Tip

Welcome to Simcountry.

close
Loading message...

 

Popup Settings
Close
 
 

 

Close
 
 

 

Close
 
 
Simcountry

Simcountry Popup

Close
 
Little Upsilon: Mar 7 5149
Simcountry Game Homepage Home
Communicate with other players Communication
Chat with other Presidents, CEO's and players online Chat
The Simcountry Forum. Discuss game topics with other Presidents, CEO's and players in the forum Forum
Full Report of your Account and all your Game Assets Account Status
Simcountry Game Homepage Account & Membership
Exchange game money between Countries, Enterprises and with other players Direct Trading
Simcountry Game Homepage Boosters
Simcountry Game Homepage Gold Coins
Your Country and its Country Map My Country
Enterprise Assets My Enterprise
Send a new message My Messages
Country Space Program Space Program
Loans given to others Loans
Your Share Portfolio Shares
The Common Market Common Market
The Little Upsilon Security Council Security Council
sitemap in a Side Bar Sitemap
Simcountry Game News Game News
Beginners Support Beginners Support
Documentation Documentation
Logoff - Simcountry Game Logoff
Facebook Google+ Twitter Game News Email the Gamemaster
 
Image  

Waynehill Services

Product:     Services 
Latest Market Price:  Market Price  1,196 SC$ per unit 
Corporation Type:     state corporation 
Founded:     September 7 5144 
Total Number of Shares Outstanding:     100 Million 
Shares you own:     0 
Percentage of Shares owned:     0.0% 
Estimated Market Value in Gold Coins:     12.09 GC 
Located in:     The Independent State of Shablor 
Controlled by:     The Independent State of Shablor 
Public Offering:     perform a Public Offering 
Related Videos:
About Corporations
Manage corporations
Production last month was on target.

corporation sitemap
general data
shares
profit & loss
loans
       
employees
supplies
product offered
trade strategies

General Data
Products Sold Current Month  2,772.18M SC$ 
Cash Available Now  65,311.19M SC$Corporate cash
     
Products Sold Last Year  32,740.32M SC$ 
Profit Last Year  11,484.71M SC$ 
Net Profit Last Year  6,029.47M SC$ 
Products Sold Last Month  2,830.08M SC$ 
Profit Last Month  1,064.22M SC$Profit
Net Profit Last Month  558.71M SC$Net Profit
Assets  100,386.93M SC$Corporate assets
Market Value  284,200.58M SC$Corporate market value
Outstanding Loans  0.00M SC$Total of loans
Value of Supplies  6,912.96M SC$Value of materials
Production Last Month  1,083,432.78Production for the month
Production Level Last Month  102.50 %Production Index
Employment Level Last Month  100.00 %Hiring level
Production Process Quality  201Quality Index
Quality of the Product  225.7Output Product Quality
Production Process Effectivity  199Productivity Index
Welfare Index  102.53Corporate Welfare Index
 
Cash Flow Data
Cash at start of previous month  62,444.09M SC$ 
     
Salaries Paid  -709.44M SC$ 
Interest Paid  0.00M SC$ 
Country Resources Used  0.00M SC$ 
Fixed Property Cost  -208.13M SC$Fixed Cost
Maintenance Products Bought  -917.47M SC$ 
Raw Materials Bought  0.00M SC$ 
Raw Materials Sold  0.00M SC$Materials Sold Last Month
New Loans Taken  0.00M SC$ 
Loans Paid Back  0.00M SC$ 
Tax Paid  -319.26M SC$Tax payments
Profit Payment Paid  -372.48M SC$ 
Upgrades Bought  -208.38M SC$ 
Damage Repair Paid  0.00M SC$ 
Products Sold  2,830.08M SC$ 
Manual Cash Transfers  0.00M SC$ 
Automatic Cash Transfers  0.00M SC$ 
Income New/Cost of Retracting Shares  0.00M SC$ 
     
