Tip

Welcome to Simcountry.

close
Loading message...

Title
Close
 

 
Popup Settings
Close
 
 

 
Close
 
 

 
Close
 
 

Applet Window
Desktop Settings
 

Maximized Window
 
 
Simcountry

Simcountry Popup
Close
 
Little Upsilon: Jan 7 5161
Simcountry Game Homepage Home
Communicate with other players Communication
Chat with other Presidents, CEO's and players online Chat
The Simcountry Forum. Discuss game topics with other Presidents, CEO's and players in the forum Forum
Full Report of your Account and all your Game Assets Account Status
Simcountry Game Homepage Account & Membership
Exchange game money between Countries, Enterprises and with other players Direct Trading
Simcountry Game Homepage Boosters
Simcountry Game Homepage Gold Coins
Your Country and its Country Map My Country
Enterprise Assets My Enterprise
Send a new message My Messages
Country Space Program Space Program
Loans given to others Loans
Your Share Portfolio Shares
The Common Market Common Market
The Little Upsilon Security Council Security Council
sitemap in a Side Bar Sitemap
Simcountry Game News Game News
Beginners Support Beginners Support
Documentation Documentation
Logoff - Simcountry Game Logoff
Facebook Google+ Twitter Game News Email the Gamemaster

The Independent State of Xabo

 President: Simcountry  
 
Country Flag
videos
  
Army
War Protection:    No war protection 
War Experience:    Level 0 
  
Finance Index 121.61
Cash:    1.29T SC$ Cash Available
Profit/Loss:    8.13B SC$ Total Profit This Month
Total Assets:    11.67T SC$ Total State Assets
  
Country Assets
Population:    30,151,873 Total Population
Migration:    7  
Corporations:    25 Number of Corporations
Gold Coins:    Secret 
Show Map

 
 
Image  

Karato Nuclear Defense Batteri

Product:     Nuclear Defense Batteries 
Latest Market Price:  Market Price  770.10M SC$ per battery 
Corporation Type:     state corporation 
Founded:     September 7 5143 
Total Number of Shares Outstanding:     100 Million 
Shares you own:     0 
Percentage of Shares owned:     0.0% 
Estimated Market Value in Gold Coins:     22.73 GC 
Located in:     The Independent State of Xabo 
Controlled by:     The Independent State of Xabo 
Public Offering:     perform a Public Offering 
Related Videos:
About Corporations
Manage corporations
Production last month was on target.

corporation sitemap
general data
shares
profit & loss
loans
       
employees
supplies
product offered
trade strategies

General Data
Products Sold Current Month  3,396.14M SC$ 
Cash Available Now  159,065.52M SC$Corporate cash
     
Products Sold Last Year  37,982.87M SC$ 
Profit Last Year  18,882.92M SC$ 
Net Profit Last Year  9,913.54M SC$ 
Products Sold Last Month  3,311.43M SC$ 
Profit Last Month  1,741.87M SC$Profit
Net Profit Last Month  914.48M SC$Net Profit
Assets  194,422.19M SC$Corporate assets
Market Value  534,087.12M SC$Corporate market value
Outstanding Loans  0.00M SC$Total of loans
Value of Supplies  5,991.47M SC$Value of materials
Production Last Month  1.95Production for the month
Production Level Last Month  105.60 %Production Index
Employment Level Last Month  100.00 %Hiring level
Production Process Quality  200Quality Index
Quality of the Product  226.1Output Product Quality
Production Process Effectivity  200Productivity Index
Welfare Index  105.62Corporate Welfare Index
 
Cash Flow Data
Cash at start of previous month  155,673.00M SC$ 
     
Salaries Paid  -547.82M SC$ 
Interest Paid  0.00M SC$ 
Country Resources Used  0.00M SC$ 
Fixed Property Cost  -209.01M SC$Fixed Cost
Maintenance Products Bought  -844.23M SC$ 
Raw Materials Bought  -581.76M SC$ 
Raw Materials Sold  0.00M SC$Materials Sold Last Month
New Loans Taken  0.00M SC$ 
Loans Paid Back  0.00M SC$ 
Tax Paid  -522.56M SC$Tax payments
Profit Payment Paid  -609.66M SC$ 
Upgrades Bought  0.00M SC$ 
Damage Repair Paid  0.00M SC$ 
Products Sold  3,311.43M SC$ 
Manual Cash Transfers  0.00M SC$ 
Automatic Cash Transfers  0.00M SC$ 
Income New/Cost of Retracting Shares  0.00M SC$ 
     
