Tip

Welcome to Simcountry.

close
Loading message...
 
Popup Settings
Close
 
 
 
Close
 
 
 
Close
 
 
Simcountry
Simcountry Popup
Close
 
Little Upsilon: Oct 21 5368
Simcountry Game Homepage Home
Communicate with other players Communication
Chat with other Presidents, CEO's and players online Chat
The Simcountry Forum. Discuss game topics with other Presidents, CEO's and players in the forum Forum
Full Report of your Account and all your Game Assets Account Status
Simcountry Game Homepage Account & Membership
Exchange game money between Countries, Enterprises and with other players Direct Trading
Simcountry Game Homepage Boosters
Simcountry Game Homepage Gold Coins
Your Country and its Country Map My Country
Enterprise Assets My Enterprise
Send a new message My Messages
Country Space Program Space Program
Loans given to others Loans
Your Share Portfolio Shares
The Common Market Common Market
The Little Upsilon Security Council Security Council
sitemap in a Side Bar Sitemap
Simcountry Game News Game News
Beginners Support Beginners Support
Documentation Documentation
Logoff - Simcountry Game Logoff
 
Image  
Passadna Weapon Grade Componen
Product:     Weapon Grade Components 
Latest Market Price:  Market Price  80,030 SC$ per unit 
Corporation Type:     private corporation 
Founded:     June 21 5035 
Total Number of Shares Outstanding:     100 Million 
Shares you own:     0 
Percentage of Shares owned:     0.0% 
Estimated Market Value in Gold Coins:     22.84 GC 
Located in:     La Republica del Melanie 
Controlled by:     Guardian 
Public Offering:     perform a Public Offering 
Related Videos:
About Corporations
Manage corporations
Supply contracts not kept. Not all contracted supplies were delivered.
Production last month was on target.

corporation sitemap
general data
shares
profit & loss
loans
       
employees
supplies
product offered
trade strategies

General Data
Products Sold Current Month  5,376.64M SC$ 
Cash Available Now  84,790.05M SC$Corporate cash
     
Products Sold Last Year  55,727.25M SC$ 
Profit Last Year  17,127.06M SC$ 
Net Profit Last Year  6,893.64M SC$ 
Products Sold Last Month  5,379.17M SC$ 
Profit Last Month  1,979.65M SC$Profit
Net Profit Last Month  796.81M SC$Net Profit
Assets  228,266.59M SC$Corporate assets
Market Value  536,825.96M SC$Corporate market value
Outstanding Loans  0.00M SC$Total of loans
Value of Supplies  110,374.56M SC$Value of materials
Production Last Month  22,223.14Production for the month
Production Level Last Month  105.80 %Production Index
Employment Level Last Month  100.00 %Hiring level
Production Process Quality  225Quality Index
Quality of the Product  303.2Output Product Quality
Production Process Effectivity  225Productivity Index
Welfare Index  105.82Corporate Welfare Index
 
Cash Flow Data
Cash at start of previous month  80,562.37M SC$ 
     
Salaries Paid  -541.81M SC$ 
Interest Paid  0.00M SC$ 
Country Resources Used  -1,022.04M SC$ 
Fixed Property Cost  -187.99M SC$Fixed Cost
Maintenance Products Bought  -121.42M SC$ 
Raw Materials Bought  -1,380.69M SC$ 
Raw Materials Sold  0.00M SC$Materials Sold Last Month
New Loans Taken  0.00M SC$ 
Loans Paid Back  0.00M SC$ 
Tax Paid  -593.89M SC$Tax payments
Profit Payment Paid  -1,177.89M SC$ 
Upgrades Bought  0.00M SC$ 
Damage Repair Paid  0.00M SC$ 
Products Sold  5,379.17M SC$ 
Manual Cash Transfers  0.00M SC$ 
Automatic Cash Transfers  0.00M SC$ 
Income New/Cost of Retracting Shares  0.00M SC$ 
     
