Tip

Welcome to Simcountry.

close
Loading message...

 

Popup Settings
Close
 
 

 

Close
 
 

 

Close
 
 
Simcountry

Simcountry Popup

Close
 
Little Upsilon: Feb 28 5157
Simcountry Game Homepage Home
Communicate with other players Communication
Chat with other Presidents, CEO's and players online Chat
The Simcountry Forum. Discuss game topics with other Presidents, CEO's and players in the forum Forum
Full Report of your Account and all your Game Assets Account Status
Simcountry Game Homepage Account & Membership
Exchange game money between Countries, Enterprises and with other players Direct Trading
Simcountry Game Homepage Boosters
Simcountry Game Homepage Gold Coins
Your Country and its Country Map My Country
Enterprise Assets My Enterprise
Send a new message My Messages
Country Space Program Space Program
Loans given to others Loans
Your Share Portfolio Shares
The Common Market Common Market
The Little Upsilon Security Council Security Council
sitemap in a Side Bar Sitemap
Simcountry Game News Game News
Beginners Support Beginners Support
Documentation Documentation
Logoff - Simcountry Game Logoff
Facebook Google+ Twitter Game News Email the Gamemaster
 
Image  

Clifton Chemicals

Product:     Chemicals 
Latest Market Price:  Market Price  2,114 SC$ per ton 
Corporation Type:     state corporation 
Founded:     September 28 4700 
Total Number of Shares Outstanding:     100 Million 
Shares you own:     0 
Percentage of Shares owned:     0.0% 
Estimated Market Value in Gold Coins:     13.65 GC 
Located in:     The Kingdom of Picara 
Controlled by:     The Kingdom of Picara 
Public Offering:     perform a Public Offering 
Related Videos:
About Corporations
Manage corporations
Production last month was on target.

corporation sitemap
general data
shares
profit & loss
loans
       
employees
supplies
product offered
trade strategies

General Data
Products Sold Current Month  4,263.09M SC$ 
Cash Available Now  156,288.07M SC$Corporate cash
     
Products Sold Last Year  51,785.86M SC$ 
Profit Last Year  10,189.06M SC$ 
Net Profit Last Year  5,349.26M SC$ 
Products Sold Last Month  4,278.19M SC$ 
Profit Last Month  824.04M SC$Profit
Net Profit Last Month  432.62M SC$Net Profit
Assets  197,294.74M SC$Corporate assets
Market Value  320,831.03M SC$Corporate market value
Outstanding Loans  0.00M SC$Total of loans
Value of Supplies  12,711.40M SC$Value of materials
Production Last Month  946,760.82Production for the month
Production Level Last Month  105.20 %Production Index
Employment Level Last Month  100.00 %Hiring level
Production Process Quality  200Quality Index
Quality of the Product  224.1Output Product Quality
Production Process Effectivity  200Productivity Index
Welfare Index  105.20Corporate Welfare Index
 
Cash Flow Data
Cash at start of previous month  153,961.73M SC$ 
     
Salaries Paid  -679.10M SC$ 
Interest Paid  0.00M SC$ 
Country Resources Used  0.00M SC$ 
Fixed Property Cost  -208.68M SC$Fixed Cost
Maintenance Products Bought  -851.31M SC$ 
Raw Materials Bought  -3,546.22M SC$ 
Raw Materials Sold  0.00M SC$Materials Sold Last Month
New Loans Taken  0.00M SC$ 
Loans Paid Back  0.00M SC$ 
Tax Paid  -247.21M SC$Tax payments
Profit Payment Paid  -288.41M SC$ 
Upgrades Bought  0.00M SC$ 
Damage Repair Paid  0.00M SC$ 
Products Sold  4,278.19M SC$ 
Manual Cash Transfers  0.00M SC$ 
Automatic Cash Transfers  0.00M SC$ 
Income New/Cost of Retracting Shares  0.00M SC$ 
     