Cash beginning of this month  155,669.38M SC$ 
Image  

Share Price and P/E Ratio

Based on last 12 months
Outstanding Shares  100.00M 
P/E Ratio  64.6Price earning ratio
Share Price  5,340.87  SC$Share price
Earning per Share In Recent Period  82.61  SC$ 
Image  
Profit & Loss -- Current Month
  Income   Cost  
Products Sold  3,396.14M SC$   
Salaries Paid     547.82M SC$Salary Cost
Raw Materials Used     753.00M SC$Cost of Material used
Fixed Property Cost     209.01M SC$Fixed Cost
Maintenance Products Used     88.36M SC$Maintenance Cost
Interest on Loans     0.00M SC$Interst paid
Country Resources Used     0.00M SC$ 
Total:  3,396.14M SC$  1,598.20M SC$ 
Year to Date
Income   Cost  
0.00M   
   0.00M 
   0.00M 
   0.00M 
   0.00M 
   0.00M 
   0.00M 
0.00M  0.00M 
Last Year
Income   Cost  
37,982.87M   
   6,573.47M 
   8,904.74M 
   2,505.67M 
   1,116.07M 
   0.00M 
   0.00M 
37,982.87M  19,099.95M 
Image  

Loans

Here, you can inspect the loans taken by the corporation.

You have no existing loans.
Image  

Employees

The current salary index of this corporation is 297.0. The target salary index for this corporation is 300.0.

Current Employment and Salaries in the Company
Occupation   Employees   Estimated employees
at 100% Hiring 		  Salary  
     
Low Level Worker  61,000  61,000  15,741 
Medium Level Worker  59,000  59,000  20,493 
High Level Worker  28,000  28,000  23,760 
Low Level Manager  8,900  8,900  29,700 
Medium Level Manager  5,700  5,700  39,204 
High Level Manager  2,000  2,000  49,005 
Executive  950  950  102,465 
High Tech Engineer  54,200  54,200  39,501 
High Tech Senior  11,100  11,100  62,370 
High Tech Executive  1,260  1,260  124,740 
     
Total:  232,110Number of Employees 232,110   
Image  

Supplies

iMonthly Use and Months in Stock are based on Full Production.
Available Materials and Contracted Services
   Product    Stock (Unit)    Monthly Use    Stock Months    Avg. Quality    Last Price Paid    Market Price
Computers    56,723 systems    7,500    7.6    180    4,494 SC$    2,567 SC$
Construction    16,322 units    2,500    6.5    180    2,791 SC$    1,586 SC$
Electric Components    25,622 units    7,500    3.4    180    3,653 SC$    2,114 SC$
Electric Power    1,592 million kwhs    150    10.6    180    694,333 SC$    392,247 SC$
Electronic Components    215,036 units    20,000    10.8    188    3,107 SC$    1,646 SC$
Factory Maintenance    1,043 units    104    10    180    1.00M SC$    558,700 SC$
High Tech Services    33,603 units    5,000    6.7    185    2,959 SC$    1,676 SC$
Industrial Equipment    179,922 units    20,000    9    180    3,940 SC$    2,235 SC$
Robotics    381 units    91    4.2    186    478,490 SC$    258,210 SC$
Services    61,991 units    7,500    8.3    187    2,317 SC$    1,238 SC$
Weapon Grade Components    9,790 units    1,750    5.6    185    183,581 SC$    98,150 SC$
Image  

Product Offered

Market Situation for Nuclear Defense Battery 
1000
 
Product Offered but not Sold yet  0.00 
Product in Stock but not Offered on the Market  0.35 
Product Retained Each Month For Contracts  0.00 
Maximum Production Capacity Per Month  2 
Estimated Production This Month  2 
Image  

Trade Strategies

Sale Strategy Start at 216% of the market price and lower by 10% every month that the product remains unsold.
The offered price is updated when the produced quality changes.
Buying Strategy Start at 108% of the market price and increase by 8% every month that the product is not delivered.
Image  

Back to list of state corporations in The Independent State of Xabo

Back to main country page
 

Back to my home page