Tip

Welcome to Simcountry.

close
Loading message...
Title
Close
 
 
Popup Settings
Close
 
 
 
Close
 
 
 
Close
 
 
Applet Window
Desktop Settings
 
Maximized Window
 
 
Simcountry
Simcountry Popup
Close
 
Little Upsilon: Mar 19 5366
Simcountry Game Homepage Home
Communicate with other players Communication
Chat with other Presidents, CEO's and players online Chat
The Simcountry Forum. Discuss game topics with other Presidents, CEO's and players in the forum Forum
Full Report of your Account and all your Game Assets Account Status
Simcountry Game Homepage Account & Membership
Exchange game money between Countries, Enterprises and with other players Direct Trading
Simcountry Game Homepage Boosters
Simcountry Game Homepage Gold Coins
Your Country and its Country Map My Country
Enterprise Assets My Enterprise
Send a new message My Messages
Country Space Program Space Program
Loans given to others Loans
Your Share Portfolio Shares
The Common Market Common Market
The Little Upsilon Security Council Security Council
sitemap in a Side Bar Sitemap
Simcountry Game News Game News
Beginners Support Beginners Support
Documentation Documentation
Logoff - Simcountry Game Logoff
The Republic of Xana Hai
 President: Simcountry  
 
Country Flag
videos
  
Army
War Protection:    No war protection 
War Experience:    Level 0 
  
Finance Index 149.24
Cash:    -40.77B SC$ Cash Available
Profit/Loss:    21.35B SC$ Total Profit This Month
Total Assets:    17.96T SC$ Total State Assets
  
Country Assets
Population:    33,576,673 Total Population
Migration:    1,361  
Corporations:    32 Number of Corporations
Gold Coins:    Secret 
Nat Resources
Newspapers
Show Map
 
 
Image  
New Your Services
Product:     Services 
Latest Market Price:  Market Price  1,163 SC$ per unit 
Corporation Type:     state corporation 
Founded:     August 19 5309 
Total Number of Shares Outstanding:     100 Million 
Shares you own:     0 
Percentage of Shares owned:     0.0% 
Estimated Market Value in Gold Coins:     22.29 GC 
Located in:     The Republic of Xana Hai 
Controlled by:     The Republic of Xana Hai 
Public Offering:     perform a Public Offering 
Related Videos:
About Corporations
Manage corporations
Production last month was on target.

corporation sitemap
general data
shares
profit & loss
loans
       
employees
supplies
product offered
trade strategies

General Data
Products Sold Current Month  3,655.29M SC$ 
Cash Available Now  51,472.39M SC$Corporate cash
     
Products Sold Last Year  41,084.69M SC$ 
Profit Last Year  23,048.03M SC$ 
Net Profit Last Year  12,100.21M SC$ 
Products Sold Last Month  3,444.75M SC$ 
Profit Last Month  1,946.66M SC$Profit
Net Profit Last Month  1,022.00M SC$Net Profit
Assets  55,221.58M SC$Corporate assets
Market Value  523,877.23M SC$Corporate market value
Outstanding Loans  0.00M SC$Total of loans
Value of Supplies  4,772.70M SC$Value of materials
Production Last Month  1,397,242.10Production for the month
Production Level Last Month  109.60 %Production Index
Employment Level Last Month  100.00 %Hiring level
Production Process Quality  200Quality Index
Quality of the Product  225.3Output Product Quality
Production Process Effectivity  200Productivity Index
Welfare Index  109.59Corporate Welfare Index
 
Cash Flow Data
Cash at start of previous month  47,773.67M SC$ 
     
Salaries Paid  -708.76M SC$ 
Interest Paid  0.00M SC$ 
Country Resources Used  0.00M SC$ 
Fixed Property Cost  -208.82M SC$Fixed Cost
Maintenance Products Bought  0.00M SC$ 
Raw Materials Bought  -1,495.10M SC$ 
Raw Materials Sold  0.00M SC$Materials Sold Last Month
New Loans Taken  0.00M SC$ 
Loans Paid Back  0.00M SC$ 
Tax Paid  -584.00M SC$Tax payments
Profit Payment Paid  -681.33M SC$ 
Upgrades Bought  0.00M SC$ 
Damage Repair Paid  0.00M SC$ 
Products Sold  3,444.75M SC$ 
Manual Cash Transfers  0.00M SC$ 
Automatic Cash Transfers  30,000.00M SC$ 
Income New/Cost of Retracting Shares  0.00M SC$ 
     