Cash beginning of this month  152,418.98M SC$ 
Image  

Share Price and P/E Ratio

Based on last 12 months
Outstanding Shares  100.00M 
P/E Ratio  65.6Price earning ratio
Share Price  3,208.31  SC$Share price
Earning per Share In Recent Period  48.91  SC$ 
Image  
Profit & Loss -- Current Month
  Income   Cost  
Products Sold  4,263.09M SC$   
Salaries Paid     678.41M SC$Salary Cost
Raw Materials Used     2,402.08M SC$Cost of Material used
Fixed Property Cost     208.68M SC$Fixed Cost
Maintenance Products Used     67.13M SC$Maintenance Cost
Interest on Loans     0.00M SC$Interst paid
Country Resources Used     0.00M SC$ 
Total:  4,263.09M SC$  3,356.29M SC$ 
Year to Date
Income   Cost  
4,278.19M   
   679.10M 
   2,466.25M 
   208.51M 
   100.30M 
   0.00M 
   0.00M 
4,278.19M  3,454.15M 
Last Year
Income   Cost  
51,785.86M   
   8,140.86M 
   29,759.69M 
   2,500.16M 
   1,196.10M 
   0.00M 
   0.00M 
51,785.86M  41,596.81M 
Image  

Loans

Here, you can inspect the loans taken by the corporation.

You have no existing loans.
Image  

Employees

The current salary index of this corporation is 297.0. The target salary index for this corporation is 300.0.

Current Employment and Salaries in the Company
Occupation   Employees   Estimated employees
at 100% Hiring
  Salary  
     
Low Level Worker  85,000  85,000  15,741 
Medium Level Worker  100,000  100,000  20,493 
High Level Worker  27,000  27,000  23,760 
Low Level Manager  19,200  19,200  29,700 
Medium Level Manager  11,200  11,200  39,204 
High Level Manager  3,750  3,750  49,005 
Executive  1,170  1,170  102,465 
High Tech Engineer  49,000  49,000  39,501 
High Tech Senior  10,300  10,300  62,370 
High Tech Executive  1,120  1,120  124,740 
     
Total:  307,740Number of Employees 307,740   
Image  

Supplies

iMonthly Use and Months in Stock are based on Full Production.
Available Materials and Contracted Services
   Product    Stock (Unit)    Monthly Use    Stock Months    Avg. Quality    Last Price Paid    Market Price
Carbon    1,518 tons    2,750    0.6    180    49,478 SC$    27,540 SC$
Electric Power    2,120 million kwhs    500    4.2    180    750,040 SC$    423,900 SC$
Factory Maintenance    1,145 units    109    10.5    180    964,223 SC$    558,700 SC$
High Tech Services    71,884 units    10,000    7.2    180    2,829 SC$    1,676 SC$
Lead    14,302 tons    2,250    6.4    180    73,515 SC$    41,310 SC$
Minerals    434,241 tons    40,000    10.9    180    4,785 SC$    2,754 SC$
Oil    205,844 tons    22,500    9.1    180    3,382 SC$    1,960 SC$
Platinum    17 tons    3    6.7    180    96.03M SC$    55.89M SC$
Potassium    238,666 tons    40,000    6    180    5,099 SC$    2,916 SC$
Robotics    1,440 units    151    9.5    181    466,001 SC$    258,210 SC$
Rubber    93,862 tons    85,000    1.1    186    4,931 SC$    2,592 SC$
Services    118,773 units    10,000    11.9    185    2,082 SC$    1,128 SC$
Sulfur    136,006 tons    50,000    2.7    180    4,167 SC$    2,333 SC$
Zinc    23,227 tons    3,000    7.7    185    59,835 SC$    32,400 SC$
Image  

Product Offered

Market Situation for Chemicals 
5842
 
Product Offered but not Sold yet  0.00 
Product in Stock but not Offered on the Market  0.17 
Product Retained Each Month For Contracts  0.00 
Maximum Production Capacity Per Month  900,000 
Estimated Production This Month  900,000 
Image  

Trade Strategies

Sale Strategy Start at 214% of the market price and lower by 10% every month that the product remains unsold.
The offered price is updated when the produced quality changes.
Buying Strategy Start at 108% of the market price and increase by 8% every month that the product is not delivered.
Image  

Back to list of state corporations in The Kingdom of Picara

Back to main country page

Image  

Back to my home page