Tip

Welcome to Simcountry.

close
Loading message...

 

Popup Settings
Close
 
 

 

Close
 
 

 

Close
 
 
Simcountry

Simcountry Popup

Close
 
Little Upsilon: Oct 18 5159
Simcountry Game Homepage Home
Communicate with other players Communication
Chat with other Presidents, CEO's and players online Chat
The Simcountry Forum. Discuss game topics with other Presidents, CEO's and players in the forum Forum
Full Report of your Account and all your Game Assets Account Status
Simcountry Game Homepage Account & Membership
Exchange game money between Countries, Enterprises and with other players Direct Trading
Simcountry Game Homepage Boosters
Simcountry Game Homepage Gold Coins
Your Country and its Country Map My Country
Enterprise Assets My Enterprise
Send a new message My Messages
Country Space Program Space Program
Loans given to others Loans
Your Share Portfolio Shares
The Common Market Common Market
The Little Upsilon Security Council Security Council
sitemap in a Side Bar Sitemap
Simcountry Game News Game News
Beginners Support Beginners Support
Documentation Documentation
Logoff - Simcountry Game Logoff
Facebook Google+ Twitter Game News Email the Gamemaster
 
Image  

Passadna Weapon Grade Componen

Product:     Weapon Grade Components 
Latest Market Price:  Market Price  98,150 SC$ per unit 
Corporation Type:     private corporation 
Founded:     January 18 5035 
Total Number of Shares Outstanding:     100 Million 
Shares you own:     0 
Percentage of Shares owned:     0.0% 
Estimated Market Value in Gold Coins:     16.82 GC 
Located in:     The United Kingdom of Oleda tobig 
Controlled by:     Guardian 
Public Offering:     perform a Public Offering 
Related Videos:
About Corporations
Manage corporations
Production last month was on target.

corporation sitemap
general data
shares
profit & loss
loans
       
employees
supplies
product offered
trade strategies

General Data
Products Sold Current Month  10.17M SC$ 
Cash Available Now  78,766.83M SC$Corporate cash
     
Products Sold Last Year  61,021.00M SC$ 
Profit Last Year  14,238.09M SC$ 
Net Profit Last Year  5,730.83M SC$ 
Products Sold Last Month  5,119.63M SC$ 
Profit Last Month  1,234.27M SC$Profit
Net Profit Last Month  496.79M SC$Net Profit
Assets  142,684.21M SC$Corporate assets
Market Value  395,298.82M SC$Corporate market value
Outstanding Loans  0.00M SC$Total of loans
Value of Supplies  25,301.08M SC$Value of materials
Production Last Month  17,285.30Production for the month
Production Level Last Month  100.20 %Production Index
Employment Level Last Month  100.00 %Hiring level
Production Process Quality  224Quality Index
Quality of the Product  301.8Output Product Quality
Production Process Effectivity  225Productivity Index
Welfare Index  100.20Corporate Welfare Index
 
Cash Flow Data
Cash at start of previous month  78,908.20M SC$ 
     
Salaries Paid  -240.15M SC$ 
Interest Paid  0.00M SC$ 
Country Resources Used  -972.73M SC$ 
Fixed Property Cost  -188.32M SC$Fixed Cost
Maintenance Products Bought  -176.17M SC$ 
Raw Materials Bought  -2,380.74M SC$ 
Raw Materials Sold  0.00M SC$Materials Sold Last Month
New Loans Taken  0.00M SC$ 
Loans Paid Back  0.00M SC$ 
Tax Paid  -370.28M SC$Tax payments
Profit Payment Paid  -734.39M SC$ 
Upgrades Bought  0.00M SC$ 
Damage Repair Paid  0.00M SC$ 
Products Sold  5,119.63M SC$ 
Manual Cash Transfers  0.00M SC$ 
Automatic Cash Transfers  0.00M SC$ 
Income New/Cost of Retracting Shares  0.00M SC$ 
     
