Tip

Welcome to Simcountry.

close
Loading message...

 

Popup Settings
Close
 
 

 

Close
 
 

 

Close
 
 
Simcountry

Simcountry Popup

Close
 
Little Upsilon: Nov 7 5156
Simcountry Game Homepage Home
Communicate with other players Communication
Chat with other Presidents, CEO's and players online Chat
The Simcountry Forum. Discuss game topics with other Presidents, CEO's and players in the forum Forum
Full Report of your Account and all your Game Assets Account Status
Simcountry Game Homepage Account & Membership
Exchange game money between Countries, Enterprises and with other players Direct Trading
Simcountry Game Homepage Boosters
Simcountry Game Homepage Gold Coins
Your Country and its Country Map My Country
Enterprise Assets My Enterprise
Send a new message My Messages
Country Space Program Space Program
Loans given to others Loans
Your Share Portfolio Shares
The Common Market Common Market
The Little Upsilon Security Council Security Council
sitemap in a Side Bar Sitemap
Simcountry Game News Game News
Beginners Support Beginners Support
Documentation Documentation
Logoff - Simcountry Game Logoff
Facebook Google+ Twitter Game News Email the Gamemaster
 
Image  

Bohol Robotics

Product:     Robotics 
Latest Market Price:  Market Price  258,210 SC$ per unit 
Corporation Type:     state corporation 
Founded:     April 7 4438 
Total Number of Shares Outstanding:     100 Million 
Shares you own:     0 
Percentage of Shares owned:     0.0% 
Estimated Market Value in Gold Coins:     11.10 GC 
Located in:     Sumarto 
Controlled by:     Sumarto 
Public Offering:     perform a Public Offering 
Related Videos:
About Corporations
Manage corporations
Production last month was on target.

corporation sitemap
general data
shares
profit & loss
loans
       
employees
supplies
product offered
trade strategies

General Data
Products Sold Current Month  4,771.27M SC$ 
Cash Available Now  151,823.45M SC$Corporate cash
     
Products Sold Last Year  57,746.12M SC$ 
Profit Last Year  6,599.62M SC$ 
Net Profit Last Year  3,464.80M SC$ 
Products Sold Last Month  4,770.04M SC$ 
Profit Last Month  701.50M SC$Profit
Net Profit Last Month  368.29M SC$Net Profit
Assets  198,928.43M SC$Corporate assets
Market Value  260,962.82M SC$Corporate market value
Outstanding Loans  0.00M SC$Total of loans
Value of Supplies  19,296.24M SC$Value of materials
Production Last Month  8,673.52Production for the month
Production Level Last Month  104.50 %Production Index
Employment Level Last Month  100.00 %Hiring level
Production Process Quality  200Quality Index
Quality of the Product  223.2Output Product Quality
Production Process Effectivity  199Productivity Index
Welfare Index  104.50Corporate Welfare Index
 
Cash Flow Data
Cash at start of previous month  143,705.41M SC$ 
     
Salaries Paid  -758.82M SC$ 
Interest Paid  0.00M SC$ 
Country Resources Used  0.00M SC$ 
Fixed Property Cost  -208.48M SC$Fixed Cost
Maintenance Products Bought  0.00M SC$ 
Raw Materials Bought  0.00M SC$ 
Raw Materials Sold  0.00M SC$Materials Sold Last Month
New Loans Taken  0.00M SC$ 
Loans Paid Back  0.00M SC$ 
Tax Paid  -210.45M SC$Tax payments
Profit Payment Paid  -245.53M SC$ 
Upgrades Bought  0.00M SC$ 
Damage Repair Paid  0.00M SC$ 
Products Sold  4,770.04M SC$ 
Manual Cash Transfers  0.00M SC$ 
Automatic Cash Transfers  0.00M SC$ 
Income New/Cost of Retracting Shares  0.00M SC$ 
     
