Simcountry: Corporation page for: Intercontinental Telephone

Intercontinental Telephone

Product:				Telephone
Latest Market Price:				2,341 SC$ per unit
Corporation Type:				private corporation
Founded:				February 28 5178
Total Number of Shares Outstanding:				100 Million
Shares you own:				0
Percentage of Shares owned:				0.0%
Estimated Market Value in Gold Coins:				18.30 GC
Located in:				The Independent State of Shablor
Controlled by:				Atlantic Pacific Industries
Public Offering:				perform a Public Offering

Related Videos:
	About Corporations Manage corporations

Production last month was on target.

	corporation sitemap
	general data
	shares
	profit & loss
	loans

	employees
	supplies
	product offered
	trade strategies

General Data

Products Sold Current Month		4,783.39M SC$
Cash Available Now		121,045.25M SC$

Products Sold Last Year		47,857.14M SC$
Profit Last Year		10,718.34M SC$
Net Profit Last Year		4,501.70M SC$
Products Sold Last Month		4,773.26M SC$
Profit Last Month		1,568.56M SC$
Net Profit Last Month		658.80M SC$
Assets		185,739.67M SC$
Market Value		430,070.00M SC$
Outstanding Loans		0.00M SC$
Value of Supplies		30,856.24M SC$
Production Last Month		716,994.32
Production Level Last Month		95.60 %
Employment Level Last Month		100.00 %
Production Process Quality		224
Quality of the Product		301.8
Production Process Effectivity		225
Welfare Index		95.60

Cash Flow Data

Cash at start of previous month		116,330.24M SC$

Salaries Paid		-241.61M SC$
Interest Paid		0.00M SC$
Country Resources Used		-906.92M SC$
Fixed Property Cost		-187.85M SC$
Maintenance Products Bought		-133.09M SC$
Raw Materials Bought		-1,883.29M SC$
Raw Materials Sold		0.00M SC$
New Loans Taken		0.00M SC$
Loans Paid Back		0.00M SC$
Tax Paid		-470.57M SC$
Profit Payment Paid		-878.40M SC$
Upgrades Bought		-139.92M SC$
Damage Repair Paid		0.00M SC$
Products Sold		4,773.26M SC$
Manual Cash Transfers		0.00M SC$
Automatic Cash Transfers		0.00M SC$
Income New/Cost of Retracting Shares		0.00M SC$

Cash beginning of this month		116,261.86M SC$

Share Price and P/E Ratio

Based on last 12 months

Outstanding Shares		100.00M
P/E Ratio		93.6
Share Price		4,300.70 SC$
Earning per Share In Recent Period		45.97 SC$

Profit & Loss -- Current Month

	Income	Cost
Products Sold	4,783.39M SC$
Salaries Paid		241.54M SC$
Raw Materials Used		1,763.45M SC$
Fixed Property Cost		187.85M SC$
Maintenance Products Used		131.25M SC$
Interest on Loans		0.00M SC$
Country Resources Used		906.92M SC$
Total:	4,783.39M SC$	3,231.00M SC$

Year to Date

Income		Cost
34,510.76M
		1,932.37M
		14,097.10M
		1,503.72M
		1,049.99M
		0.00M
		6,365.82M
34,510.76M		24,948.99M

Last Year

Income		Cost
47,857.14M
		2,898.59M
		21,117.37M
		2,256.17M
		1,574.98M
		0.00M
		9,291.70M
47,857.14M		37,138.80M

Loans

Here, you can inspect the loans taken by the corporation.

You have no existing loans.

Employees

The current salary index of this corporation is 100.0. The target salary index for this corporation is 100.0.

Current Employment and Salaries in the Company

Occupation	Employees	Estimated employees at 100% Hiring	Salary

Low Level Worker	81,500	81,500	5,300
Medium Level Worker	83,500	83,500	6,900
High Level Worker	32,250	32,250	8,000
Low Level Manager	23,475	23,475	10,000
Medium Level Manager	10,250	10,250	13,200
High Level Manager	5,525	5,525	16,500
Executive	1,575	1,575	34,500
High Tech Engineer	58,375	58,375	13,300
High Tech Senior	13,300	13,300	21,000
High Tech Executive	1,455	1,455	42,000

Total:	311,205	311,205

Supplies

Monthly Use and Months in Stock are based on Full Production.

Available Materials and Contracted Services

Product	Stock	(Unit)	Monthly Use	Stock Months	Avg. Quality	Last Price Paid	Market Price
Books And Newspapers	433,359	units	25,000	17.3	298	5,311 SC$	1,752 SC$
Computers	1,219,369	systems	65,000	18.8	260	5,697 SC$	2,114 SC$
Electric Power	7,066	million kwhs	550	12.8	299	296,166 SC$	97,680 SC$
Factory Maintenance	916	units	114	8	299	1.17M SC$	385,050 SC$
High Tech Services	608,270	units	45,000	13.5	266	4,333 SC$	1,616 SC$
Mobile Devices	44,163	devices	3,500	12.6	300	39,831 SC$	13,137 SC$
Robotics	508	units	32	15.7	298	718,796 SC$	237,070 SC$
Services	354,964	units	18,000	19.7	263	3,133 SC$	1,128 SC$
Software	2,654,649	units	150,000	17.7	297	5,357 SC$	1,767 SC$

Product Offered

Market Situation for Telephone

Product Offered but not Sold yet

0.00

Product in Stock but not Offered on the Market

0.58

Product Retained Each Month For Contracts

0.00

Maximum Production Capacity Per Month

750,000

Estimated Production This Month

750,000

Trade Strategies

	Sale Strategy	Start at 292% of the market price and lower by 10% every month that the product remains unsold. The offered price is updated when the produced quality changes.
	Buying Strategy	Start at 108% of the market price and increase by 8% every month that the product is not delivered.

Back to list of corporations owned by Atlantic Pacific Industries

Back to main enterprise page

Back to my home page

		UPLOADING IMAGES AND SOUNDS Uploading images and sounds is restricted to Premium Members. Please return to this page after you made a contribution to the game.

Tip