Tip

Welcome to Simcountry.

close
Loading message...

 

Popup Settings
Close
 
 

 

Close
 
 

 

Close
 
 
Simcountry

Simcountry Popup

Close
 
Little Upsilon: Mar 13 5150
Simcountry Game Homepage Home
Communicate with other players Communication
Chat with other Presidents, CEO's and players online Chat
The Simcountry Forum. Discuss game topics with other Presidents, CEO's and players in the forum Forum
Full Report of your Account and all your Game Assets Account Status
Simcountry Game Homepage Account & Membership
Exchange game money between Countries, Enterprises and with other players Direct Trading
Simcountry Game Homepage Boosters
Simcountry Game Homepage Gold Coins
Your Country and its Country Map My Country
Enterprise Assets My Enterprise
Send a new message My Messages
Country Space Program Space Program
Loans given to others Loans
Your Share Portfolio Shares
The Common Market Common Market
The Little Upsilon Security Council Security Council
sitemap in a Side Bar Sitemap
Simcountry Game News Game News
Beginners Support Beginners Support
Documentation Documentation
Logoff - Simcountry Game Logoff
Facebook Google+ Twitter Game News Email the Gamemaster
 
Image  

Bravo Boats

Product:     Boats 
Latest Market Price:  Market Price  2.73M SC$ per boat 
Corporation Type:     state corporation 
Founded:     July 13 5140 
Total Number of Shares Outstanding:     100 Million 
Shares you own:     0 
Percentage of Shares owned:     0.0% 
Estimated Market Value in Gold Coins:     15.09 GC 
Located in:     The Commonwealth of Xanaro 
Controlled by:     The Commonwealth of Xanaro 
Public Offering:     perform a Public Offering 
Related Videos:
About Corporations
Manage corporations
Production last month was on target.

corporation sitemap
general data
shares
profit & loss
loans
       
employees
supplies
product offered
trade strategies

General Data
Products Sold Current Month  4,272.46M SC$ 
Cash Available Now  103,634.50M SC$Corporate cash
     
Products Sold Last Year  51,607.16M SC$ 
Profit Last Year  13,607.43M SC$ 
Net Profit Last Year  7,143.90M SC$ 
Products Sold Last Month  4,266.37M SC$ 
Profit Last Month  1,236.93M SC$Profit
Net Profit Last Month  649.39M SC$Net Profit
Assets  147,711.99M SC$Corporate assets
Market Value  354,660.40M SC$Corporate market value
Outstanding Loans  0.00M SC$Total of loans
Value of Supplies  16,098.86M SC$Value of materials
Production Last Month  700.70Production for the month
Production Level Last Month  105.40 %Production Index
Employment Level Last Month  100.00 %Hiring level
Production Process Quality  200Quality Index
Quality of the Product  223.4Output Product Quality
Production Process Effectivity  200Productivity Index
Welfare Index  105.37Corporate Welfare Index
 
Cash Flow Data
Cash at start of previous month  97,131.64M SC$ 
     
Salaries Paid  -692.04M SC$ 
Interest Paid  0.00M SC$ 
Country Resources Used  0.00M SC$ 
Fixed Property Cost  -209.06M SC$Fixed Cost
Maintenance Products Bought  0.00M SC$ 
Raw Materials Bought  -215.91M SC$ 
Raw Materials Sold  0.00M SC$Materials Sold Last Month
New Loans Taken  0.00M SC$ 
Loans Paid Back  0.00M SC$ 
Tax Paid  -371.08M SC$Tax payments
Profit Payment Paid  -432.93M SC$ 
Upgrades Bought  0.00M SC$ 
Damage Repair Paid  0.00M SC$ 
Products Sold  4,266.37M SC$ 
Manual Cash Transfers  0.00M SC$ 
Automatic Cash Transfers  0.00M SC$ 
Income New/Cost of Retracting Shares  0.00M SC$ 
     
