Tip

Welcome to Simcountry.

close
Loading message...

 

Popup Settings
Close
 
 

 

Close
 
 

 

Close
 
 
Simcountry

Simcountry Popup

Close
 
Little Upsilon: Nov 28 5158
Simcountry Game Homepage Home
Communicate with other players Communication
Chat with other Presidents, CEO's and players online Chat
The Simcountry Forum. Discuss game topics with other Presidents, CEO's and players in the forum Forum
Full Report of your Account and all your Game Assets Account Status
Simcountry Game Homepage Account & Membership
Exchange game money between Countries, Enterprises and with other players Direct Trading
Simcountry Game Homepage Boosters
Simcountry Game Homepage Gold Coins
Your Country and its Country Map My Country
Enterprise Assets My Enterprise
Send a new message My Messages
Country Space Program Space Program
Loans given to others Loans
Your Share Portfolio Shares
The Common Market Common Market
The Little Upsilon Security Council Security Council
sitemap in a Side Bar Sitemap
Simcountry Game News Game News
Beginners Support Beginners Support
Documentation Documentation
Logoff - Simcountry Game Logoff
Facebook Google+ Twitter Game News Email the Gamemaster
 
Image  

Brackley Household Products

Product:     Household Products 
Latest Market Price:  Market Price  6,493 SC$ per ton 
Corporation Type:     state corporation 
Founded:     September 28 4904 
Total Number of Shares Outstanding:     100 Million 
Shares you own:     0 
Percentage of Shares owned:     0.0% 
Estimated Market Value in Gold Coins:     16.90 GC 
Located in:     The Grand State of Merkatt 
Controlled by:     The Grand State of Merkatt 
Public Offering:     perform a Public Offering 
Related Videos:
About Corporations
Manage corporations
Production last month was limited due to a shortage of supplies.

corporation sitemap
general data
shares
profit & loss
loans
       
employees
supplies
product offered
trade strategies

General Data
Products Sold Current Month  2,844.56M SC$ 
Cash Available Now  154,184.68M SC$Corporate cash
     
Products Sold Last Year  48,648.55M SC$ 
Profit Last Year  13,275.32M SC$ 
Net Profit Last Year  6,969.54M SC$ 
Products Sold Last Month  4,205.21M SC$ 
Profit Last Month  1,260.47M SC$Profit
Net Profit Last Month  661.75M SC$Net Profit
Assets  196,300.62M SC$Corporate assets
Market Value  397,095.42M SC$Corporate market value
Outstanding Loans  0.00M SC$Total of loans
Value of Supplies  13,787.08M SC$Value of materials
Production Last Month  195,579.72Production for the month
Production Level Last Month  73.80 %Production Index
Employment Level Last Month  100.00 %Hiring level
Production Process Quality  200Quality Index
Quality of the Product  224.4Output Product Quality
Production Process Effectivity  200Productivity Index
Welfare Index  109.17Corporate Welfare Index
 
Cash Flow Data
Cash at start of previous month  152,932.86M SC$ 
     
Salaries Paid  -649.32M SC$ 
Interest Paid  0.00M SC$ 
Country Resources Used  0.00M SC$ 
Fixed Property Cost  -208.84M SC$Fixed Cost
Maintenance Products Bought  0.00M SC$ 
Raw Materials Bought  -2,197.15M SC$ 
Raw Materials Sold  0.00M SC$Materials Sold Last Month
New Loans Taken  0.00M SC$ 
Loans Paid Back  0.00M SC$ 
Tax Paid  -378.14M SC$Tax payments
Profit Payment Paid  -441.16M SC$ 
Upgrades Bought  0.00M SC$ 
Damage Repair Paid  0.00M SC$ 
Products Sold  4,205.21M SC$ 
Manual Cash Transfers  0.00M SC$ 
Automatic Cash Transfers  0.00M SC$ 
Income New/Cost of Retracting Shares  0.00M SC$ 
     
