Tip

Welcome to Simcountry.

close
Loading message...

Title

Close
 

 

Popup Settings
Close
 
 

 

Close
 
 

 

Close
 
 

Applet Window

Desktop Settings
 

Maximized Window

 
 
Simcountry

Simcountry Popup

Close
 
Little Upsilon: Dec 21 5160
Simcountry Game Homepage Home
Communicate with other players Communication
Chat with other Presidents, CEO's and players online Chat
The Simcountry Forum. Discuss game topics with other Presidents, CEO's and players in the forum Forum
Full Report of your Account and all your Game Assets Account Status
Simcountry Game Homepage Account & Membership
Exchange game money between Countries, Enterprises and with other players Direct Trading
Simcountry Game Homepage Boosters
Simcountry Game Homepage Gold Coins
Your Country and its Country Map My Country
Enterprise Assets My Enterprise
Send a new message My Messages
Country Space Program Space Program
Loans given to others Loans
Your Share Portfolio Shares
The Common Market Common Market
The Little Upsilon Security Council Security Council
sitemap in a Side Bar Sitemap
Simcountry Game News Game News
Beginners Support Beginners Support
Documentation Documentation
Logoff - Simcountry Game Logoff
Facebook Google+ Twitter Game News Email the Gamemaster

The Independent State of Xabo

President: Simcountry  
 
Country Flag
videos
  
Army
War Protection:    No war protection 
War Experience:    Level 0 
  
Finance Index 122.03
Cash:    1.28T SC$ Cash Available
Profit/Loss:    5.19B SC$ Total Profit This Month
Total Assets:    12.45T SC$ Total State Assets
  
Country Assets
Population:    30,137,684 Total Population
Migration:    13  
Corporations:    26 Number of Corporations
Gold Coins:    Secret 
Show Map

 

 
Image  

Kiowa Long Range Radar Planes

Product:     Long Range Radar Planes 
Latest Market Price:  Market Price  3.17B SC$ per plane 
Corporation Type:     state corporation 
Founded:     January 21 5144 
Total Number of Shares Outstanding:     100 Million 
Shares you own:     0 
Percentage of Shares owned:     0.0% 
Estimated Market Value in Gold Coins:     10.05 GC 
Located in:     The Independent State of Xabo 
Controlled by:     The Independent State of Xabo 
Public Offering:     perform a Public Offering 
Related Videos:
About Corporations
Manage corporations
Production last month was on target.

corporation sitemap
general data
shares
profit & loss
loans
       
employees
supplies
product offered
trade strategies

General Data
Products Sold Current Month  6,690.81M SC$ 
Cash Available Now  109,594.77M SC$Corporate cash
     
Products Sold Last Year  67,347.72M SC$ 
Profit Last Year  9,342.27M SC$ 
Net Profit Last Year  4,904.69M SC$ 
Products Sold Last Month  6,690.81M SC$ 
Profit Last Month  1,942.25M SC$Profit
Net Profit Last Month  1,019.68M SC$Net Profit
Assets  169,805.39M SC$Corporate assets
Market Value  236,126.73M SC$Corporate market value
Outstanding Loans  0.00M SC$Total of loans
Value of Supplies  31,941.97M SC$Value of materials
Production Last Month  0.82Production for the month
Production Level Last Month  105.60 %Production Index
Employment Level Last Month  100.00 %Hiring level
Production Process Quality  200Quality Index
Quality of the Product  223.0Output Product Quality
Production Process Effectivity  200Productivity Index
Welfare Index  105.63Corporate Welfare Index
 
Cash Flow Data
Cash at start of previous month  98,267.89M SC$ 
     
Salaries Paid  -583.58M SC$ 
Interest Paid  0.00M SC$ 
Country Resources Used  0.00M SC$ 
Fixed Property Cost  -208.71M SC$Fixed Cost
Maintenance Products Bought  0.00M SC$ 
Raw Materials Bought  0.00M SC$ 
Raw Materials Sold  0.00M SC$Materials Sold Last Month
New Loans Taken  0.00M SC$ 
Loans Paid Back  0.00M SC$ 
Tax Paid  -582.68M SC$Tax payments
Profit Payment Paid  -679.79M SC$ 
Upgrades Bought  0.00M SC$ 
Damage Repair Paid  0.00M SC$ 
Products Sold  6,690.81M SC$ 
Manual Cash Transfers  0.00M SC$ 
Automatic Cash Transfers  0.00M SC$ 
Income New/Cost of Retracting Shares  0.00M SC$ 
     
