Tip

Welcome to Simcountry.

close
Loading message...
Title
Close
 
 
Popup Settings
Close
 
 
 
Close
 
 
 
Close
 
 
Applet Window
Desktop Settings
 
Maximized Window
 
 
Simcountry
Simcountry Popup
Close
 
Little Upsilon: Mar 21 5366
Simcountry Game Homepage Home
Communicate with other players Communication
Chat with other Presidents, CEO's and players online Chat
The Simcountry Forum. Discuss game topics with other Presidents, CEO's and players in the forum Forum
Full Report of your Account and all your Game Assets Account Status
Simcountry Game Homepage Account & Membership
Exchange game money between Countries, Enterprises and with other players Direct Trading
Simcountry Game Homepage Boosters
Simcountry Game Homepage Gold Coins
Your Country and its Country Map My Country
Enterprise Assets My Enterprise
Send a new message My Messages
Country Space Program Space Program
Loans given to others Loans
Your Share Portfolio Shares
The Common Market Common Market
The Little Upsilon Security Council Security Council
sitemap in a Side Bar Sitemap
Simcountry Game News Game News
Beginners Support Beginners Support
Documentation Documentation
Logoff - Simcountry Game Logoff
The Republic of Xana Hai
 President: Simcountry  
 
Country Flag
videos
  
Army
War Protection:    No war protection 
War Experience:    Level 0 
  
Finance Index 149.24
Cash:    -40.77B SC$ Cash Available
Profit/Loss:    21.35B SC$ Total Profit This Month
Total Assets:    17.96T SC$ Total State Assets
  
Country Assets
Population:    33,576,673 Total Population
Migration:    1,361  
Corporations:    32 Number of Corporations
Gold Coins:    Secret 
Nat Resources
Newspapers
Show Map
 
 
Image  
Pilarna Trucks
Product:     Trucks 
Latest Market Price:  Market Price  2.11M SC$ per truck 
Corporation Type:     state corporation 
Founded:     July 21 5263 
Total Number of Shares Outstanding:     100 Million 
Shares you own:     0 
Percentage of Shares owned:     0.0% 
Estimated Market Value in Gold Coins:     18.52 GC 
Located in:     The Republic of Xana Hai 
Controlled by:     The Republic of Xana Hai 
Public Offering:     perform a Public Offering 
Related Videos:
About Corporations
Manage corporations
Production last month was on target.

corporation sitemap
general data
shares
profit & loss
loans
       
employees
supplies
product offered
trade strategies

General Data
Products Sold Current Month  4,192.13M SC$ 
Cash Available Now  52,739.66M SC$Corporate cash
     
Products Sold Last Year  48,423.39M SC$ 
Profit Last Year  19,940.86M SC$ 
Net Profit Last Year  10,468.95M SC$ 
Products Sold Last Month  2,702.45M SC$ 
Profit Last Month  743.82M SC$Profit
Net Profit Last Month  390.51M SC$Net Profit
Assets  61,192.85M SC$Corporate assets
Market Value  435,149.71M SC$Corporate market value
Outstanding Loans  0.00M SC$Total of loans
Value of Supplies  10,221.35M SC$Value of materials
Production Last Month  931.49Production for the month
Production Level Last Month  109.60 %Production Index
Employment Level Last Month  100.00 %Hiring level
Production Process Quality  201Quality Index
Quality of the Product  224.4Output Product Quality
Production Process Effectivity  200Productivity Index
Welfare Index  109.59Corporate Welfare Index
 
Cash Flow Data
Cash at start of previous month  47,902.48M SC$ 
     
Salaries Paid  -760.08M SC$ 
Interest Paid  0.00M SC$ 
Country Resources Used  0.00M SC$ 
Fixed Property Cost  -208.90M SC$Fixed Cost
Maintenance Products Bought  0.00M SC$ 
Raw Materials Bought  -1,078.93M SC$ 
Raw Materials Sold  0.00M SC$Materials Sold Last Month
New Loans Taken  0.00M SC$ 
Loans Paid Back  0.00M SC$ 
Tax Paid  -223.15M SC$Tax payments
Profit Payment Paid  -260.34M SC$ 
Upgrades Bought  -165.37M SC$ 
Damage Repair Paid  0.00M SC$ 
Products Sold  2,702.45M SC$ 
Manual Cash Transfers  0.00M SC$ 
Automatic Cash Transfers  30,000.00M SC$ 
Income New/Cost of Retracting Shares  0.00M SC$ 
     