Cash beginning of this month  80,915.82M SC$ 
Image  
Share Price and P/E Ratio
Based on last 12 months
Outstanding Shares  100.00M 
P/E Ratio  72.5Price earning ratio
Share Price  5,368.26  SC$Share price
Earning per Share In Recent Period  74.06  SC$ 
Image  
Profit & Loss -- Current Month
  Income   Cost  
Products Sold  5,376.64M SC$   
Salaries Paid     541.81M SC$Salary Cost
Raw Materials Used     1,526.92M SC$Cost of Material used
Fixed Property Cost     187.99M SC$Fixed Cost
Maintenance Products Used     120.14M SC$Maintenance Cost
Interest on Loans     0.00M SC$Interst paid
Country Resources Used     1,022.04M SC$ 
Total:  5,376.64M SC$  3,398.89M SC$ 
Year to Date
Income   Cost  
48,335.10M   
   4,877.23M 
   13,703.00M 
   1,693.20M 
   1,081.22M 
   0.00M 
   9,182.85M 
48,335.10M  30,537.50M 
Last Year
Income   Cost  
55,727.25M   
   6,503.14M 
   18,105.68M 
   2,257.56M 
   1,441.63M 
   0.00M 
   10,292.18M 
55,727.25M  38,600.20M 
Image  
Loans

Here, you can inspect the loans taken by the corporation.

You have no existing loans.
Image  
Employees

The current salary index of this corporation is 210.0. The salary index for this corporation is on target.

Current Employment and Salaries in the Company
Occupation   Employees   Estimated employees
at 100% Hiring 		  Salary  
     
Low Level Worker  49,750  49,750  11,130 
Medium Level Worker  50,000  50,000  14,490 
High Level Worker  50,000  50,000  16,800 
Low Level Manager  10,500  10,500  21,000 
Medium Level Manager  9,900  9,900  27,720 
High Level Manager  5,975  5,975  34,650 
Executive  2,575  2,575  72,450 
High Tech Engineer  85,500  85,500  27,930 
High Tech Senior  18,850  18,850  44,100 
High Tech Executive  3,125  3,125  88,200 
     
Total:  286,175Number of Employees 286,175   
Image  
Supplies
iMonthly Use and Months in Stock are based on Full Production.
Available Materials and Contracted Services
   Product    Stock (Unit)    Monthly Use    Stock Months    Avg. Quality    Last Price Paid    Market Price
Airforce Maintenance    107 units    1    106.8    299    108,964 SC$    35,938 SC$
Chemicals    321,093 tons    40,000    8    300    4,578 SC$    1,510 SC$
Def Weapons Maintenance    3,309 units    30    110.3    301    23,323 SC$    7,728 SC$
Displays    271,756 displays    2,500    108.7    298    6,867 SC$    2,265 SC$
Electric Components    3,746,165 units    37,500    99.9    300    5,494 SC$    1,812 SC$
Electric Motors    323,215 units    3,000    107.7    298    6,363 SC$    2,161 SC$
Electric Power    51,124 million kwhs    475    107.6    297    296,166 SC$    97,680 SC$
Electronic Components    273,716 units    37,500    7.3    153    2,389 SC$    1,510 SC$
Factory Maintenance    684 units    104    6.6    300    1.17M SC$    385,050 SC$
High Tech Services    803,476 units    7,500    107.1    299    4,899 SC$    1,616 SC$
Industrial Equipment    4,065,171 units    37,500    108.4    299    5,036 SC$    1,661 SC$
Machine Parts    4,039,667 units    40,000    101    296    4,578 SC$    1,510 SC$
Mobile Devices    223,726 devices    2,000    111.9    297    39,831 SC$    13,137 SC$
Navy Vessels Maintenance    5,064 units    45    112.5    260    1.83M SC$    687,050 SC$
Off Weapons Maintenance    78 units    1    78.1    288    270,121 SC$    89,090 SC$
Household Products    541,322 tons    5,000    108.3    296    17,398 SC$    5,738 SC$
Robotics    2,722 units    189    14.4    294    718,796 SC$    237,070 SC$
Services    540,464 units    5,000    108.1    299    3,525 SC$    1,128 SC$
Str Weapons Maintenance    107 units    1    107.2    276    3.19M SC$    1.21M SC$
Image  
Product Offered
Market Situation for Weapon Grade Component 
1000
 
Product Offered but not Sold yet  0.00 
Product in Stock but not Offered on the Market  0.94 
Product Retained Each Month For Contracts  21,000.00 
Maximum Production Capacity Per Month  21,000 
Estimated Production This Month  21,000 
Image  
Trade Strategies
Sale Strategy Start at 293% of the market price and lower by 10% every month that the product remains unsold.
The offered price is updated when the produced quality changes.
Buying Strategy Start at 108% of the market price and increase by 8% every month that the product is not delivered.
Image  

Back to list of corporations owned by Guardian

Back to main enterprise page
Image  

Back to my home page