Cash beginning of this month  147,052.17M SC$ 
Image  

Share Price and P/E Ratio

Based on last 12 months
Outstanding Shares  100.00M 
P/E Ratio  77.8Price earning ratio
Share Price  2,609.63  SC$Share price
Earning per Share In Recent Period  33.55  SC$ 
Image  
Profit & Loss -- Current Month
  Income   Cost  
Products Sold  4,771.27M SC$   
Salaries Paid     759.96M SC$Salary Cost
Raw Materials Used     3,185.99M SC$Cost of Material used
Fixed Property Cost     208.48M SC$Fixed Cost
Maintenance Products Used     92.38M SC$Maintenance Cost
Interest on Loans     0.00M SC$Interst paid
Country Resources Used     0.00M SC$ 
Total:  4,771.27M SC$  4,246.81M SC$ 
Year to Date
Income   Cost  
47,433.81M   
   7,588.21M 
   30,970.31M 
   2,083.02M 
   921.33M 
   0.00M 
   0.00M 
47,433.81M  41,562.88M 
Last Year
Income   Cost  
57,746.12M   
   9,105.86M 
   38,446.71M 
   2,503.42M 
   1,090.52M 
   0.00M 
   0.00M 
57,746.12M  51,146.50M 
Image  

Loans

Here, you can inspect the loans taken by the corporation.

You have no existing loans.
Image  

Employees

The current salary index of this corporation is 297.0. The target salary index for this corporation is 300.0.

Current Employment and Salaries in the Company
Occupation   Employees   Estimated employees
at 100% Hiring
  Salary  
     
Low Level Worker  58,490  58,490  15,741 
Medium Level Worker  36,450  36,450  20,493 
High Level Worker  26,060  26,060  23,760 
Low Level Manager  13,575  13,575  29,700 
Medium Level Manager  7,780  7,780  39,204 
High Level Manager  3,486  3,486  49,005 
Executive  1,248  1,248  102,465 
High Tech Engineer  77,475  77,475  39,501 
High Tech Senior  36,485  36,485  62,370 
High Tech Executive  3,196  3,196  124,740 
     
Total:  264,245Number of Employees 264,245   
Image  

Supplies

iMonthly Use and Months in Stock are based on Full Production.
Available Materials and Contracted Services
   Product    Stock (Unit)    Monthly Use    Stock Months    Avg. Quality    Last Price Paid    Market Price
Aluminum    28,786 tons    3,000    9.6    180    5,764 SC$    3,321 SC$
Carbon    1,757 tons    1,750    1    180    48,688 SC$    27,540 SC$
Electric Components    505,378 units    50,000    10.1    185    3,950 SC$    2,114 SC$
Electric Motors    62,051 units    12,500    5    180    5,104 SC$    2,914 SC$
Electric Power    5,920 million kwhs    675    8.8    180    762,158 SC$    423,900 SC$
Electronic Components    220,517 units    50,000    4.4    180    2,929 SC$    1,646 SC$
Factory Maintenance    325 units    102    3.2    181    1.01M SC$    558,700 SC$
High Tech Services    31,298 units    7,500    4.2    184    3,053 SC$    1,676 SC$
Industrial Equipment    165,433 units    40,000    4.1    180    3,913 SC$    2,235 SC$
Lead    945 tons    1,000    0.9    180    74,063 SC$    41,310 SC$
Lithium    4,215 tons    1,000    4.2    181    166,714 SC$    90,720 SC$
Machine Parts    35,116 units    12,500    2.8    181    3,631 SC$    2,023 SC$
Mobile Devices    26,793 devices    4,500    6    180    28,049 SC$    15,704 SC$
Platinum    83 tons    13    6.6    180    99.05M SC$    55.89M SC$
Robotics    1,394 units    249    5.6    187    486,464 SC$    258,210 SC$
Rubber    46,529 tons    5,000    9.3    180    4,511 SC$    2,592 SC$
Steel    25,133 tons    3,000    8.4    180    7,547 SC$    4,334 SC$
Image  

Product Offered

Market Situation for Robotics 
8317
 
Product Offered but not Sold yet  0.00 
Product in Stock but not Offered on the Market  0.91 
Product Retained Each Month For Contracts  0.00 
Maximum Production Capacity Per Month  8,300 
Estimated Production This Month  8,300 
Image  

Trade Strategies

Sale Strategy Start at 213% of the market price and lower by 10% every month that the product remains unsold.
The offered price is updated when the produced quality changes.
Buying Strategy Start at 108% of the market price and increase by 8% every month that the product is not delivered.
Image  

Back to list of state corporations in Sumarto

Back to main country page

Image  

Back to my home page