Tip

Welcome to Simcountry.

close
Loading message...

 

Popup Settings
Close
 
 

 

Close
 
 

 

Close
 
 
Simcountry

Simcountry Popup

Close
 
Little Upsilon: May 13 5151
Simcountry Game Homepage Home
Communicate with other players Communication
Chat with other Presidents, CEO's and players online Chat
The Simcountry Forum. Discuss game topics with other Presidents, CEO's and players in the forum Forum
Full Report of your Account and all your Game Assets Account Status
Simcountry Game Homepage Account & Membership
Exchange game money between Countries, Enterprises and with other players Direct Trading
Simcountry Game Homepage Boosters
Simcountry Game Homepage Gold Coins
Your Country and its Country Map My Country
Enterprise Assets My Enterprise
Send a new message My Messages
Country Space Program Space Program
Loans given to others Loans
Your Share Portfolio Shares
The Common Market Common Market
The Little Upsilon Security Council Security Council
sitemap in a Side Bar Sitemap
Simcountry Game News Game News
Beginners Support Beginners Support
Documentation Documentation
Logoff - Simcountry Game Logoff
Facebook Google+ Twitter Game News Email the Gamemaster
 
Image  

Detmold Chocolate

Product:     Chocolate 
Latest Market Price:  Market Price  7,852 SC$ per ton 
Corporation Type:     state corporation 
Founded:     January 13 5124 
Total Number of Shares Outstanding:     100 Million 
Shares you own:     0 
Percentage of Shares owned:     0.0% 
Estimated Market Value in Gold Coins:     17.36 GC 
Located in:     The Democratic Union of Minena 
Controlled by:     The Democratic Union of Minena 
Public Offering:     perform a Public Offering 
Related Videos:
About Corporations
Manage corporations
Production last month was on target.

corporation sitemap
general data
shares
profit & loss
loans
       
employees
supplies
product offered
trade strategies

General Data
Products Sold Current Month  3,048.98M SC$ 
Cash Available Now  120,094.13M SC$Corporate cash
     
Products Sold Last Year  36,170.60M SC$ 
Profit Last Year  14,705.05M SC$ 
Net Profit Last Year  7,720.15M SC$ 
Products Sold Last Month  3,008.18M SC$ 
Profit Last Month  1,194.15M SC$Profit
Net Profit Last Month  626.93M SC$Net Profit
Assets  150,853.21M SC$Corporate assets
Market Value  407,962.71M SC$Corporate market value
Outstanding Loans  0.00M SC$Total of loans
Value of Supplies  4,690.54M SC$Value of materials
Production Last Month  214,533.67Production for the month
Production Level Last Month  104.70 %Production Index
Employment Level Last Month  100.00 %Hiring level
Production Process Quality  199Quality Index
Quality of the Product  181.6Output Product Quality
Production Process Effectivity  199Productivity Index
Welfare Index  104.65Corporate Welfare Index
 
Cash Flow Data
Cash at start of previous month  117,860.43M SC$ 
     
Salaries Paid  -642.48M SC$ 
Interest Paid  0.00M SC$ 
Country Resources Used  0.00M SC$ 
Fixed Property Cost  -208.14M SC$Fixed Cost
Maintenance Products Bought  -564.78M SC$ 
Raw Materials Bought  -131.95M SC$ 
Raw Materials Sold  0.00M SC$Materials Sold Last Month
New Loans Taken  0.00M SC$ 
Loans Paid Back  0.00M SC$ 
Tax Paid  -358.25M SC$Tax payments
Profit Payment Paid  -417.95M SC$ 
Upgrades Bought  0.00M SC$ 
Damage Repair Paid  0.00M SC$ 
Products Sold  3,008.18M SC$ 
Manual Cash Transfers  0.00M SC$ 
Automatic Cash Transfers  0.00M SC$ 
Income New/Cost of Retracting Shares  0.00M SC$ 
     