Cash beginning of this month  99,476.99M SC$ 
Image  

Share Price and P/E Ratio

Based on last 12 months
Outstanding Shares  100.00M 
P/E Ratio  54.7Price earning ratio
Share Price  3,546.60  SC$Share price
Earning per Share In Recent Period  64.81  SC$ 
Image  
Profit & Loss -- Current Month
  Income   Cost  
Products Sold  4,272.46M SC$   
Salaries Paid     692.04M SC$Salary Cost
Raw Materials Used     2,191.09M SC$Cost of Material used
Fixed Property Cost     209.06M SC$Fixed Cost
Maintenance Products Used     94.13M SC$Maintenance Cost
Interest on Loans     0.00M SC$Interst paid
Country Resources Used     0.00M SC$ 
Total:  4,272.46M SC$  3,186.33M SC$ 
Year to Date
Income   Cost  
8,347.24M   
   1,383.91M 
   4,229.97M 
   418.39M 
   188.26M 
   0.00M 
   0.00M 
8,347.24M  6,220.53M 
Last Year
Income   Cost  
51,607.16M   
   8,304.65M 
   26,065.81M 
   2,507.81M 
   1,121.47M 
   0.00M 
   0.00M 
51,607.16M  37,999.73M 
Image  

Loans

Here, you can inspect the loans taken by the corporation.

You have no existing loans.
Image  

Employees

The current salary index of this corporation is 297.0. The target salary index for this corporation is 300.0.

Current Employment and Salaries in the Company
Occupation   Employees   Estimated employees
at 100% Hiring
  Salary  
     
Low Level Worker  113,000  113,000  15,741 
Medium Level Worker  88,000  88,000  20,493 
High Level Worker  27,000  27,000  23,760 
Low Level Manager  18,400  18,400  29,700 
Medium Level Manager  11,500  11,500  39,204 
High Level Manager  3,180  3,180  49,005 
Executive  740  740  102,465 
High Tech Engineer  49,600  49,600  39,501 
High Tech Senior  10,700  10,700  62,370 
High Tech Executive  1,140  1,140  124,740 
     
Total:  323,260Number of Employees 323,260   
Image  

Supplies

iMonthly Use and Months in Stock are based on Full Production.
Available Materials and Contracted Services
   Product    Stock (Unit)    Monthly Use    Stock Months    Avg. Quality    Last Price Paid    Market Price
Aluminum    667,582 tons    62,500    10.7    180    5,817 SC$    3,383 SC$
Chemicals    301,893 tons    35,000    8.6    181    3,777 SC$    2,114 SC$
Computers    146,991 systems    22,500    6.5    188    5,004 SC$    2,643 SC$
Electric Motors    49,483 units    10,000    4.9    189    5,532 SC$    2,914 SC$
Electric Power    4,561 million kwhs    625    7.3    180    739,004 SC$    434,700 SC$
Electronic Components    1,434,294 units    200,000    7.2    180    2,915 SC$    1,646 SC$
Factory Maintenance    314 units    104    3    180    1.00M SC$    558,700 SC$
High Tech Services    180,487 units    25,000    7.2    180    2,754 SC$    1,676 SC$
Plastics    158,735 tons    27,500    5.8    185    3,170 SC$    1,706 SC$
Robotics    331 units    26    12.7    176    452,601 SC$    258,210 SC$
Services    74,981 units    12,500    6    180    2,059 SC$    1,197 SC$
Silver    14 tons    2    9.5    180    3.14M SC$    1.86M SC$
Steel    98,775 tons    12,500    7.9    180    7,278 SC$    4,334 SC$
Zinc    3,018 tons    300    10.1    180    57,563 SC$    33,000 SC$
Image  

Product Offered

Market Situation for Boats 
955
 
Product Offered but not Sold yet  0.00 
Product in Stock but not Offered on the Market  0.67 
Product Retained Each Month For Contracts  0.00 
Maximum Production Capacity Per Month  665 
Estimated Production This Month  665 
Image  

Trade Strategies

Sale Strategy Start at 213% of the market price and lower by 10% every month that the product remains unsold.
The offered price is updated when the produced quality changes.
Buying Strategy Start at 108% of the market price and increase by 8% every month that the product is not delivered.
Image  

Back to list of state corporations in The Commonwealth of Xanaro

Back to main country page

Image  

Back to my home page