Tip

Welcome to Simcountry.

close
Loading message...

 

Popup Settings
Close
 
 

 

Close
 
 

 

Close
 
 
Simcountry

Simcountry Popup

Close
 
Little Upsilon: Sep 16 5147
Simcountry Game Homepage Home
Communicate with other players Communication
Chat with other Presidents, CEO's and players online Chat
The Simcountry Forum. Discuss game topics with other Presidents, CEO's and players in the forum Forum
Full Report of your Account and all your Game Assets Account Status
Simcountry Game Homepage Account & Membership
Exchange game money between Countries, Enterprises and with other players Direct Trading
Simcountry Game Homepage Boosters
Simcountry Game Homepage Gold Coins
Your Country and its Country Map My Country
Enterprise Assets My Enterprise
Send a new message My Messages
Country Space Program Space Program
Loans given to others Loans
Your Share Portfolio Shares
The Common Market Common Market
The Little Upsilon Security Council Security Council
sitemap in a Side Bar Sitemap
Simcountry Game News Game News
Beginners Support Beginners Support
Documentation Documentation
Logoff - Simcountry Game Logoff
Facebook Google+ Twitter Game News Email the Gamemaster
 
Image  

Cupertino Anti Aircraft Missil

Product:     Anti Aircraft Missiles 
Latest Market Price:  Market Price  619,100 SC$ per missile 
Corporation Type:     state corporation 
Founded:     April 16 5128 
Total Number of Shares Outstanding:     100 Million 
Shares you own:     0 
Percentage of Shares owned:     0.0% 
Estimated Market Value in Gold Coins:     16.57 GC 
Located in:     The Independent State of Shablor 
Controlled by:     The Independent State of Shablor 
Public Offering:     perform a Public Offering 
Related Videos:
About Corporations
Manage corporations
Production last month was on target.

corporation sitemap
general data
shares
profit & loss
loans
       
employees
supplies
product offered
trade strategies

General Data
Products Sold Current Month  2,859.92M SC$ 
Cash Available Now  127,590.55M SC$Corporate cash
     
Products Sold Last Year  34,734.33M SC$ 
Profit Last Year  13,853.42M SC$ 
Net Profit Last Year  7,273.05M SC$ 
Products Sold Last Month  2,872.09M SC$ 
Profit Last Month  1,073.87M SC$Profit
Net Profit Last Month  563.78M SC$Net Profit
Assets  159,504.61M SC$Corporate assets
Market Value  389,406.62M SC$Corporate market value
Outstanding Loans  0.00M SC$Total of loans
Value of Supplies  6,771.56M SC$Value of materials
Production Last Month  2,178.59Production for the month
Production Level Last Month  102.50 %Production Index
Employment Level Last Month  100.00 %Hiring level
Production Process Quality  200Quality Index
Quality of the Product  223.2Output Product Quality
Production Process Effectivity  199Productivity Index
Welfare Index  102.52Corporate Welfare Index
 
Cash Flow Data
Cash at start of previous month  124,837.70M SC$ 
     
Salaries Paid  -529.39M SC$ 
Interest Paid  0.00M SC$ 
Country Resources Used  0.00M SC$ 
Fixed Property Cost  -209.50M SC$Fixed Cost
Maintenance Products Bought  -1,002.55M SC$ 
Raw Materials Bought  -147.71M SC$ 
Raw Materials Sold  0.00M SC$Materials Sold Last Month
New Loans Taken  0.00M SC$ 
Loans Paid Back  0.00M SC$ 
Tax Paid  -322.16M SC$Tax payments
Profit Payment Paid  -375.85M SC$ 
Upgrades Bought  0.00M SC$ 
Damage Repair Paid  0.00M SC$ 
Products Sold  2,872.09M SC$ 
Manual Cash Transfers  0.00M SC$ 
Automatic Cash Transfers  0.00M SC$ 
Income New/Cost of Retracting Shares  0.00M SC$ 
     
