Tip

Welcome to Simcountry.

close
Loading message...

 

Popup Settings
Close
 
 

 

Close
 
 

 

Close
 
 
Simcountry

Simcountry Popup

Close
 
Little Upsilon: Aug 11 5136
Simcountry Game Homepage Home
Communicate with other players Communication
Chat with other Presidents, CEO's and players online Chat
The Simcountry Forum. Discuss game topics with other Presidents, CEO's and players in the forum Forum
Full Report of your Account and all your Game Assets Account Status
Simcountry Game Homepage Account & Membership
Exchange game money between Countries, Enterprises and with other players Direct Trading
Simcountry Game Homepage Boosters
Simcountry Game Homepage Gold Coins
Your Country and its Country Map My Country
Enterprise Assets My Enterprise
Send a new message My Messages
Country Space Program Space Program
Loans given to others Loans
Your Share Portfolio Shares
The Common Market Common Market
The Little Upsilon Security Council Security Council
sitemap in a Side Bar Sitemap
Simcountry Game News Game News
Beginners Support Beginners Support
Documentation Documentation
Logoff - Simcountry Game Logoff
Facebook Google+ Twitter Game News Email the Gamemaster
 
Image  

Rosana Electric Power

Product:     Electric Power 
Latest Market Price:  Market Price  421,659 SC$ per million kwh 
Corporation Type:     state corporation 
Founded:     July 11 3926 
Total Number of Shares Outstanding:     100 Million 
Shares you own:     0 
Percentage of Shares owned:     0.0% 
Estimated Market Value in Gold Coins:     15.26 GC 
Located in:     The Empire of Kalindra 
Controlled by:     The Empire of Kalindra 
Public Offering:     perform a Public Offering 
Related Videos:
About Corporations
Manage corporations
Production last month was on target.

corporation sitemap
general data
shares
profit & loss
loans
       
employees
supplies
product offered
trade strategies

General Data
Products Sold Current Month  4,506.84M SC$ 
Cash Available Now  151,175.91M SC$Corporate cash
     
Products Sold Last Year  54,408.31M SC$ 
Profit Last Year  13,081.25M SC$ 
Net Profit Last Year  6,131.83M SC$ 
Products Sold Last Month  4,548.84M SC$ 
Profit Last Month  1,102.84M SC$Profit
Net Profit Last Month  516.96M SC$Net Profit
Assets  197,561.35M SC$Corporate assets
Market Value  358,573.55M SC$Corporate market value
Outstanding Loans  0.00M SC$Total of loans
Value of Supplies  16,474.72M SC$Value of materials
Production Last Month  4,936.51Production for the month
Production Level Last Month  109.70 %Production Index
Employment Level Last Month  100.00 %Hiring level
Production Process Quality  199Quality Index
Quality of the Product  222.0Output Product Quality
Production Process Effectivity  200Productivity Index
Welfare Index  109.70Corporate Welfare Index
 
Cash Flow Data
Cash at start of previous month  148,115.10M SC$ 
     
Salaries Paid  -631.18M SC$ 
Interest Paid  0.00M SC$ 
Country Resources Used  0.00M SC$ 
Fixed Property Cost  -208.34M SC$Fixed Cost
Maintenance Products Bought  -1,450.81M SC$ 
Raw Materials Bought  -534.75M SC$ 
Raw Materials Sold  0.00M SC$Materials Sold Last Month
New Loans Taken  0.00M SC$ 
Loans Paid Back  0.00M SC$ 
Tax Paid  -275.71M SC$Tax payments
Profit Payment Paid  -620.35M SC$ 
Upgrades Bought  0.00M SC$ 
Damage Repair Paid  0.00M SC$ 
Products Sold  4,548.84M SC$ 
Manual Cash Transfers  0.00M SC$ 
Automatic Cash Transfers  0.00M SC$ 
Income New/Cost of Retracting Shares  0.00M SC$ 
     