Cash beginning of this month  47,817.10M SC$ 
Image  
Share Price and P/E Ratio
Based on last 12 months
Outstanding Shares  100.00M 
P/E Ratio  51.7Price earning ratio
Share Price  5,238.77  SC$Share price
Earning per Share In Recent Period  101.35  SC$ 
Image  
Profit & Loss -- Current Month
  Income   Cost  
Products Sold  3,655.29M SC$   
Salaries Paid     709.44M SC$Salary Cost
Raw Materials Used     473.05M SC$Cost of Material used
Fixed Property Cost     208.82M SC$Fixed Cost
Maintenance Products Used     73.09M SC$Maintenance Cost
Interest on Loans     0.00M SC$Interst paid
Country Resources Used     0.00M SC$ 
Total:  3,655.29M SC$  1,464.39M SC$ 
Year to Date
Income   Cost  
6,962.12M   
   1,418.19M 
   1,021.16M 
   417.34M 
   146.17M 
   0.00M 
   0.00M 
6,962.12M  3,002.85M 
Last Year
Income   Cost  
41,084.69M   
   8,513.90M 
   6,156.47M 
   2,499.38M 
   866.92M 
   0.00M 
   0.00M 
41,084.69M  18,036.66M 
Image  
Loans

Here, you can inspect the loans taken by the corporation.

You have no existing loans.
Image  
Employees

The current salary index of this corporation is 297.0. The target salary index for this corporation is 300.0.

Current Employment and Salaries in the Company
Occupation   Employees   Estimated employees
at 100% Hiring 		  Salary  
     
Low Level Worker  104,000  104,000  15,741 
Medium Level Worker  75,000  75,000  20,493 
High Level Worker  15,000  15,000  23,760 
Low Level Manager  24,600  24,600  29,700 
Medium Level Manager  14,400  14,400  39,204 
High Level Manager  6,200  6,200  49,005 
Executive  2,300  2,300  102,465 
High Tech Engineer  53,700  53,700  39,501 
High Tech Senior  12,300  12,300  62,370 
High Tech Executive  1,400  1,400  124,740 
     
Total:  308,900Number of Employees 308,900   
Image  
Supplies
iMonthly Use and Months in Stock are based on Full Production.
Available Materials and Contracted Services
   Product    Stock (Unit)    Monthly Use    Stock Months    Avg. Quality    Last Price Paid    Market Price
Air Transport    333,701 units    42,500    7.9    180    2,348 SC$    1,359 SC$
Books And Newspapers    187,067 units    14,000    13.4    180    3,050 SC$    1,752 SC$
Computers    96,679 systems    10,000    9.7    188    3,875 SC$    1,921 SC$
Electric Power    3,176 million kwhs    250    12.7    187    185,381 SC$    97,680 SC$
Factory Maintenance    1,030 units    114    9    185    715,493 SC$    385,050 SC$
High Tech Services    114,723 units    10,000    11.5    180    2,804 SC$    1,616 SC$
Mobile Devices    9,396 devices    2,000    4.7    180    23,043 SC$    13,137 SC$
Household Products    75,875 tons    6,000    12.6    180    9,851 SC$    5,738 SC$
Robotics    577 units    151    3.8    185    441,027 SC$    237,070 SC$
Software    104,189 units    12,500    8.3    180    2,821 SC$    1,472 SC$
Image  
Product Offered
Market Situation for Services 
8911
 
Product Offered but not Sold yet  0.00 
Product in Stock but not Offered on the Market  0.11 
Product Retained Each Month For Contracts  0.00 
Maximum Production Capacity Per Month  1,275,000 
Estimated Production This Month  1,275,000 
Image  
Trade Strategies
Sale Strategy Start at 215% of the market price and lower by 10% every month that the product remains unsold.
The offered price is updated when the produced quality changes.
Buying Strategy Start at 108% of the market price and increase by 8% every month that the product is not delivered.
Image  

Back to list of state corporations in The Republic of Xana Hai

Back to main country page
 

Back to my home page