Cash beginning of this month  62,539.01M SC$ 
Image  

Share Price and P/E Ratio

Based on last 12 months
Outstanding Shares  100.00M 
P/E Ratio  50.9Price earning ratio
Share Price  2,842.01  SC$Share price
Earning per Share In Recent Period  55.85  SC$ 
Image  
Profit & Loss -- Current Month
  Income   Cost  
Products Sold  2,772.18M SC$   
Salaries Paid     710.11M SC$Salary Cost
Raw Materials Used     761.11M SC$Cost of Material used
Fixed Property Cost     208.13M SC$Fixed Cost
Maintenance Products Used     103.18M SC$Maintenance Cost
Interest on Loans     0.00M SC$Interst paid
Country Resources Used     0.00M SC$ 
Total:  2,772.18M SC$  1,782.54M SC$ 
Year to Date
Income   Cost  
5,565.55M   
   1,418.87M 
   1,483.85M 
   415.21M 
   212.30M 
   0.00M 
   0.00M 
5,565.55M  3,530.23M 
Last Year
Income   Cost  
32,740.32M   
   8,513.22M 
   9,003.93M 
   2,477.12M 
   1,261.34M 
   0.00M 
   0.00M 
32,740.32M  21,255.61M 
Image  

Loans

Here, you can inspect the loans taken by the corporation.

You have no existing loans.
Image  

Employees

The current salary index of this corporation is 297.0. The target salary index for this corporation is 300.0.

Current Employment and Salaries in the Company
Occupation   Employees   Estimated employees
at 100% Hiring
  Salary  
     
Low Level Worker  104,410  104,410  15,741 
Medium Level Worker  75,240  75,240  20,493 
High Level Worker  15,120  15,120  23,760 
Low Level Manager  24,564  24,564  29,700 
Medium Level Manager  14,376  14,376  39,204 
High Level Manager  6,178  6,178  49,005 
Executive  2,297  2,297  102,465 
High Tech Engineer  53,673  53,673  39,501 
High Tech Senior  12,279  12,279  62,370 
High Tech Executive  1,397  1,397  124,740 
     
Total:  309,534Number of Employees 309,534   
Image  

Supplies

iMonthly Use and Months in Stock are based on Full Production.
Available Materials and Contracted Services
   Product    Stock (Unit)    Monthly Use    Stock Months    Avg. Quality    Last Price Paid    Market Price
Air Transport    314,525 units    42,500    7.4    180    2,939 SC$    1,691 SC$
Books And Newspapers    126,784 units    14,000    9.1    180    3,417 SC$    1,993 SC$
Computers    74,707 systems    10,000    7.5    185    4,912 SC$    2,643 SC$
Electric Power    2,372 million kwhs    300    7.9    184    737,344 SC$    434,700 SC$
Factory Maintenance    1,259 units    114    11    180    993,579 SC$    558,700 SC$
High Tech Services    59,495 units    10,000    5.9    180    2,939 SC$    1,676 SC$
Mobile Devices    11,436 devices    2,000    5.7    180    28,288 SC$    15,704 SC$
Household Products    47,718 tons    6,000    8    180    11,635 SC$    6,493 SC$
Robotics    1,595 units    150    10.7    180    451,138 SC$    258,210 SC$
Software    100,998 units    12,500    8.1    188    3,628 SC$    2,023 SC$
Image  

Product Offered

Market Situation for Services 
6535
 
Product Offered but not Sold yet  0.00 
Product in Stock but not Offered on the Market  0.33 
Product Retained Each Month For Contracts  0.00 
Maximum Production Capacity Per Month  1,056,667 
Estimated Production This Month  1,056,667 
Image  

Trade Strategies

Sale Strategy Start at 216% of the market price and lower by 10% every month that the product remains unsold.
The offered price is updated when the produced quality changes.
Buying Strategy Start at 108% of the market price and increase by 8% every month that the product is not delivered.
Image  

Back to list of state corporations in The Independent State of Shablor

Back to main country page

Image  

Back to my home page