Tip

Welcome to Simcountry.

close
Loading message...

 

Popup Settings
Close
 
 

 

Close
 
 

 

Close
 
 
Simcountry

Simcountry Popup

Close
 
Little Upsilon: Jul 26 5150
Simcountry Game Homepage Home
Communicate with other players Communication
Chat with other Presidents, CEO's and players online Chat
The Simcountry Forum. Discuss game topics with other Presidents, CEO's and players in the forum Forum
Full Report of your Account and all your Game Assets Account Status
Simcountry Game Homepage Account & Membership
Exchange game money between Countries, Enterprises and with other players Direct Trading
Simcountry Game Homepage Boosters
Simcountry Game Homepage Gold Coins
Your Country and its Country Map My Country
Enterprise Assets My Enterprise
Send a new message My Messages
Country Space Program Space Program
Loans given to others Loans
Your Share Portfolio Shares
The Common Market Common Market
The Little Upsilon Security Council Security Council
sitemap in a Side Bar Sitemap
Simcountry Game News Game News
Beginners Support Beginners Support
Documentation Documentation
Logoff - Simcountry Game Logoff
Facebook Google+ Twitter Game News Email the Gamemaster
 
Image  

Coalinga Military Supplies

Product:     Military Supplies 
Latest Market Price:  Market Price  1,586 SC$ per unit 
Corporation Type:     state corporation 
Founded:     September 26 5044 
Total Number of Shares Outstanding:     100 Million 
Shares you own:     0 
Percentage of Shares owned:     0.0% 
Estimated Market Value in Gold Coins:     11.28 GC 
Located in:     The Commonwealth of Xanaro 
Controlled by:     The Commonwealth of Xanaro 
Public Offering:     perform a Public Offering 
Related Videos:
About Corporations
Manage corporations
Production last month was on target.

corporation sitemap
general data
shares
profit & loss
loans
       
employees
supplies
product offered
trade strategies

General Data
Products Sold Current Month  5,691.18M SC$ 
Cash Available Now  141,533.07M SC$Corporate cash
     
Products Sold Last Year  68,741.11M SC$ 
Profit Last Year  6,532.38M SC$ 
Net Profit Last Year  3,429.50M SC$ 
Products Sold Last Month  5,718.44M SC$ 
Profit Last Month  519.78M SC$Profit
Net Profit Last Month  272.88M SC$Net Profit
Assets  212,032.47M SC$Corporate assets
Market Value  265,131.69M SC$Corporate market value
Outstanding Loans  0.00M SC$Total of loans
Value of Supplies  38,187.43M SC$Value of materials
Production Last Month  1,685,220.04Production for the month
Production Level Last Month  105.30 %Production Index
Employment Level Last Month  100.00 %Hiring level
Production Process Quality  200Quality Index
Quality of the Product  224.4Output Product Quality
Production Process Effectivity  200Productivity Index
Welfare Index  105.33Corporate Welfare Index
 
Cash Flow Data
Cash at start of previous month  154,990.39M SC$ 
     
Salaries Paid  -440.33M SC$ 
Interest Paid  0.00M SC$ 
Country Resources Used  0.00M SC$ 
Fixed Property Cost  -208.89M SC$Fixed Cost
Maintenance Products Bought  -1,165.49M SC$ 
Raw Materials Bought  -17,378.68M SC$ 
Raw Materials Sold  0.00M SC$Materials Sold Last Month
New Loans Taken  0.00M SC$ 
Loans Paid Back  0.00M SC$ 
Tax Paid  -155.93M SC$Tax payments
Profit Payment Paid  -181.92M SC$ 
Upgrades Bought  0.00M SC$ 
Damage Repair Paid  0.00M SC$ 
Products Sold  5,718.44M SC$ 
Manual Cash Transfers  0.00M SC$ 
Automatic Cash Transfers  0.00M SC$ 
Income New/Cost of Retracting Shares  0.00M SC$ 
     
