Tip

Welcome to Simcountry.

close
Loading message...

 

Popup Settings
Close
 
 

 

Close
 
 

 

Close
 
 
Simcountry

Simcountry Popup

Close
 
Little Upsilon: Jun 28 5155
Simcountry Game Homepage Home
Communicate with other players Communication
Chat with other Presidents, CEO's and players online Chat
The Simcountry Forum. Discuss game topics with other Presidents, CEO's and players in the forum Forum
Full Report of your Account and all your Game Assets Account Status
Simcountry Game Homepage Account & Membership
Exchange game money between Countries, Enterprises and with other players Direct Trading
Simcountry Game Homepage Boosters
Simcountry Game Homepage Gold Coins
Your Country and its Country Map My Country
Enterprise Assets My Enterprise
Send a new message My Messages
Country Space Program Space Program
Loans given to others Loans
Your Share Portfolio Shares
The Common Market Common Market
The Little Upsilon Security Council Security Council
sitemap in a Side Bar Sitemap
Simcountry Game News Game News
Beginners Support Beginners Support
Documentation Documentation
Logoff - Simcountry Game Logoff
Facebook Google+ Twitter Game News Email the Gamemaster
 
Image  

Helsson Weapon Grade Component

Product:     Weapon Grade Components 
Latest Market Price:  Market Price  101,170 SC$ per unit 
Corporation Type:     state corporation 
Founded:     November 28 5029 
Total Number of Shares Outstanding:     100 Million 
Shares you own:     0 
Percentage of Shares owned:     0.0% 
Estimated Market Value in Gold Coins:     16.79 GC 
Located in:     The Kingdom of Daras 
Controlled by:     The Kingdom of Daras 
Public Offering:     perform a Public Offering 
Related Videos:
About Corporations
Manage corporations
Production last month was on target.

corporation sitemap
general data
shares
profit & loss
loans
       
employees
supplies
product offered
trade strategies

General Data
Products Sold Current Month  3,767.41M SC$ 
Cash Available Now  171,391.22M SC$Corporate cash
     
Products Sold Last Year  45,151.89M SC$ 
Profit Last Year  13,406.00M SC$ 
Net Profit Last Year  7,038.15M SC$ 
Products Sold Last Month  3,891.86M SC$ 
Profit Last Month  1,225.22M SC$Profit
Net Profit Last Month  643.24M SC$Net Profit
Assets  208,764.83M SC$Corporate assets
Market Value  394,571.13M SC$Corporate market value
Outstanding Loans  0.00M SC$Total of loans
Value of Supplies  11,577.39M SC$Value of materials
Production Last Month  17,240.15Production for the month
Production Level Last Month  109.50 %Production Index
Employment Level Last Month  100.00 %Hiring level
Production Process Quality  200Quality Index
Quality of the Product  227.4Output Product Quality
Production Process Effectivity  201Productivity Index
Welfare Index  109.46Corporate Welfare Index
 
Cash Flow Data
Cash at start of previous month  168,038.79M SC$ 
     
Salaries Paid  -738.09M SC$ 
Interest Paid  0.00M SC$ 
Country Resources Used  0.00M SC$ 
Fixed Property Cost  -209.18M SC$Fixed Cost
Maintenance Products Bought  0.00M SC$ 
Raw Materials Bought  -2,354.81M SC$ 
Raw Materials Sold  0.00M SC$Materials Sold Last Month
New Loans Taken  0.00M SC$ 
Loans Paid Back  0.00M SC$ 
Tax Paid  -367.57M SC$Tax payments
Profit Payment Paid  -428.83M SC$ 
Upgrades Bought  -208.38M SC$ 
Damage Repair Paid  0.00M SC$ 
Products Sold  3,891.86M SC$ 
Manual Cash Transfers  0.00M SC$ 
Automatic Cash Transfers  0.00M SC$ 
Income New/Cost of Retracting Shares  0.00M SC$ 
     
