Tip

Welcome to Simcountry.

close
Loading message...
Title
Close
 
 
Popup Settings
Close
 
 
 
Close
 
 
 
Close
 
 
Applet Window
Desktop Settings
 
Maximized Window
 
 
Simcountry
Simcountry Popup
Close
 
Little Upsilon: Mar 24 5366
Simcountry Game Homepage Home
Communicate with other players Communication
Chat with other Presidents, CEO's and players online Chat
The Simcountry Forum. Discuss game topics with other Presidents, CEO's and players in the forum Forum
Full Report of your Account and all your Game Assets Account Status
Simcountry Game Homepage Account & Membership
Exchange game money between Countries, Enterprises and with other players Direct Trading
Simcountry Game Homepage Boosters
Simcountry Game Homepage Gold Coins
Your Country and its Country Map My Country
Enterprise Assets My Enterprise
Send a new message My Messages
Country Space Program Space Program
Loans given to others Loans
Your Share Portfolio Shares
The Common Market Common Market
The Little Upsilon Security Council Security Council
sitemap in a Side Bar Sitemap
Simcountry Game News Game News
Beginners Support Beginners Support
Documentation Documentation
Logoff - Simcountry Game Logoff
The Republic of Xana Hai
 President: Simcountry  
 
Country Flag
videos
  
Army
War Protection:    No war protection 
War Experience:    Level 0 
  
Finance Index 149.24
Cash:    -40.77B SC$ Cash Available
Profit/Loss:    21.35B SC$ Total Profit This Month
Total Assets:    17.96T SC$ Total State Assets
  
Country Assets
Population:    33,576,673 Total Population
Migration:    1,361  
Corporations:    32 Number of Corporations
Gold Coins:    Secret 
Nat Resources
Newspapers
Show Map
 
 
Image  
Benita Factory Maintenance
Product:     Factory Maintenance 
Latest Market Price:  Market Price  385,050 SC$ per unit 
Corporation Type:     state corporation 
Founded:     September 24 5252 
Total Number of Shares Outstanding:     100 Million 
Shares you own:     0 
Percentage of Shares owned:     0.0% 
Estimated Market Value in Gold Coins:     19.00 GC 
Located in:     The Republic of Xana Hai 
Controlled by:     The Republic of Xana Hai 
Public Offering:     perform a Public Offering 
Related Videos:
About Corporations
Manage corporations
Production last month was on target.

corporation sitemap
general data
shares
profit & loss
loans
       
employees
supplies
product offered
trade strategies

General Data
Products Sold Current Month  4,473.36M SC$ 
Cash Available Now  51,212.30M SC$Corporate cash
     
Products Sold Last Year  54,011.80M SC$ 
Profit Last Year  20,502.02M SC$ 
Net Profit Last Year  10,763.56M SC$ 
Products Sold Last Month  4,472.54M SC$ 
Profit Last Month  1,685.61M SC$Profit
Net Profit Last Month  884.95M SC$Net Profit
Assets  63,532.10M SC$Corporate assets
Market Value  446,598.86M SC$Corporate market value
Outstanding Loans  0.00M SC$Total of loans
Value of Supplies  12,592.82M SC$Value of materials
Production Last Month  5,479.38Production for the month
Production Level Last Month  109.60 %Production Index
Employment Level Last Month  100.00 %Hiring level
Production Process Quality  200Quality Index
Quality of the Product  223.9Output Product Quality
Production Process Effectivity  200Productivity Index
Welfare Index  109.59Corporate Welfare Index
 
Cash Flow Data
Cash at start of previous month  47,852.76M SC$ 
     
Salaries Paid  -837.15M SC$ 
Interest Paid  0.00M SC$ 
Country Resources Used  0.00M SC$ 
Fixed Property Cost  -208.57M SC$Fixed Cost
Maintenance Products Bought  0.00M SC$ 
Raw Materials Bought  -1,140.73M SC$ 
Raw Materials Sold  0.00M SC$Materials Sold Last Month
New Loans Taken  0.00M SC$ 
Loans Paid Back  0.00M SC$ 
Tax Paid  -505.68M SC$Tax payments
Profit Payment Paid  -589.96M SC$ 
Upgrades Bought  0.00M SC$ 
Damage Repair Paid  0.00M SC$ 
Products Sold  4,472.54M SC$ 
Manual Cash Transfers  0.00M SC$ 
Automatic Cash Transfers  30,000.00M SC$ 
Income New/Cost of Retracting Shares  0.00M SC$ 
     
