Tip

Welcome to Simcountry.

close
Loading message...

Title
Close
 

 
Popup Settings
Close
 
 

 
Close
 
 

 
Close
 
 

Applet Window
Desktop Settings
 

Maximized Window
 
 
Simcountry

Simcountry Popup
Close
 
Little Upsilon: Dec 23 5160
Simcountry Game Homepage Home
Communicate with other players Communication
Chat with other Presidents, CEO's and players online Chat
The Simcountry Forum. Discuss game topics with other Presidents, CEO's and players in the forum Forum
Full Report of your Account and all your Game Assets Account Status
Simcountry Game Homepage Account & Membership
Exchange game money between Countries, Enterprises and with other players Direct Trading
Simcountry Game Homepage Boosters
Simcountry Game Homepage Gold Coins
Your Country and its Country Map My Country
Enterprise Assets My Enterprise
Send a new message My Messages
Country Space Program Space Program
Loans given to others Loans
Your Share Portfolio Shares
The Common Market Common Market
The Little Upsilon Security Council Security Council
sitemap in a Side Bar Sitemap
Simcountry Game News Game News
Beginners Support Beginners Support
Documentation Documentation
Logoff - Simcountry Game Logoff
Facebook Google+ Twitter Game News Email the Gamemaster

The Independent State of Xabo

 President: Simcountry  
 
Country Flag
videos
  
Army
War Protection:    No war protection 
War Experience:    Level 0 
  
Finance Index 122.03
Cash:    1.28T SC$ Cash Available
Profit/Loss:    5.19B SC$ Total Profit This Month
Total Assets:    12.45T SC$ Total State Assets
  
Country Assets
Population:    30,137,684 Total Population
Migration:    13  
Corporations:    26 Number of Corporations
Gold Coins:    Secret 
Show Map

 
 
Image  

Baradno Mobile Devices

Product:     Mobile Devices 
Latest Market Price:  Market Price  15,402 SC$ per device 
Corporation Type:     state corporation 
Founded:     September 23 5139 
Total Number of Shares Outstanding:     100 Million 
Shares you own:     0 
Percentage of Shares owned:     0.0% 
Estimated Market Value in Gold Coins:     12.16 GC 
Located in:     The Independent State of Xabo 
Controlled by:     The Independent State of Xabo 
Public Offering:     perform a Public Offering 
Related Videos:
About Corporations
Manage corporations
Production last month was on target.

corporation sitemap
general data
shares
profit & loss
loans
       
employees
supplies
product offered
trade strategies

General Data
Products Sold Current Month  4,022.73M SC$ 
Cash Available Now  108,765.25M SC$Corporate cash
     
Products Sold Last Year  43,028.04M SC$ 
Profit Last Year  8,483.72M SC$ 
Net Profit Last Year  4,453.95M SC$ 
Products Sold Last Month  4,041.80M SC$ 
Profit Last Month  928.36M SC$Profit
Net Profit Last Month  487.39M SC$Net Profit
Assets  155,309.85M SC$Corporate assets
Market Value  285,710.46M SC$Corporate market value
Outstanding Loans  0.00M SC$Total of loans
Value of Supplies  13,802.83M SC$Value of materials
Production Last Month  121,479.34Production for the month
Production Level Last Month  105.60 %Production Index
Employment Level Last Month  100.00 %Hiring level
Production Process Quality  199Quality Index
Quality of the Product  226.3Output Product Quality
Production Process Effectivity  201Productivity Index
Welfare Index  105.63Corporate Welfare Index
 
Cash Flow Data
Cash at start of previous month  107,906.90M SC$ 
     
Salaries Paid  -774.73M SC$ 
Interest Paid  0.00M SC$ 
Country Resources Used  0.00M SC$ 
Fixed Property Cost  -209.06M SC$Fixed Cost
Maintenance Products Bought  0.00M SC$ 
Raw Materials Bought  -651.54M SC$ 
Raw Materials Sold  0.00M SC$Materials Sold Last Month
New Loans Taken  0.00M SC$ 
Loans Paid Back  0.00M SC$ 
Tax Paid  -278.51M SC$Tax payments
Profit Payment Paid  -324.93M SC$ 
Upgrades Bought  -204.76M SC$ 
Damage Repair Paid  0.00M SC$ 
Products Sold  4,041.80M SC$ 
Manual Cash Transfers  0.00M SC$ 
Automatic Cash Transfers  0.00M SC$ 
Income New/Cost of Retracting Shares  0.00M SC$ 
     