Cash beginning of this month  167,623.81M SC$ 
Image  

Share Price and P/E Ratio

Based on last 12 months
Outstanding Shares  100.00M 
P/E Ratio  60.2Price earning ratio
Share Price  3,945.71  SC$Share price
Earning per Share In Recent Period  65.56  SC$ 
Image  
Profit & Loss -- Current Month
  Income   Cost  
Products Sold  3,767.41M SC$   
Salaries Paid     737.38M SC$Salary Cost
Raw Materials Used     1,618.98M SC$Cost of Material used
Fixed Property Cost     209.18M SC$Fixed Cost
Maintenance Products Used     97.27M SC$Maintenance Cost
Interest on Loans     0.00M SC$Interst paid
Country Resources Used     0.00M SC$ 
Total:  3,767.41M SC$  2,662.80M SC$ 
Year to Date
Income   Cost  
19,102.98M   
   3,691.14M 
   8,077.41M 
   1,046.37M 
   486.34M 
   0.00M 
   0.00M 
19,102.98M  13,301.27M 
Last Year
Income   Cost  
45,151.89M   
   8,857.05M 
   19,219.01M 
   2,506.68M 
   1,163.14M 
   0.00M 
   0.00M 
45,151.89M  31,745.88M 
Image  

Loans

Here, you can inspect the loans taken by the corporation.

You have no existing loans.
Image  

Employees

The current salary index of this corporation is 297.0. The target salary index for this corporation is 300.0.

Current Employment and Salaries in the Company
Occupation   Employees   Estimated employees
at 100% Hiring
  Salary  
     
Low Level Worker  58,630  58,630  15,741 
Medium Level Worker  47,680  47,680  20,493 
High Level Worker  30,960  30,960  23,760 
Low Level Manager  13,020  13,020  29,700 
Medium Level Manager  9,420  9,420  39,204 
High Level Manager  5,615  5,615  49,005 
Executive  2,063  2,063  102,465 
High Tech Engineer  85,020  85,020  39,501 
High Tech Senior  18,418  18,418  62,370 
High Tech Executive  3,005  3,005  124,740 
     
Total:  273,831Number of Employees 273,831   
Image  

Supplies

iMonthly Use and Months in Stock are based on Full Production.
Available Materials and Contracted Services
   Product    Stock (Unit)    Monthly Use    Stock Months    Avg. Quality    Last Price Paid    Market Price
Airforce Maintenance    956 units    0    -    188    54,480 SC$    43,790 SC$
Chemicals    398,611 tons    40,000    10    180    3,754 SC$    2,114 SC$
Def Weapons Maintenance    48 units    30    1.6    180    18,041 SC$    10,260 SC$
Displays    26,583 displays    2,500    10.6    184    4,128 SC$    2,295 SC$
Electric Components    148,216 units    37,500    4    182    3,819 SC$    2,114 SC$
Electric Motors    29,599 units    3,000    9.9    180    5,014 SC$    2,914 SC$
Electric Power    3,527 million kwhs    575    6.1    186    812,087 SC$    434,700 SC$
Electronic Components    245,206 units    37,500    6.5    185    3,062 SC$    1,646 SC$
Factory Maintenance    418 units    104    4    186    1.04M SC$    558,700 SC$
High Tech Services    98,162 units    7,500    13.1    184    3,082 SC$    1,676 SC$
Industrial Equipment    259,337 units    37,500    6.9    188    4,245 SC$    2,235 SC$
Machine Parts    455,651 units    40,000    11.4    183    3,707 SC$    2,023 SC$
Mobile Devices    14,522 devices    2,000    7.3    188    29,542 SC$    15,704 SC$
Navy Vessels Maintenance    341 units    45    7.6    180    1.21M SC$    694,600 SC$
Off Weapons Maintenance    409 units    0    -    181    118,541 SC$    101,170 SC$
Household Products    59,494 tons    5,000    11.9    180    11,542 SC$    6,493 SC$
Robotics    1,202 units    153    7.9    180    442,626 SC$    258,210 SC$
Services    58,442 units    5,000    11.7    187    2,323 SC$    1,165 SC$
Str Weapons Maintenance    31 units    0    -    188    1.63M SC$    1.34M SC$
Image  

Product Offered

Market Situation for Weapon Grade Component 
8812
 
Product Offered but not Sold yet  0.00 
Product in Stock but not Offered on the Market  0.34 
Product Retained Each Month For Contracts  0.00 
Maximum Production Capacity Per Month  15,750 
Estimated Production This Month  15,750 
Image  

Trade Strategies

Sale Strategy Start at 217% of the market price and lower by 10% every month that the product remains unsold.
The offered price is updated when the produced quality changes.
Buying Strategy Start at 108% of the market price and increase by 8% every month that the product is not delivered.
Image  

Back to list of state corporations in The Kingdom of Daras

Back to main country page

Image  

Back to my home page