Cash beginning of this month  153,263.47M SC$ 
Image  

Share Price and P/E Ratio

Based on last 12 months
Outstanding Shares  100.00M 
P/E Ratio  62.7Price earning ratio
Share Price  3,970.95  SC$Share price
Earning per Share In Recent Period  63.38  SC$ 
Image  
Profit & Loss -- Current Month
  Income   Cost  
Products Sold  2,844.56M SC$   
Salaries Paid     650.24M SC$Salary Cost
Raw Materials Used     1,330.65M SC$Cost of Material used
Fixed Property Cost     208.84M SC$Fixed Cost
Maintenance Products Used     112.23M SC$Maintenance Cost
Interest on Loans     0.00M SC$Interst paid
Country Resources Used     0.00M SC$ 
Total:  2,844.56M SC$  2,301.96M SC$ 
Year to Date
Income   Cost  
41,676.19M   
   6,501.49M 
   19,728.40M 
   2,083.74M 
   1,087.71M 
   0.00M 
   0.00M 
41,676.19M  29,401.33M 
Last Year
Income   Cost  
48,648.55M   
   7,803.82M 
   23,719.63M 
   2,500.17M 
   1,349.61M 
   0.00M 
   0.00M 
48,648.55M  35,373.23M 
Image  

Loans

Here, you can inspect the loans taken by the corporation.

You have no existing loans.
Image  

Employees

The current salary index of this corporation is 297.0. The target salary index for this corporation is 300.0.

Current Employment and Salaries in the Company
Occupation   Employees   Estimated employees
at 100% Hiring
  Salary  
     
Low Level Worker  84,000  84,000  15,741 
Medium Level Worker  72,000  72,000  20,493 
High Level Worker  20,000  20,000  23,760 
Low Level Manager  24,800  24,800  29,700 
Medium Level Manager  12,300  12,300  39,204 
High Level Manager  4,300  4,300  49,005 
Executive  1,550  1,550  102,465 
High Tech Engineer  52,600  52,600  39,501 
High Tech Senior  10,400  10,400  62,370 
High Tech Executive  1,100  1,100  124,740 
     
Total:  283,050Number of Employees 283,050   
Image  

Supplies

iMonthly Use and Months in Stock are based on Full Production.
Available Materials and Contracted Services
   Product    Stock (Unit)    Monthly Use    Stock Months    Avg. Quality    Last Price Paid    Market Price
Chemicals    667,968 tons    80,000    8.3    180    3,748 SC$    2,114 SC$
Electric Components    644,302 units    50,000    12.9    185    3,943 SC$    2,114 SC$
Electric Power    4,090 million kwhs    450    9.1    180    701,138 SC$    395,200 SC$
Electronic Components    573,472 units    50,000    11.5    184    3,014 SC$    1,646 SC$
Factory Maintenance    424 units    124    3.4    180    965,539 SC$    558,700 SC$
Glass    662,181 tons    90,000    7.4    184    4,037 SC$    2,174 SC$
High Tech Services    174,362 units    15,000    11.6    180    2,933 SC$    1,676 SC$
Mobile Devices    47,238 devices    5,000    9.4    187    28,880 SC$    15,402 SC$
Plastics    106,161 tons    25,000    4.2    180    3,013 SC$    1,706 SC$
Robotics    2,097 units    201    10.4    180    459,732 SC$    258,210 SC$
Services    73,223 units    15,000    4.9    184    2,301 SC$    1,238 SC$
Silver    0 tons    30    -    180    3.11M SC$    1.83M SC$
Image  

Product Offered

Market Situation for Household Products 
1000
 
Product Offered but not Sold yet  0.00 
Product in Stock but not Offered on the Market  0.73 
Product Retained Each Month For Contracts  0.00 
Maximum Production Capacity Per Month  265,000 
Estimated Production This Month  265,000 
Image  

Trade Strategies

Sale Strategy Start at 214% of the market price and lower by 10% every month that the product remains unsold.
The offered price is updated when the produced quality changes.
Buying Strategy Start at 108% of the market price and increase by 8% every month that the product is not delivered.
Image  

Back to list of state corporations in The Grand State of Merkatt

Back to main country page

Image  

Back to my home page