Cash beginning of this month  148,942.81M SC$ 
Image  

Share Price and P/E Ratio

Based on last 12 months
Outstanding Shares  100.00M 
P/E Ratio  63.9Price earning ratio
Share Price  3,585.74  SC$Share price
Earning per Share In Recent Period  56.16  SC$ 
Image  
Profit & Loss -- Current Month
  Income   Cost  
Products Sold  4,506.84M SC$   
Salaries Paid     631.18M SC$Salary Cost
Raw Materials Used     2,439.18M SC$Cost of Material used
Fixed Property Cost     208.34M SC$Fixed Cost
Maintenance Products Used     160.06M SC$Maintenance Cost
Interest on Loans     0.00M SC$Interst paid
Country Resources Used     0.00M SC$ 
Total:  4,506.84M SC$  3,438.75M SC$ 
Year to Date
Income   Cost  
31,776.59M   
   4,419.25M 
   17,158.22M 
   1,459.36M 
   1,120.78M 
   0.00M 
   0.00M 
31,776.59M  24,157.61M 
Last Year
Income   Cost  
54,408.31M   
   7,576.15M 
   29,300.65M 
   2,501.04M 
   1,949.22M 
   0.00M 
   0.00M 
54,408.31M  41,327.06M 
Image  

Loans

Here, you can inspect the loans taken by the corporation.

You have no existing loans.
Image  

Employees

The current salary index of this corporation is 300.0. The target salary index for this corporation is 300.0.

Current Employment and Salaries in the Company
Occupation   Employees   Estimated employees
at 100% Hiring
  Salary  
     
Low Level Worker  78,000  78,000  15,900 
Medium Level Worker  66,000  66,000  20,700 
High Level Worker  21,000  21,000  24,000 
Low Level Manager  11,800  11,800  30,000 
Medium Level Manager  7,300  7,300  39,600 
High Level Manager  2,550  2,550  49,500 
Executive  1,070  1,070  103,500 
High Tech Engineer  62,500  62,500  39,900 
High Tech Senior  13,300  13,300  63,000 
High Tech Executive  2,000  2,000  126,000 
     
Total:  265,520Number of Employees 265,520   
Image  

Supplies

iMonthly Use and Months in Stock are based on Full Production.
Available Materials and Contracted Services
   Product    Stock (Unit)    Monthly Use    Stock Months    Avg. Quality    Last Price Paid    Market Price
Batteries    278,321 units    30,000    9.3    178    4,622 SC$    2,718 SC$
Carbon    102,151 tons    15,000    6.8    186    52,355 SC$    28,050 SC$
Chemicals    488,937 tons    40,000    12.2    180    3,809 SC$    2,114 SC$
Computers    308,179 systems    22,500    13.7    174    3,874 SC$    2,269 SC$
Factory Maintenance    1,989 units    173    11.5    184    1.03M SC$    558,700 SC$
Gas    112,533 units    21,000    5.4    186    6,932 SC$    3,878 SC$
High Tech Services    235,864 units    17,500    13.5    181    2,846 SC$    1,676 SC$
Oil    1,014,341 tons    180,000    5.6    174    3,436 SC$    1,997 SC$
Robotics    2,803 units    226    12.4    173    442,895 SC$    258,210 SC$
Services    240,153 units    17,500    13.7    182    2,297 SC$    1,238 SC$
Software    237,463 units    30,000    7.9    174    2,980 SC$    1,584 SC$
Image  

Product Offered

Market Situation for Electric Power 
1486
 
Product Offered but not Sold yet  0.00 
Product in Stock but not Offered on the Market  0.32 
Product Retained Each Month For Contracts  0.00 
Maximum Production Capacity Per Month  4,500 
Estimated Production This Month  4,500 
Image  

Trade Strategies

Sale Strategy Start at 212% of the market price and lower by 10% every month that the product remains unsold.
The offered price is updated when the produced quality changes.
Buying Strategy Start at 108% of the market price and increase by 8% every month that the product is not delivered.
Image  

Back to list of state corporations in The Empire of Kalindra

Back to main country page

Image  

Back to my home page