Tip

Welcome to Simcountry.

close
Loading message...
Title
Close
 
 
Popup Settings
Close
 
 
 
Close
 
 
 
Close
 
 
Applet Window
Desktop Settings
 
Maximized Window
 
 
Simcountry
Simcountry Popup
Close
 
Little Upsilon: Mar 21 5366
Simcountry Game Homepage Home
Communicate with other players Communication
Chat with other Presidents, CEO's and players online Chat
The Simcountry Forum. Discuss game topics with other Presidents, CEO's and players in the forum Forum
Full Report of your Account and all your Game Assets Account Status
Simcountry Game Homepage Account & Membership
Exchange game money between Countries, Enterprises and with other players Direct Trading
Simcountry Game Homepage Boosters
Simcountry Game Homepage Gold Coins
Your Country and its Country Map My Country
Enterprise Assets My Enterprise
Send a new message My Messages
Country Space Program Space Program
Loans given to others Loans
Your Share Portfolio Shares
The Common Market Common Market
The Little Upsilon Security Council Security Council
sitemap in a Side Bar Sitemap
Simcountry Game News Game News
Beginners Support Beginners Support
Documentation Documentation
Logoff - Simcountry Game Logoff
The Republic of Xana Hai
 President: Simcountry  
 
Country Flag
videos
  
Army
War Protection:    No war protection 
War Experience:    Level 0 
  
Finance Index 149.24
Cash:    -40.77B SC$ Cash Available
Profit/Loss:    21.35B SC$ Total Profit This Month
Total Assets:    17.96T SC$ Total State Assets
  
Country Assets
Population:    33,576,673 Total Population
Migration:    1,361  
Corporations:    32 Number of Corporations
Gold Coins:    Secret 
Nat Resources
Newspapers
Show Map
 
 
Image  
Harlan Other Food Products
Product:     Other Food Products 
Latest Market Price:  Market Price  9,211 SC$ per ton 
Corporation Type:     state corporation 
Founded:     November 21 5022 
Total Number of Shares Outstanding:     100 Million 
Shares you own:     0 
Percentage of Shares owned:     0.0% 
Estimated Market Value in Gold Coins:     22.38 GC 
Located in:     The Republic of Xana Hai 
Controlled by:     The Republic of Xana Hai 
Public Offering:     perform a Public Offering 
Related Videos:
About Corporations
Manage corporations
Production last month was on target.

corporation sitemap
general data
shares
profit & loss
loans
       
employees
supplies
product offered
trade strategies

General Data
Products Sold Current Month  4,542.35M SC$ 
Cash Available Now  52,433.43M SC$Corporate cash
     
Products Sold Last Year  53,389.82M SC$ 
Profit Last Year  22,975.11M SC$ 
Net Profit Last Year  12,061.93M SC$ 
Products Sold Last Month  4,501.93M SC$ 
Profit Last Month  1,935.66M SC$Profit
Net Profit Last Month  1,016.22M SC$Net Profit
Assets  65,262.84M SC$Corporate assets
Market Value  526,038.18M SC$Corporate market value
Outstanding Loans  0.00M SC$Total of loans
Value of Supplies  14,468.87M SC$Value of materials
Production Last Month  219,175.23Production for the month
Production Level Last Month  109.60 %Production Index
Employment Level Last Month  100.00 %Hiring level
Production Process Quality  200Quality Index
Quality of the Product  225.6Output Product Quality
Production Process Effectivity  200Productivity Index
Welfare Index  109.59Corporate Welfare Index
 
Cash Flow Data
Cash at start of previous month  47,957.12M SC$ 
     
Salaries Paid  -641.83M SC$ 
Interest Paid  0.00M SC$ 
Country Resources Used  0.00M SC$ 
Fixed Property Cost  -208.90M SC$Fixed Cost
Maintenance Products Bought  0.00M SC$ 
Raw Materials Bought  -5,520.05M SC$ 
Raw Materials Sold  0.00M SC$Materials Sold Last Month
New Loans Taken  0.00M SC$ 
Loans Paid Back  0.00M SC$ 
Tax Paid  -580.70M SC$Tax payments
Profit Payment Paid  -677.48M SC$ 
Upgrades Bought  0.00M SC$ 
Damage Repair Paid  0.00M SC$ 
Products Sold  4,501.93M SC$ 
Manual Cash Transfers  0.00M SC$ 
Automatic Cash Transfers  30,000.00M SC$ 
Income New/Cost of Retracting Shares  0.00M SC$ 
     