Cash beginning of this month  78,965.04M SC$ 
Image  

Share Price and P/E Ratio

Based on last 12 months
Outstanding Shares  100.00M 
P/E Ratio  81.2Price earning ratio
Share Price  3,952.99  SC$Share price
Earning per Share In Recent Period  48.70  SC$ 
Image  
Profit & Loss -- Current Month
  Income   Cost  
Products Sold  10.17M SC$   
Salaries Paid     240.15M SC$Salary Cost
Raw Materials Used     2,347.14M SC$Cost of Material used
Fixed Property Cost     188.32M SC$Fixed Cost
Maintenance Products Used     135.38M SC$Maintenance Cost
Interest on Loans     0.00M SC$Interst paid
Country Resources Used     972.73M SC$ 
Total:  10.17M SC$  3,883.73M SC$ 
Year to Date
Income   Cost  
46,039.75M   
   2,161.86M 
   21,093.98M 
   1,693.69M 
   1,385.22M 
   0.00M 
   8,745.67M 
46,039.75M  35,080.42M 
Last Year
Income   Cost  
61,021.00M   
   2,882.79M 
   28,001.51M 
   2,258.86M 
   2,098.75M 
   0.00M 
   11,541.00M 
61,021.00M  46,782.91M 
Image  

Loans

Here, you can inspect the loans taken by the corporation.

You have no existing loans.
Image  

Employees

The current salary index of this corporation is 100.0. The target salary index for this corporation is 100.0.

Current Employment and Salaries in the Company
Occupation   Employees   Estimated employees
at 100% Hiring
  Salary  
     
Low Level Worker  49,750  49,750  5,300 
Medium Level Worker  40,000  40,000  6,900 
High Level Worker  30,000  30,000  8,000 
Low Level Manager  13,500  13,500  10,000 
Medium Level Manager  9,900  9,900  13,200 
High Level Manager  5,975  5,975  16,500 
Executive  2,135  2,135  34,500 
High Tech Engineer  85,500  85,500  13,300 
High Tech Senior  18,850  18,850  21,000 
High Tech Executive  3,125  3,125  42,000 
     
Total:  258,735Number of Employees 258,735   
Image  

Supplies

iMonthly Use and Months in Stock are based on Full Production.
Available Materials and Contracted Services
   Product    Stock (Unit)    Monthly Use    Stock Months    Avg. Quality    Last Price Paid    Market Price
Airforce Maintenance    956 units    0    -    149    90,468 SC$    43,790 SC$
Chemicals    514,283 tons    40,000    12.9    297    6,410 SC$    2,114 SC$
Def Weapons Maintenance    817 units    30    27.2    290    31,108 SC$    10,260 SC$
Displays    20,898 displays    2,500    8.4    300    6,959 SC$    2,295 SC$
Electric Components    282,612 units    37,500    7.5    300    6,410 SC$    2,114 SC$
Electric Motors    26,559 units    3,000    8.9    300    8,607 SC$    2,839 SC$
Electric Power    6,599 million kwhs    575    11.5    297    1.20M SC$    395,200 SC$
Electronic Components    549,002 units    37,500    14.6    297    4,990 SC$    1,646 SC$
Factory Maintenance    1,451 units    104    14    233    1.69M SC$    558,700 SC$
High Tech Services    101,378 units    7,500    13.5    297    5,082 SC$    1,676 SC$
Industrial Equipment    262,469 units    37,500    7    300    6,776 SC$    2,235 SC$
Machine Parts    428,056 units    40,000    10.7    298    5,952 SC$    1,963 SC$
Mobile Devices    17,392 devices    2,000    8.7    300    46,483 SC$    15,402 SC$
Navy Vessels Maintenance    278 units    45    6.2    240    1.67M SC$    694,600 SC$
Off Weapons Maintenance    409 units    0    -    143    116,559 SC$    101,170 SC$
Household Products    49,405 tons    5,000    9.9    298    19,687 SC$    6,493 SC$
Robotics    1,339 units    189    7.1    300    779,278 SC$    258,210 SC$
Services    37,008 units    5,000    7.4    300    3,754 SC$    1,238 SC$
Str Weapons Maintenance    31 units    0    -    149    1.39M SC$    1.34M SC$
Image  

Product Offered

Market Situation for Weapon Grade Component 
2971
 
Product Offered but not Sold yet  0.00 
Product in Stock but not Offered on the Market  17,250.03 
Product Retained Each Month For Contracts  17,250.00 
Maximum Production Capacity Per Month  17,250 
Estimated Production This Month  17,250 
Image  

Trade Strategies

Sale Strategy Start at 292% of the market price and lower by 10% every month that the product remains unsold.
The offered price is updated when the produced quality changes.
Buying Strategy Start at 108% of the market price and increase by 8% every month that the product is not delivered.
Image  

Back to list of corporations owned by Guardian

Back to main enterprise page

Image  

Back to my home page