Cash beginning of this month  109,505.18M SC$ 
Image  

Share Price and P/E Ratio

Based on last 12 months
Outstanding Shares  100.00M 
P/E Ratio  65.9Price earning ratio
Share Price  2,857.10  SC$Share price
Earning per Share In Recent Period  43.39  SC$ 
Image  
Profit & Loss -- Current Month
  Income   Cost  
Products Sold  4,022.73M SC$   
Salaries Paid     774.04M SC$Salary Cost
Raw Materials Used     1,996.41M SC$Cost of Material used
Fixed Property Cost     209.06M SC$Fixed Cost
Maintenance Products Used     135.18M SC$Maintenance Cost
Interest on Loans     0.00M SC$Interst paid
Country Resources Used     0.00M SC$ 
Total:  4,022.73M SC$  3,114.69M SC$ 
Year to Date
Income   Cost  
41,408.59M   
   8,522.66M 
   19,899.36M 
   2,299.72M 
   1,476.91M 
   0.00M 
   0.00M 
41,408.59M  32,198.66M 
Last Year
Income   Cost  
43,028.04M   
   9,296.70M 
   21,161.61M 
   2,505.54M 
   1,580.47M 
   0.00M 
   0.00M 
43,028.04M  34,544.32M 
Image  

Loans

Here, you can inspect the loans taken by the corporation.

You have no existing loans.
Image  

Employees

The current salary index of this corporation is 297.0. The target salary index for this corporation is 300.0.

Current Employment and Salaries in the Company
Occupation   Employees   Estimated employees
at 100% Hiring 		  Salary  
     
Low Level Worker  66,360  66,360  15,741 
Medium Level Worker  33,530  33,530  20,493 
High Level Worker  22,960  22,960  23,760 
Low Level Manager  18,045  18,045  29,700 
Medium Level Manager  11,235  11,235  39,204 
High Level Manager  6,325  6,325  49,005 
Executive  3,415  3,415  102,465 
High Tech Engineer  90,565  90,565  39,501 
High Tech Senior  20,335  20,335  62,370 
High Tech Executive  3,498  3,498  124,740 
     
Total:  276,268Number of Employees 276,268   
Image  

Supplies

iMonthly Use and Months in Stock are based on Full Production.
Available Materials and Contracted Services
   Product    Stock (Unit)    Monthly Use    Stock Months    Avg. Quality    Last Price Paid    Market Price
Air Transport    27,077 units    12,500    2.2    180    2,934 SC$    1,691 SC$
Aluminum    57,598 tons    5,000    11.5    176    5,841 SC$    3,339 SC$
Copper    50,547 tons    7,000    7.2    189    6,012 SC$    3,180 SC$
Displays    60,403 displays    4,500    13.4    183    4,153 SC$    2,295 SC$
Electric Components    225,803 units    45,000    5    186    3,933 SC$    2,114 SC$
Electric Power    8,011 million kwhs    600    13.4    179    668,301 SC$    380,822 SC$
Electronic Components    694,121 units    65,000    10.7    183    3,039 SC$    1,646 SC$
Factory Maintenance    1,262 units    143    8.8    188    1.06M SC$    558,700 SC$
Glass    37,824 tons    6,000    6.3    180    3,786 SC$    2,174 SC$
Gold    17 tons    2    8.7    184    167.57M SC$    90.63M SC$
High Tech Services    161,322 units    15,000    10.8    180    2,938 SC$    1,676 SC$
Plastics    159,906 tons    12,500    12.8    184    3,164 SC$    1,706 SC$
Robotics    1,550 units    153    10.2    181    469,412 SC$    258,210 SC$
Services    105,112 units    15,000    7    180    2,220 SC$    1,238 SC$
Silver    116 tons    30    3.9    185    3.39M SC$    1.83M SC$
Software    1,146,377 units    125,000    9.2    181    2,236 SC$    1,386 SC$
Image  

Product Offered

Market Situation for MobileDevices 
4852
 
Product Offered but not Sold yet  0.00 
Product in Stock but not Offered on the Market  0.22 
Product Retained Each Month For Contracts  0.00 
Maximum Production Capacity Per Month  115,000 
Estimated Production This Month  115,000 
Image  

Trade Strategies

Sale Strategy Start at 216% of the market price and lower by 10% every month that the product remains unsold.
The offered price is updated when the produced quality changes.
Buying Strategy Start at 108% of the market price and increase by 8% every month that the product is not delivered.
Image  

Back to list of state corporations in The Independent State of Xabo

Back to main country page
 

Back to my home page