Tip

Welcome to Simcountry.

close
Loading message...
 
Popup Settings
Close
 
 
 
Close
 
 
 
Close
 
 
Simcountry
Simcountry Popup
Close
 
Little Upsilon: Sep 22 5340
Simcountry Game Homepage Home
Communicate with other players Communication
Chat with other Presidents, CEO's and players online Chat
The Simcountry Forum. Discuss game topics with other Presidents, CEO's and players in the forum Forum
Full Report of your Account and all your Game Assets Account Status
Simcountry Game Homepage Account & Membership
Exchange game money between Countries, Enterprises and with other players Direct Trading
Simcountry Game Homepage Boosters
Simcountry Game Homepage Gold Coins
Your Country and its Country Map My Country
Enterprise Assets My Enterprise
Send a new message My Messages
Country Space Program Space Program
Loans given to others Loans
Your Share Portfolio Shares
The Common Market Common Market
The Little Upsilon Security Council Security Council
sitemap in a Side Bar Sitemap
Simcountry Game News Game News
Beginners Support Beginners Support
Documentation Documentation
Logoff - Simcountry Game Logoff
 
Image  
Fort Belami Other Food Product
Product:     Other Food Products 
Latest Market Price:  Market Price  9,211 SC$ per ton 
Corporation Type:     state corporation 
Founded:     January 22 5234 
Total Number of Shares Outstanding:     100 Million 
Shares you own:     0 
Percentage of Shares owned:     0.0% 
Estimated Market Value in Gold Coins:     20.83 GC 
Located in:     The Independent State of Shablor 
Controlled by:     The Independent State of Shablor 
Public Offering:     perform a Public Offering 
Related Videos:
About Corporations
Manage corporations
Production last month was on target.

corporation sitemap
general data
shares
profit & loss
loans
       
employees
supplies
product offered
trade strategies

General Data
Products Sold Current Month  4,128.06M SC$ 
Cash Available Now  52,070.36M SC$Corporate cash
     
Products Sold Last Year  51,157.53M SC$ 
Profit Last Year  21,830.30M SC$ 
Net Profit Last Year  11,460.91M SC$ 
Products Sold Last Month  4,342.31M SC$ 
Profit Last Month  1,856.83M SC$Profit
Net Profit Last Month  974.84M SC$Net Profit
Assets  61,921.48M SC$Corporate assets
Market Value  489,487.84M SC$Corporate market value
Outstanding Loans  0.00M SC$Total of loans
Value of Supplies  14,226.69M SC$Value of materials
Production Last Month  211,398.87Production for the month
Production Level Last Month  105.70 %Production Index
Employment Level Last Month  100.00 %Hiring level
Production Process Quality  200Quality Index
Quality of the Product  223.2Output Product Quality
Production Process Effectivity  200Productivity Index
Welfare Index  105.70Corporate Welfare Index
 
Cash Flow Data
Cash at start of previous month  48,078.91M SC$ 
     
Salaries Paid  -641.83M SC$ 
Interest Paid  0.00M SC$ 
Country Resources Used  0.00M SC$ 
Fixed Property Cost  -208.92M SC$Fixed Cost
Maintenance Products Bought  0.00M SC$ 
Raw Materials Bought  -8,139.53M SC$ 
Raw Materials Sold  0.00M SC$Materials Sold Last Month
New Loans Taken  0.00M SC$ 
Loans Paid Back  0.00M SC$ 
Tax Paid  -557.05M SC$Tax payments
Profit Payment Paid  -649.89M SC$ 
Upgrades Bought  0.00M SC$ 
Damage Repair Paid  0.00M SC$ 
Products Sold  4,342.31M SC$ 
Manual Cash Transfers  0.00M SC$ 
Automatic Cash Transfers  30,000.00M SC$ 
Income New/Cost of Retracting Shares  0.00M SC$ 
     