Cash beginning of this month  102,903.96M SC$ 
Image  

Share Price and P/E Ratio

Based on last 12 months
Outstanding Shares  100.00M 
P/E Ratio  63.2Price earning ratio
Share Price  2,361.27  SC$Share price
Earning per Share In Recent Period  37.39  SC$ 
Image  
Profit & Loss -- Current Month
  Income   Cost  
Products Sold  6,690.81M SC$   
Salaries Paid     583.58M SC$Salary Cost
Raw Materials Used     3,908.67M SC$Cost of Material used
Fixed Property Cost     208.71M SC$Fixed Cost
Maintenance Products Used     162.74M SC$Maintenance Cost
Interest on Loans     0.00M SC$Interst paid
Country Resources Used     0.00M SC$ 
Total:  6,690.81M SC$  4,863.69M SC$ 
Year to Date
Income   Cost  
60,851.49M   
   6,419.35M 
   42,615.51M 
   2,295.64M 
   1,754.19M 
   0.00M 
   0.00M 
60,851.49M  53,084.69M 
Last Year
Income   Cost  
67,347.72M   
   7,002.93M 
   46,615.00M 
   2,507.62M 
   1,879.90M 
   0.00M 
   0.00M 
67,347.72M  58,005.45M 
Image  

Loans

Here, you can inspect the loans taken by the corporation.

You have no existing loans.
Image  

Employees

The current salary index of this corporation is 297.0. The target salary index for this corporation is 300.0.

Current Employment and Salaries in the Company
Occupation   Employees   Estimated employees
at 100% Hiring
  Salary  
     
Low Level Worker  68,000  68,000  15,741 
Medium Level Worker  59,000  59,000  20,493 
High Level Worker  23,000  23,000  23,760 
Low Level Manager  8,800  8,800  29,700 
Medium Level Manager  6,600  6,600  39,204 
High Level Manager  3,400  3,400  49,005 
Executive  1,500  1,500  102,465 
High Tech Engineer  58,000  58,000  39,501 
High Tech Senior  12,800  12,800  62,370 
High Tech Executive  1,420  1,420  124,740 
     
Total:  242,520Number of Employees 242,520   
Image  

Supplies

iMonthly Use and Months in Stock are based on Full Production.
Available Materials and Contracted Services
   Product    Stock (Unit)    Monthly Use    Stock Months    Avg. Quality    Last Price Paid    Market Price
Aluminum    12,147 tons    4,000    3    187    6,047 SC$    3,339 SC$
Computers    594,065 systems    50,000    11.9    180    4,385 SC$    2,567 SC$
Electric Power    2,761 million kwhs    450    6.1    180    700,613 SC$    380,822 SC$
Electronic Components    263,164 units    35,000    7.5    180    2,937 SC$    1,646 SC$
Factory Maintenance    1,268 units    174    7.3    186    1.05M SC$    558,700 SC$
High Tech Services    234,314 units    25,000    9.4    180    2,745 SC$    1,676 SC$
Industrial Equipment    435,907 units    50,000    8.7    184    4,091 SC$    2,235 SC$
Plastics    20,457 tons    4,000    5.1    181    3,073 SC$    1,706 SC$
Robotics    371 units    51    7.3    182    465,118 SC$    258,210 SC$
Services    78,065 units    15,000    5.2    180    2,109 SC$    1,238 SC$
Steel    14,947 tons    4,000    3.7    180    7,732 SC$    4,334 SC$
Weapon Grade Components    130,706 units    15,000    8.7    180    174,197 SC$    98,150 SC$
Image  

Product Offered

Market Situation for Long Range Radar Plane 
1000
 
Product Offered but not Sold yet  0.00 
Product in Stock but not Offered on the Market  0.02 
Product Retained Each Month For Contracts  0.00 
Maximum Production Capacity Per Month  0.78 
Estimated Production This Month  0.78 
Image  

Trade Strategies

Sale Strategy Start at 213% of the market price and lower by 10% every month that the product remains unsold.
The offered price is updated when the produced quality changes.
Buying Strategy Start at 108% of the market price and increase by 8% every month that the product is not delivered.
Image  

Back to list of state corporations in The Independent State of Xabo

Back to main country page

 

Back to my home page