Cash beginning of this month  47,858.63M SC$ 
Image  
Share Price and P/E Ratio
Based on last 12 months
Outstanding Shares  100.00M 
P/E Ratio  49.9Price earning ratio
Share Price  4,465.99  SC$Share price
Earning per Share In Recent Period  89.54  SC$ 
Image  
Profit & Loss -- Current Month
  Income   Cost  
Products Sold  4,473.36M SC$   
Salaries Paid     837.15M SC$Salary Cost
Raw Materials Used     1,687.73M SC$Cost of Material used
Fixed Property Cost     208.57M SC$Fixed Cost
Maintenance Products Used     59.59M SC$Maintenance Cost
Interest on Loans     0.00M SC$Interst paid
Country Resources Used     0.00M SC$ 
Total:  4,473.36M SC$  2,793.04M SC$ 
Year to Date
Income   Cost  
8,967.00M   
   1,674.30M 
   3,376.55M 
   417.05M 
   118.55M 
   0.00M 
   0.00M 
8,967.00M  5,586.45M 
Last Year
Income   Cost  
54,011.80M   
   10,044.89M 
   20,263.78M 
   2,505.70M 
   695.42M 
   0.00M 
   0.00M 
54,011.80M  33,509.78M 
Image  
Loans

Here, you can inspect the loans taken by the corporation.

You have no existing loans.
Image  
Employees

The current salary index of this corporation is 297.0. The target salary index for this corporation is 300.0.

Current Employment and Salaries in the Company
Occupation   Employees   Estimated employees
at 100% Hiring 		  Salary  
     
Low Level Worker  85,000  85,000  15,741 
Medium Level Worker  64,000  64,000  20,493 
High Level Worker  39,000  39,000  23,760 
Low Level Manager  19,500  19,500  29,700 
Medium Level Manager  14,400  14,400  39,204 
High Level Manager  6,500  6,500  49,005 
Executive  2,450  2,450  102,465 
High Tech Engineer  82,500  82,500  39,501 
High Tech Senior  17,600  17,600  62,370 
High Tech Executive  2,400  2,400  124,740 
     
Total:  333,350Number of Employees 333,350   
Image  
Supplies
iMonthly Use and Months in Stock are based on Full Production.
Available Materials and Contracted Services
   Product    Stock (Unit)    Monthly Use    Stock Months    Avg. Quality    Last Price Paid    Market Price
Batteries    9,158 units    4,000    2.3    180    6,325 SC$    3,549 SC$
Books And Newspapers    184,504 units    20,000    9.2    186    3,287 SC$    1,752 SC$
Building Materials    304,443 units    22,500    13.5    176    2,663 SC$    1,525 SC$
Computers    129,607 systems    10,000    13    179    3,375 SC$    1,921 SC$
Electric Components    126,269 units    22,500    5.6    180    3,229 SC$    1,812 SC$
Electric Power    2,344 million kwhs    200    11.7    184    178,275 SC$    97,680 SC$
Electronic Components    179,093 units    22,500    8    185    2,796 SC$    1,510 SC$
Factory Maintenance    733 units    95    7.7    181    699,730 SC$    385,050 SC$
High Tech Services    142,707 units    20,000    7.1    180    2,797 SC$    1,616 SC$
Industrial Equipment    186,003 units    22,500    8.3    180    2,938 SC$    1,661 SC$
Mercury    229 tons    900    0.3    188    62,026 SC$    33,005 SC$
Mobile Devices    22,376 devices    3,000    7.5    180    22,954 SC$    13,137 SC$
Household Products    7,181 tons    1,750    4.1    180    9,845 SC$    5,738 SC$
Robotics    2,139 units    201    10.6    183    432,277 SC$    237,070 SC$
Services    116,750 units    10,000    11.7    180    1,937 SC$    1,163 SC$
Software    95,669 units    15,000    6.4    184    3,019 SC$    1,472 SC$
Trucks    1,884 trucks    200    9.4    180    3.81M SC$    2.11M SC$
Image  
Product Offered
Market Situation for Factory Maintenance 
1585
 
Product Offered but not Sold yet  0.00 
Product in Stock but not Offered on the Market  0.17 
Product Retained Each Month For Contracts  0.00 
Maximum Production Capacity Per Month  5,000 
Estimated Production This Month  5,000 
Image  
Trade Strategies
Sale Strategy Start at 214% of the market price and lower by 10% every month that the product remains unsold.
The offered price is updated when the produced quality changes.
Buying Strategy Start at 108% of the market price and increase by 8% every month that the product is not delivered.
Image  

Back to list of state corporations in The Republic of Xana Hai

Back to main country page
 

Back to my home page