Cash beginning of this month  47,891.08M SC$ 
Image  
Share Price and P/E Ratio
Based on last 12 months
Outstanding Shares  100.00M 
P/E Ratio  52.2Price earning ratio
Share Price  5,260.38  SC$Share price
Earning per Share In Recent Period  100.71  SC$ 
Image  
Profit & Loss -- Current Month
  Income   Cost  
Products Sold  4,542.35M SC$   
Salaries Paid     641.83M SC$Salary Cost
Raw Materials Used     1,662.10M SC$Cost of Material used
Fixed Property Cost     208.90M SC$Fixed Cost
Maintenance Products Used     66.68M SC$Maintenance Cost
Interest on Loans     0.00M SC$Interst paid
Country Resources Used     0.00M SC$ 
Total:  4,542.35M SC$  2,579.51M SC$ 
Year to Date
Income   Cost  
9,004.15M   
   1,283.66M 
   3,297.83M 
   417.39M 
   132.27M 
   0.00M 
   0.00M 
9,004.15M  5,131.15M 
Last Year
Income   Cost  
53,389.82M   
   7,701.90M 
   19,423.36M 
   2,505.83M 
   783.61M 
   0.00M 
   0.00M 
53,389.82M  30,414.71M 
Image  
Loans

Here, you can inspect the loans taken by the corporation.

You have no existing loans.
Image  
Employees

The current salary index of this corporation is 297.0. The target salary index for this corporation is 300.0.

Current Employment and Salaries in the Company
Occupation   Employees   Estimated employees
at 100% Hiring 		  Salary  
     
Low Level Worker  100,000  100,000  15,741 
Medium Level Worker  100,000  100,000  20,493 
High Level Worker  43,000  43,000  23,760 
Low Level Manager  14,500  14,500  29,700 
Medium Level Manager  10,700  10,700  39,204 
High Level Manager  3,870  3,870  49,005 
Executive  1,010  1,010  102,465 
High Tech Engineer  32,600  32,600  39,501 
High Tech Senior  7,400  7,400  62,370 
High Tech Executive  700  700  124,740 
     
Total:  313,780Number of Employees 313,780   
Image  
Supplies
iMonthly Use and Months in Stock are based on Full Production.
Available Materials and Contracted Services
   Product    Stock (Unit)    Monthly Use    Stock Months    Avg. Quality    Last Price Paid    Market Price
Beans    2,186 tons    200    10.9    180    1,475 SC$    832 SC$
Cocoa    1,136 tons    200    5.7    182    2,523 SC$    1,446 SC$
Coffee    2,615 tons    200    13.1    181    15,458 SC$    8,607 SC$
Eggs    449,438 10000 units    35,000    12.8    185    4,402 SC$    2,356 SC$
Electric Power    1,503 million kwhs    250    6    180    168,232 SC$    97,680 SC$
Factory Maintenance    1,046 units    104    10.1    185    714,976 SC$    385,050 SC$
Fruit    788,322 tons    77,500    10.2    180    5,642 SC$    3,171 SC$
High Tech Services    19,698 units    2,500    7.9    187    3,030 SC$    1,616 SC$
Peanuts    156,983 tons    30,000    5.2    180    5,436 SC$    3,065 SC$
Rice    80,071 tons    10,000    8    187    4,996 SC$    2,643 SC$
Robotics    7 units    1    7.3    180    421,955 SC$    237,070 SC$
Services    26,596 units    5,000    5.3    185    2,099 SC$    1,163 SC$
Spices    24,121 tons    5,500    4.4    185    37,205 SC$    20,083 SC$
Vegetables    1,027,055 tons    87,500    11.7    184    5,052 SC$    2,557 SC$
Image  
Product Offered
Market Situation for Other Food Products 
5149
 
Product Offered but not Sold yet  0.00 
Product in Stock but not Offered on the Market  0.99 
Product Retained Each Month For Contracts  0.00 
Maximum Production Capacity Per Month  200,000 
Estimated Production This Month  200,000 
Image  
Trade Strategies
Sale Strategy Start at 216% of the market price and lower by 10% every month that the product remains unsold.
The offered price is updated when the produced quality changes.
Buying Strategy Start at 108% of the market price and increase by 8% every month that the product is not delivered.
Image  

Back to list of state corporations in The Republic of Xana Hai

Back to main country page
 

Back to my home page