Cash beginning of this month  125,122.64M SC$ 
Image  

Share Price and P/E Ratio

Based on last 12 months
Outstanding Shares  100.00M 
P/E Ratio  61.0Price earning ratio
Share Price  3,894.07  SC$Share price
Earning per Share In Recent Period  63.86  SC$ 
Image  
Profit & Loss -- Current Month
  Income   Cost  
Products Sold  2,859.92M SC$   
Salaries Paid     529.54M SC$Salary Cost
Raw Materials Used     951.16M SC$Cost of Material used
Fixed Property Cost     209.50M SC$Fixed Cost
Maintenance Products Used     104.57M SC$Maintenance Cost
Interest on Loans     0.00M SC$Interst paid
Country Resources Used     0.00M SC$ 
Total:  2,859.92M SC$  1,794.77M SC$ 
Year to Date
Income   Cost  
23,045.49M   
   4,234.94M 
   7,587.68M 
   1,673.97M 
   896.95M 
   0.00M 
   0.00M 
23,045.49M  14,393.54M 
Last Year
Income   Cost  
34,734.33M   
   6,352.81M 
   10,687.45M 
   2,508.59M 
   1,332.06M 
   0.00M 
   0.00M 
34,734.33M  20,880.90M 
Image  

Loans

Here, you can inspect the loans taken by the corporation.

You have no existing loans.
Image  

Employees

The current salary index of this corporation is 297.0. The target salary index for this corporation is 300.0.

Current Employment and Salaries in the Company
Occupation   Employees   Estimated employees
at 100% Hiring
  Salary  
     
Low Level Worker  73,170  73,170  15,741 
Medium Level Worker  51,150  51,150  20,493 
High Level Worker  16,040  16,040  23,760 
Low Level Manager  10,173  10,173  29,700 
Medium Level Manager  6,182  6,182  39,204 
High Level Manager  3,045  3,045  49,005 
Executive  1,077  1,077  102,465 
High Tech Engineer  51,772  51,772  39,501 
High Tech Senior  11,087  11,087  62,370 
High Tech Executive  1,357  1,357  124,740 
     
Total:  225,053Number of Employees 225,053   
Image  

Supplies

iMonthly Use and Months in Stock are based on Full Production.
Available Materials and Contracted Services
   Product    Stock (Unit)    Monthly Use    Stock Months    Avg. Quality    Last Price Paid    Market Price
Aluminum    23,239 tons    2,500    9.3    183    6,208 SC$    3,383 SC$
Ammunition Components    21,822 units    3,750    5.8    180    85,614 SC$    49,075 SC$
Chemicals    62,298 tons    15,000    4.2    185    3,933 SC$    2,114 SC$
Computers    156,008 systems    15,000    10.4    180    4,701 SC$    2,643 SC$
Electric Power    1,398 million kwhs    250    5.6    180    760,713 SC$    434,700 SC$
Electronic Components    171,272 units    35,000    4.9    180    2,889 SC$    1,646 SC$
Factory Maintenance    1,400 units    124    11.3    180    998,154 SC$    558,700 SC$
High Tech Services    118,116 units    20,000    5.9    180    2,801 SC$    1,676 SC$
Industrial Equipment    120,960 units    10,000    12.1    186    4,149 SC$    2,235 SC$
Robotics    385 units    31    12.5    188    489,098 SC$    258,210 SC$
Services    125,606 units    15,000    8.4    182    2,060 SC$    1,062 SC$
Steel    4,295 tons    1,000    4.3    186    8,176 SC$    4,334 SC$
Image  

Product Offered

Market Situation for Anti Aircraft Missile 
1000
 
Product Offered but not Sold yet  0.00 
Product in Stock but not Offered on the Market  0.11 
Product Retained Each Month For Contracts  0.00 
Maximum Production Capacity Per Month  2,125 
Estimated Production This Month  2,125 
Image  

Trade Strategies

Sale Strategy Start at 213% of the market price and lower by 10% every month that the product remains unsold.
The offered price is updated when the produced quality changes.
Buying Strategy Start at 108% of the market price and increase by 8% every month that the product is not delivered.
Image  

Back to list of state corporations in The Independent State of Shablor

Back to main country page

Image  

Back to my home page