$Salary Cost
Raw Materials Used     1,649.75M SC$Cost of Material used
Fixed Property Cost     208.55M SC$Fixed Cost
Maintenance Products Used     60.26M SC$Maintenance Cost
Interest on Loans     0.00M SC$Interst paid
Country Resources Used     0.00M SC$ 
Total:  4,473.36M SC$  2,754.79M SC$ 
Year to Date
Income   Cost  
8,988.10M   
   1,675.23M 
   3,376.04M 
   417.60M 
   121.81M 
   0.00M 
   0.00M 
8,988.10M  5,590.67M 
Last Year
Income   Cost  
54,108.26M   
   10,045.82M 
   20,292.79M 
   2,507.83M 
   715.09M 
   0.00M 
   0.00M 
54,108.26M  33,561.52M 
Image  
Loans

Here, you can inspect the loans taken by the corporation.

You have no existing loans.
Image  
Employees

The current salary index of this corporation is 297.0. The target salary index for this corporation is 300.0.

Current Employment and Salaries in the Company
Occupation   Employees   Estimated employees
at 100% Hiring 		  Salary  
     
Low Level Worker  84,480  84,480  15,741 
Medium Level Worker  63,510  63,510  20,493 
High Level Worker  38,940  38,940  23,760 
Low Level Manager  19,535  19,535  29,700 
Medium Level Manager  14,440  14,440  39,204 
High Level Manager  6,535  6,535  49,005 
Executive  2,455  2,455  102,465 
High Tech Engineer  82,545  82,545  39,501 
High Tech Senior  17,620  17,620  62,370 
High Tech Executive  2,406  2,406  124,740 
     
Total:  332,466Number of Employees 332,466   
Image  
Supplies
iMonthly Use and Months in Stock are based on Full Production.
Available Materials and Contracted Services
   Product    Stock (Unit)    Monthly Use    Stock Months    Avg. Quality    Last Price Paid    Market Price
Batteries    12,203 units    4,000    3.1    184    6,565 SC$    3,549 SC$
Books And Newspapers    237,181 units    20,000    11.9    180    3,044 SC$    1,752 SC$
Building Materials    186,402 units    22,500    8.3    180    2,612 SC$    1,525 SC$
Computers    141,089 systems    10,000    14.1    185    3,572 SC$    1,921 SC$
Electric Components    253,936 units    22,500    11.3    183    3,315 SC$    1,812 SC$
Electric Power    2,365 million kwhs    200    11.8    181    177,203 SC$    97,680 SC$
Electronic Components    194,157 units    22,500    8.6    180    2,633 SC$    1,510 SC$
Factory Maintenance    804 units    94    8.6    185    715,787 SC$    385,050 SC$
High Tech Services    165,216 units    20,000    8.3    183    2,970 SC$    1,616 SC$
Industrial Equipment    270,027 units    22,500    12    180    2,974 SC$    1,661 SC$
Mercury    2,068 tons    900    2.3    181    59,520 SC$    33,005 SC$
Mobile Devices    31,525 devices    3,000    10.5    180    22,832 SC$    13,137 SC$
Household Products    14,214 tons    1,750    8.1    186    10,763 SC$    5,738 SC$
Robotics    2,312 units    203    11.4    183    435,037 SC$    237,070 SC$
Services    121,790 units    10,000    12.2    185    2,084 SC$    1,163 SC$
Software    146,185 units    15,000    9.7    180    2,782 SC$    1,472 SC$
Trucks    1,325 trucks    200    6.6    183    3.86M SC$    2.11M SC$
Image  
Product Offered
Market Situation for Factory Maintenance 
1585
 
Product Offered but not Sold yet  0.00 
Product in Stock but not Offered on the Market  0.36 
Product Retained Each Month For Contracts  0.00 
Maximum Production Capacity Per Month  5,000 
Estimated Production This Month  5,000 
Image  
Trade Strategies
Sale Strategy Start at 214% of the market price and lower by 10% every month that the product remains unsold.
The offered price is updated when the produced quality changes.
Buying Strategy Start at 108% of the market price and increase by 8% every month that the product is not delivered.
Image  

Back to list of state corporations in The Republic of Xana Hai

Back to main country page
Image  

Back to my home page