Cash beginning of this month  48,547.53M SC$ 
Image  
Share Price and P/E Ratio
Based on last 12 months
Outstanding Shares  100.00M 
P/E Ratio  52.1Price earning ratio
Share Price  4,351.50  SC$Share price
Earning per Share In Recent Period  83.55  SC$ 
Image  
Profit & Loss -- Current Month
  Income   Cost  
Products Sold  4,192.13M SC$   
Salaries Paid     760.48M SC$Salary Cost
Raw Materials Used     1,355.00M SC$Cost of Material used
Fixed Property Cost     208.90M SC$Fixed Cost
Maintenance Products Used     83.59M SC$Maintenance Cost
Interest on Loans     0.00M SC$Interst paid
Country Resources Used     0.00M SC$ 
Total:  4,192.13M SC$  2,407.97M SC$ 
Year to Date
Income   Cost  
6,879.38M   
   1,520.57M 
   2,295.17M 
   417.16M 
   166.55M 
   0.00M 
   0.00M 
6,879.38M  4,399.45M 
Last Year
Income   Cost  
48,423.39M   
   9,126.21M 
   15,854.16M 
   2,505.36M 
   996.81M 
   0.00M 
   0.00M 
48,423.39M  28,482.53M 
Image  
Loans

Here, you can inspect the loans taken by the corporation.

You have no existing loans.
Image  
Employees

The current salary index of this corporation is 297.0. The target salary index for this corporation is 300.0.

Current Employment and Salaries in the Company
Occupation   Employees   Estimated employees
at 100% Hiring 		  Salary  
     
Low Level Worker  86,000  86,000  15,741 
Medium Level Worker  98,000  98,000  20,493 
High Level Worker  64,000  64,000  23,760 
Low Level Manager  17,500  17,500  29,700 
Medium Level Manager  10,700  10,700  39,204 
High Level Manager  5,650  5,650  49,005 
Executive  2,100  2,100  102,465 
High Tech Engineer  49,800  49,800  39,501 
High Tech Senior  10,000  10,000  62,370 
High Tech Executive  1,040  1,040  124,740 
     
Total:  344,790Number of Employees 344,790   
Image  
Supplies
iMonthly Use and Months in Stock are based on Full Production.
Available Materials and Contracted Services
   Product    Stock (Unit)    Monthly Use    Stock Months    Avg. Quality    Last Price Paid    Market Price
Aluminum    175,528 tons    20,000    8.8    180    5,464 SC$    3,140 SC$
Batteries    519 units    50    10.4    180    5,888 SC$    3,549 SC$
Car Engines    26,306 engines    2,550    10.3    180    12,047 SC$    7,248 SC$
Car Parts    4,941 units    1,000    4.9    185    2,087 SC$    1,047 SC$
Chemicals    375,250 tons    35,000    10.7    184    2,792 SC$    1,510 SC$
Displays    38,610 displays    3,500    11    186    3,428 SC$    1,828 SC$
Electric Components    391,897 units    57,500    6.8    180    3,196 SC$    1,812 SC$
Electric Motors    34,551 units    8,500    4.1    181    4,719 SC$    2,597 SC$
Electric Power    5,366 million kwhs    500    10.7    180    164,642 SC$    97,680 SC$
Electronic Components    392,987 units    65,000    6    181    2,725 SC$    1,510 SC$
Factory Maintenance    548 units    134    4.1    180    687,987 SC$    385,050 SC$
High Tech Services    119,856 units    17,500    6.8    181    2,915 SC$    1,616 SC$
Industrial Equipment    164,391 units    35,000    4.7    180    2,883 SC$    1,661 SC$
Machine Parts    788,333 units    65,000    12.1    180    2,724 SC$    1,510 SC$
Plastics    94,900 tons    20,000    4.7    182    3,017 SC$    1,661 SC$
Robotics    436 units    76    5.7    185    440,906 SC$    237,070 SC$
Services    190,306 units    17,500    10.9    180    1,915 SC$    1,163 SC$
Steel    58,098 tons    10,000    5.8    182    5,904 SC$    3,262 SC$
Image  
Product Offered
Market Situation for Trucks 
8614
 
Product Offered but not Sold yet  0.00 
Product in Stock but not Offered on the Market  0.51 
Product Retained Each Month For Contracts  0.00 
Maximum Production Capacity Per Month  850 
Estimated Production This Month  850 
Image  
Trade Strategies
Sale Strategy Start at 214% of the market price and lower by 10% every month that the product remains unsold.
The offered price is updated when the produced quality changes.
Buying Strategy Start at 108% of the market price and increase by 8% every month that the product is not delivered.
Image  

Back to list of state corporations in The Republic of Xana Hai

Back to main country page
 

Back to my home page