Cash beginning of this month  141,177.58M SC$ 
Image  

Share Price and P/E Ratio

Based on last 12 months
Outstanding Shares  100.00M 
P/E Ratio  85.9Price earning ratio
Share Price  2,651.32  SC$Share price
Earning per Share In Recent Period  30.88  SC$ 
Image  
Profit & Loss -- Current Month
  Income   Cost  
Products Sold  5,691.18M SC$   
Salaries Paid     440.33M SC$Salary Cost
Raw Materials Used     4,354.86M SC$Cost of Material used
Fixed Property Cost     208.89M SC$Fixed Cost
Maintenance Products Used     121.13M SC$Maintenance Cost
Interest on Loans     0.00M SC$Interst paid
Country Resources Used     0.00M SC$ 
Total:  5,691.18M SC$  5,125.21M SC$ 
Year to Date
Income   Cost  
34,266.17M   
   2,641.99M 
   26,440.44M 
   1,251.30M 
   782.00M 
   0.00M 
   0.00M 
34,266.17M  31,115.73M 
Last Year
Income   Cost  
68,741.11M   
   5,283.98M 
   52,916.69M 
   2,500.17M 
   1,507.89M 
   0.00M 
   0.00M 
68,741.11M  62,208.73M 
Image  

Loans

Here, you can inspect the loans taken by the corporation.

You have no existing loans.
Image  

Employees

The current salary index of this corporation is 297.0. The target salary index for this corporation is 300.0.

Current Employment and Salaries in the Company
Occupation   Employees   Estimated employees
at 100% Hiring
  Salary  
     
Low Level Worker  84,000  84,000  15,741 
Medium Level Worker  31,000  31,000  20,493 
High Level Worker  4,000  4,000  23,760 
Low Level Manager  11,700  11,700  29,700 
Medium Level Manager  5,500  5,500  39,204 
High Level Manager  3,200  3,200  49,005 
Executive  1,250  1,250  102,465 
High Tech Engineer  42,200  42,200  39,501 
High Tech Senior  8,800  8,800  62,370 
High Tech Executive  920  920  124,740 
     
Total:  192,570Number of Employees 192,570   
Image  

Supplies

iMonthly Use and Months in Stock are based on Full Production.
Available Materials and Contracted Services
   Product    Stock (Unit)    Monthly Use    Stock Months    Avg. Quality    Last Price Paid    Market Price
Bread    345,843 1000 units    30,000    11.5    180    4,738 SC$    2,763 SC$
Butter    38,547 tons    4,000    9.6    180    22,529 SC$    13,213 SC$
Chocolate    169,886 tons    15,000    11.3    185    14,683 SC$    7,852 SC$
Electric Power    3,079 million kwhs    500    6.2    185    805,925 SC$    434,700 SC$
Factory Maintenance    1,687 units    144    11.7    180    999,221 SC$    558,700 SC$
Fruit    1,349,192 tons    100,000    13.5    177    5,708 SC$    3,247 SC$
High Tech Services    17,157 units    5,000    3.4    183    2,911 SC$    1,676 SC$
Meat    180,833 tons    20,000    9    180    18,194 SC$    10,087 SC$
Mobile Devices    76,597 devices    7,500    10.2    180    27,583 SC$    15,704 SC$
Other Food Products    1,183,019 tons    100,000    11.8    182    16,706 SC$    9,211 SC$
Household Products    43,923 tons    5,000    8.8    183    11,947 SC$    6,493 SC$
Robotics    796 units    76    10.5    180    452,226 SC$    258,210 SC$
Services    21,041 units    5,000    4.2    185    2,046 SC$    1,238 SC$
Vegetables    234,878 tons    65,000    3.6    180    5,155 SC$    2,854 SC$
Image  

Product Offered

Market Situation for Military Supplies 
1000
 
Product Offered but not Sold yet  0.00 
Product in Stock but not Offered on the Market  0.17 
Product Retained Each Month For Contracts  0.00 
Maximum Production Capacity Per Month  1,600,000 
Estimated Production This Month  1,600,000 
Image  

Trade Strategies

Sale Strategy Start at 214% of the market price and lower by 10% every month that the product remains unsold.
The offered price is updated when the produced quality changes.
Buying Strategy Start at 108% of the market price and increase by 8% every month that the product is not delivered.
Image  

Back to list of state corporations in The Commonwealth of Xanaro

Back to main country page

Image  

Back to my home page