Cash beginning of this month  47,942.31M SC$ 
Image  
Share Price and P/E Ratio
Based on last 12 months
Outstanding Shares  100.00M 
P/E Ratio  51.7Price earning ratio
Share Price  4,894.88  SC$Share price
Earning per Share In Recent Period  94.64  SC$ 
Image  
Profit & Loss -- Current Month
  Income   Cost  
Products Sold  4,128.06M SC$   
Salaries Paid     641.83M SC$Salary Cost
Raw Materials Used     1,572.86M SC$Cost of Material used
Fixed Property Cost     208.92M SC$Fixed Cost
Maintenance Products Used     65.95M SC$Maintenance Cost
Interest on Loans     0.00M SC$Interst paid
Country Resources Used     0.00M SC$ 
Total:  4,128.06M SC$  2,489.56M SC$ 
Year to Date
Income   Cost  
34,055.59M   
   5,134.64M 
   12,370.25M 
   1,672.25M 
   522.68M 
   0.00M 
   0.00M 
34,055.59M  19,699.82M 
Last Year
Income   Cost  
51,157.53M   
   7,701.96M 
   18,368.79M 
   2,506.41M 
   750.08M 
   0.00M 
   0.00M 
51,157.53M  29,327.24M 
Image  
Loans

Here, you can inspect the loans taken by the corporation.

You have no existing loans.
Image  
Employees

The current salary index of this corporation is 297.0. The target salary index for this corporation is 300.0.

Current Employment and Salaries in the Company
Occupation   Employees   Estimated employees
at 100% Hiring 		  Salary  
     
Low Level Worker  100,000  100,000  15,741 
Medium Level Worker  100,000  100,000  20,493 
High Level Worker  43,000  43,000  23,760 
Low Level Manager  14,500  14,500  29,700 
Medium Level Manager  10,700  10,700  39,204 
High Level Manager  3,870  3,870  49,005 
Executive  1,010  1,010  102,465 
High Tech Engineer  32,600  32,600  39,501 
High Tech Senior  7,400  7,400  62,370 
High Tech Executive  700  700  124,740 
     
Total:  313,780Number of Employees 313,780   
Image  
Supplies
iMonthly Use and Months in Stock are based on Full Production.
Available Materials and Contracted Services
   Product    Stock (Unit)    Monthly Use    Stock Months    Avg. Quality    Last Price Paid    Market Price
Beans    1,801 tons    200    9    182    2,097 SC$    1,332 SC$
Cocoa    996 tons    200    5    180    2,524 SC$    1,725 SC$
Coffee    1,077 tons    200    5.4    181    14,886 SC$    7,391 SC$
Eggs    199,352 10000 units    35,000    5.7    180    3,573 SC$    2,142 SC$
Electric Power    1,979 million kwhs    250    7.9    180    167,453 SC$    97,680 SC$
Factory Maintenance    626 units    104    6    183    707,724 SC$    385,050 SC$
Fruit    992,034 tons    77,500    12.8    181    5,743 SC$    3,171 SC$
High Tech Services    11,268 units    2,500    4.5    181    2,774 SC$    1,616 SC$
Peanuts    129,240 tons    30,000    4.3    181    5,515 SC$    3,065 SC$
Rice    91,084 tons    10,000    9.1    184    4,900 SC$    2,643 SC$
Robotics    9 units    1    9.1    186    442,991 SC$    237,070 SC$
Services    37,513 units    5,000    7.5    186    2,189 SC$    1,128 SC$
Spices    35,656 tons    5,500    6.5    180    35,123 SC$    20,083 SC$
Vegetables    986,496 tons    87,500    11.3    180    4,898 SC$    2,718 SC$
Image  
Product Offered
Market Situation for Other Food Products 
2971
 
Product Offered but not Sold yet  0.00 
Product in Stock but not Offered on the Market  0.31 
Product Retained Each Month For Contracts  0.00 
Maximum Production Capacity Per Month  200,000 
Estimated Production This Month  200,000 
Image  
Trade Strategies
Sale Strategy Start at 213% of the market price and lower by 10% every month that the product remains unsold.
The offered price is updated when the produced quality changes.
Buying Strategy Start at 108% of the market price and increase by 8% every month that the product is not delivered.
Image  

Back to list of state corporations in The Independent State of Shablor

Back to main country page
Image  

Back to my home page