Tip

Welcome to Simcountry.

close
Loading message...
 
Popup Settings
Close
 
 
 
Close
 
 
 
Close
 
 
Simcountry
Simcountry Popup
Close
 
Little Upsilon: Mar 26 5366
Simcountry Game Homepage Home
Communicate with other players Communication
Chat with other Presidents, CEO's and players online Chat
The Simcountry Forum. Discuss game topics with other Presidents, CEO's and players in the forum Forum
Full Report of your Account and all your Game Assets Account Status
Simcountry Game Homepage Account & Membership
Exchange game money between Countries, Enterprises and with other players Direct Trading
Simcountry Game Homepage Boosters
Simcountry Game Homepage Gold Coins
Your Country and its Country Map My Country
Enterprise Assets My Enterprise
Send a new message My Messages
Country Space Program Space Program
Loans given to others Loans
Your Share Portfolio Shares
The Common Market Common Market
The Little Upsilon Security Council Security Council
sitemap in a Side Bar Sitemap
Simcountry Game News Game News
Beginners Support Beginners Support
Documentation Documentation
Logoff - Simcountry Game Logoff
 
Image  
Boulder Clothes
Product:     Clothes 
Latest Market Price:  Market Price  12,986 SC$ per ton 
Corporation Type:     state corporation 
Founded:     June 26 5268 
Total Number of Shares Outstanding:     100 Million 
Shares you own:     0 
Percentage of Shares owned:     0.0% 
Estimated Market Value in Gold Coins:     18.96 GC 
Located in:     The Republic of Xana Hai 
Controlled by:     The Republic of Xana Hai 
Public Offering:     perform a Public Offering 
Related Videos:
About Corporations
Manage corporations
Production last month was on target.

corporation sitemap
general data
shares
profit & loss
loans
       
employees
supplies
product offered
trade strategies

General Data
Products Sold Current Month  4,738.96M SC$ 
Cash Available Now  50,131.92M SC$Corporate cash
     
Products Sold Last Year  53,608.10M SC$ 
Profit Last Year  22,329.79M SC$ 
Net Profit Last Year  11,723.14M SC$ 
Products Sold Last Month  4,504.09M SC$ 
Profit Last Month  1,668.16M SC$Profit
Net Profit Last Month  875.78M SC$Net Profit
Assets  60,624.38M SC$Corporate assets
Market Value  445,484.47M SC$Corporate market value
Outstanding Loans  0.00M SC$Total of loans
Value of Supplies  9,200.80M SC$Value of materials
Production Last Month  164,381.42Production for the month
Production Level Last Month  109.60 %Production Index
Employment Level Last Month  100.00 %Hiring level
Production Process Quality  200Quality Index
Quality of the Product  222.5Output Product Quality
Production Process Effectivity  201Productivity Index
Welfare Index  109.59Corporate Welfare Index
 
Cash Flow Data
Cash at start of previous month  47,818.94M SC$ 
     
Salaries Paid  -703.24M SC$ 
Interest Paid  0.00M SC$ 
Country Resources Used  0.00M SC$ 
Fixed Property Cost  -208.43M SC$Fixed Cost
Maintenance Products Bought  0.00M SC$ 
Raw Materials Bought  -905.43M SC$ 
Raw Materials Sold  0.00M SC$Materials Sold Last Month
New Loans Taken  0.00M SC$ 
Loans Paid Back  0.00M SC$ 
Tax Paid  -500.45M SC$Tax payments
Profit Payment Paid  -583.86M SC$ 
Upgrades Bought  -165.33M SC$ 
Damage Repair Paid  0.00M SC$ 
Products Sold  4,504.09M SC$ 
Manual Cash Transfers  0.00M SC$ 
Automatic Cash Transfers  30,000.00M SC$ 
Income New/Cost of Retracting Shares  0.00M SC$ 
     
Cash beginning of this month  48,004.03M SC$ 
Image  
Share Price and P/E Ratio
Based on last 12 months
Outstanding Shares  100.00M 
P/E Ratio  45.8Price earning ratio
Share Price  4,454.84  SC$Share price
Earning per Share In Recent Period  97.25  SC$ 
Image  
Profit & Loss -- Current Month
  Income   Cost  
Products Sold  4,738.96M SC$   
Salaries Paid     702.66M SC$Salary Cost
Raw Materials Used     1,906.50M SC$Cost of Material used
Fixed Property Cost     208.43M SC$Fixed Cost
Maintenance Products Used     64.87M SC$Maintenance Cost
Interest on Loans     0.00M SC$Interst paid
Country Resources Used     0.00M SC$ 
Total:  4,738.96M SC$  2,882.47M SC$ 
Year to Date
Income   Cost  
9,243.27M   
   1,407.06M 
   3,669.36M 
   416.96M 
   129.75M 
   0.00M 
   0.00M 
9,243.27M  5,623.13M 
Last Year
Income   Cost  
53,608.10M   
   8,438.90M 
   19,586.85M 
   2,500.62M 
   751.95M 
   0.00M 
   0.00M 
53,608.10M  31,278.31M 
Image  
Loans

Here, you can inspect the loans taken by the corporation.

You have no existing loans.
Image  
Employees

The current salary index of this corporation is 297.0. The target salary index for this corporation is 300.0.

Current Employment and Salaries in the Company
Occupation   Employees   Estimated employees
at 100% Hiring 		  Salary  
     
Low Level Worker  106,610  106,610  15,741 
Medium Level Worker  94,660  94,660  20,493 
High Level Worker  43,970  43,970  23,760 
Low Level Manager  17,535  17,535  29,700 
Medium Level Manager  12,640  12,640  39,204 
High Level Manager  7,330  7,330  49,005 
Executive  2,352  2,352  102,465 
High Tech Engineer  36,030  36,030  39,501 
High Tech Senior  8,620  8,620  62,370 
High Tech Executive  862  862  124,740 
     
Total:  330,609Number of Employees 330,609   
Image  
Supplies
iMonthly Use and Months in Stock are based on Full Production.
Available Materials and Contracted Services
   Product    Stock (Unit)    Monthly Use    Stock Months    Avg. Quality    Last Price Paid    Market Price
Chemicals    42,286 tons    5,000    8.5    188    2,848 SC$    1,510 SC$
Cotton    406,423 tons    35,000    11.6    174    6,056 SC$    3,504 SC$
Electric Power    5,836 million kwhs    450    13    180    175,188 SC$    97,680 SC$
Factory Maintenance    1,351 units    104    13    176    671,858 SC$    385,050 SC$
High Tech Services    42,566 units    5,000    8.5    180    2,767 SC$    1,616 SC$
Robotics    1,052 units    127    8.3    180    409,495 SC$    237,070 SC$
Rubber    23,907 tons    2,500    9.6    187    4,508 SC$    2,415 SC$
Services    88,121 units    7,500    11.7    183    2,074 SC$    1,163 SC$
Wool    302,513 tons    60,000    5    180    16,720 SC$    12,333 SC$
Image  
Product Offered
Market Situation for Clothes 
1000
 
Product Offered but not Sold yet  0.00 
Product in Stock but not Offered on the Market  0.11 
Product Retained Each Month For Contracts  0.00 
Maximum Production Capacity Per Month  150,000 
Estimated Production This Month  150,000 
Image  
Trade Strategies
Sale Strategy Start at 213% of the market price and lower by 10% every month that the product remains unsold.
The offered price is updated when the produced quality changes.
Buying Strategy Start at 108% of the market price and increase by 8% every month that the product is not delivered.
Image  

Back to list of state corporations in The Republic of Xana Hai

Back to main country page
Image  

Back to my home page