Cash beginning of this month  118,545.07M SC$ 
Image  

Share Price and P/E Ratio

Based on last 12 months
Outstanding Shares  100.00M 
P/E Ratio  57.5Price earning ratio
Share Price  4,079.63  SC$Share price
Earning per Share In Recent Period  70.91  SC$ 
Image  
Profit & Loss -- Current Month
  Income   Cost  
Products Sold  3,048.98M SC$   
Salaries Paid     642.48M SC$Salary Cost
Raw Materials Used     897.01M SC$Cost of Material used
Fixed Property Cost     208.14M SC$Fixed Cost
Maintenance Products Used     62.15M SC$Maintenance Cost
Interest on Loans     0.00M SC$Interst paid
Country Resources Used     0.00M SC$ 
Total:  3,048.98M SC$  1,809.78M SC$ 
Year to Date
Income   Cost  
12,166.44M   
   2,569.69M 
   3,582.90M 
   832.19M 
   251.01M 
   0.00M 
   0.00M 
12,166.44M  7,235.79M 
Last Year
Income   Cost  
36,170.60M   
   7,708.99M 
   10,513.55M 
   2,491.18M 
   751.83M 
   0.00M 
   0.00M 
36,170.60M  21,465.55M 
Image  

Loans

Here, you can inspect the loans taken by the corporation.

You have no existing loans.
Image  

Employees

The current salary index of this corporation is 300.0. The target salary index for this corporation is 300.0.

Current Employment and Salaries in the Company
Occupation   Employees   Estimated employees
at 100% Hiring
  Salary  
     
Low Level Worker  92,210  92,210  15,900 
Medium Level Worker  101,090  101,090  20,700 
High Level Worker  51,030  51,030  24,000 
Low Level Manager  13,855  13,855  30,000 
Medium Level Manager  10,365  10,365  39,600 
High Level Manager  3,234  3,234  49,500 
Executive  998  998  103,500 
High Tech Engineer  32,881  32,881  39,900 
High Tech Senior  6,893  6,893  63,000 
High Tech Executive  719  719  126,000 
     
Total:  313,275Number of Employees 313,275   
Image  

Supplies

iMonthly Use and Months in Stock are based on Full Production.
Available Materials and Contracted Services
   Product    Stock (Unit)    Monthly Use    Stock Months    Avg. Quality    Last Price Paid    Market Price
Cocoa    537,792 tons    67,500    8    120    1,766 SC$    1,472 SC$
Electric Power    1,015 million kwhs    200    5.1    120    521,640 SC$    434,700 SC$
Factory Maintenance    1,070 units    103    10.4    120    670,440 SC$    558,700 SC$
High Tech Services    77,242 units    7,500    10.3    120    1,979 SC$    1,676 SC$
Milk    359,147 m3s    107,500    3.3    120    3,080 SC$    2,567 SC$
Peanuts    437,637 tons    35,000    12.5    120    3,805 SC$    3,171 SC$
Robotics    10 units    1    10.1    120    309,852 SC$    258,210 SC$
Services    39,813 units    5,000    8    120    1,356 SC$    1,234 SC$
Sugar    353,439 tons    55,000    6.4    120    2,654 SC$    2,220 SC$
Image  

Product Offered

Market Situation for Chocolate 
7822
 
Product Offered but not Sold yet  0.00 
Product in Stock but not Offered on the Market  0.31 
Product Retained Each Month For Contracts  0.00 
Maximum Production Capacity Per Month  205,000 
Estimated Production This Month  205,000 
Image  

Trade Strategies

Sale Strategy Start at 172% of the market price and lower by 10% every month that the product remains unsold.
The offered price is updated when the produced quality changes.
Buying Strategy Start at 108% of the market price and increase by 8% every month that the product is not delivered.
Image  

Back to list of state corporations in The Democratic Union of Minena

Back to main country page

Image  

Back to my home page