Tip

Welcome to Simcountry.

close
Loading message...

 

Popup Settings
Close
 
 

 

Close
 
 

 

Close
 
 
Simcountry

Simcountry Popup

Close
 
Little Upsilon: Aug 21 4679
Simcountry Game Homepage Home
Communicate with other players Communication
Chat with other Presidents, CEO's and players online Chat
The Simcountry Forum. Discuss game topics with other Presidents, CEO's and players in the forum Forum
Full Report of your Account and all your Game Assets Account Status
Simcountry Game Homepage Account & Membership
Exchange game money between Countries, Enterprises and with other players Direct Trading
Simcountry Game Homepage Boosters
Simcountry Game Homepage Gold Coins
Your Country and its Country Map My Country
Enterprise Assets My Enterprise
Send a new message My Messages
Country Space Program Space Program
Loans given to others Loans
Your Share Portfolio Shares
The Common Market Common Market
The Little Upsilon Security Council Security Council
sitemap in a Side Bar Sitemap
Simcountry Game News Game News
Beginners Support Beginners Support
Documentation Documentation
Logoff - Simcountry Game Logoff
Facebook Google+ Twitter Game News Email the Gamemaster
 
Image  

Hakona Mobile Devices

Product:     Mobile Devices 
Latest Market Price:  Market Price  16,157 SC$ per device 
Corporation Type:     state corporation 
Founded:     September 21 4446 
Total Number of Shares Outstanding:     100 Million 
Shares you own:     0 
Percentage of Shares owned:     0.0% 
Estimated Market Value in Gold Coins:     9.61 GC 
Located in:     The Republic of Proda 
Controlled by:     The Republic of Proda 
Public Offering:     perform a Public Offering 
Related Videos:
About Corporations
Manage corporations
Production last month was on target.

corporation sitemap
general data
shares
profit & loss
loans
       
employees
supplies
product offered
trade strategies

General Data
Products Sold Current Month  3,244.73M SC$ 
Cash Available Now  87,364.58M SC$Corporate cash
     
Products Sold Last Year  39,599.67M SC$ 
Profit Last Year  7,170.75M SC$ 
Net Profit Last Year  3,764.64M SC$ 
Products Sold Last Month  3,208.65M SC$ 
Profit Last Month  515.65M SC$Profit
Net Profit Last Month  270.72M SC$Net Profit
Assets  123,647.24M SC$Corporate assets
Market Value  225,730.86M SC$Corporate market value
Outstanding Loans  0.00M SC$Total of loans
Value of Supplies  8,778.22M SC$Value of materials
Production Last Month  92,800.08Production for the month
Production Level Last Month  116.00 %Production Index
Employment Level Last Month  100.00 %Hiring level
Production Process Quality  200Quality Index
Quality of the Product  225.4Output Product Quality
Production Process Effectivity  200Productivity Index
Welfare Index  116.00Corporate Welfare Index
 
Cash Flow Data
Cash at start of previous month  82,352.25M SC$ 
     
Salaries Paid  -715.52M SC$ 
Interest Paid  0.00M SC$ 
Country Resources Used  0.00M SC$ 
Fixed Property Cost  -208.58M SC$Fixed Cost
Maintenance Products Bought  0.00M SC$ 
Raw Materials Bought  0.00M SC$ 
Raw Materials Sold  0.00M SC$Materials Sold Last Month
New Loans Taken  0.00M SC$ 
Loans Paid Back  0.00M SC$ 
Tax Paid  -154.69M SC$Tax payments
Profit Payment Paid  -180.48M SC$ 
Upgrades Bought  0.00M SC$ 
Damage Repair Paid  0.00M SC$ 
Products Sold  3,208.65M SC$ 
Manual Cash Transfers  0.00M SC$ 
Automatic Cash Transfers  0.00M SC$ 
Income New/Cost of Retracting Shares  0.00M SC$ 
     
Cash beginning of this month  84,301.63M SC$ 
Image  

Share Price and P/E Ratio

Based on last 12 months
Outstanding Shares  100.00M 
P/E Ratio  41.7Price earning ratio
Share Price  2,257.31  SC$Share price
Earning per Share In Recent Period  54.16  SC$ 
Image  
Profit & Loss -- Current Month
  Income   Cost  
Products Sold  3,244.73M SC$   
Salaries Paid     716.21M SC$Salary Cost
Raw Materials Used     1,665.00M SC$Cost of Material used
Fixed Property Cost     208.58M SC$Fixed Cost
Maintenance Products Used     128.44M SC$Maintenance Cost
Interest on Loans     0.00M SC$Interst paid
Country Resources Used     0.00M SC$ 
Total:  3,244.73M SC$  2,718.23M SC$ 
Year to Date
Income   Cost  
23,225.49M   
   5,013.49M 
   11,574.73M 
   1,461.18M 
   881.48M 
   0.00M 
   0.00M 
23,225.49M  18,930.87M 
Last Year
Income   Cost  
39,599.67M   
   8,593.86M 
   19,846.08M 
   2,505.81M 
   1,483.16M 
   0.00M 
   0.00M 
39,599.67M  32,428.92M 
Image  

Loans

Here, you can inspect the loans taken by the corporation.

You have no existing loans.
Image  

Employees

The current salary index of this corporation is 297.0. The target salary index for this corporation is 300.0.

Current Employment and Salaries in the Company
Occupation   Employees   Estimated employees
at 100% Hiring
  Salary  
     
Low Level Worker  39,000  39,000  15,741 
Medium Level Worker  41,000  41,000  20,493 
High Level Worker  44,000  44,000  23,760 
Low Level Manager  13,000  13,000  29,700 
Medium Level Manager  9,200  9,200  39,204 
High Level Manager  5,000  5,000  49,005 
Executive  2,800  2,800  102,465 
High Tech Engineer  80,500  80,500  39,501 
High Tech Senior  18,300  18,300  62,370 
High Tech Executive  3,280  3,280  124,740 
     
Total:  256,080Number of Employees 256,080   
Image  

Supplies

iMonthly Use and Months in Stock are based on Full Production.
Available Materials and Contracted Services
   Product    Stock (Unit)    Monthly Use    Stock Months    Avg. Quality    Last Price Paid    Market Price
Air Transport    123,074 units    12,500    9.8    180    3,091 SC$    1,857 SC$
Aluminum    25,909 tons    5,000    5.2    180    3,968 SC$    2,246 SC$
Copper    26,253 tons    7,000    3.8    180    3,937 SC$    2,293 SC$
Displays    56,135 displays    4,500    12.5    178    4,222 SC$    2,401 SC$
Electric Components    577,524 units    45,000    12.8    180    3,686 SC$    2,084 SC$
Electric Power    8,264 million kwhs    750    11    180    58,070 SC$    34,495 SC$
Electronic Components    239,434 units    65,000    3.7    182    3,035 SC$    1,676 SC$
Factory Maintenance    797 units    119    6.7    186    1.20M SC$    644,770 SC$
Glass    26,601 tons    6,000    4.4    183    3,519 SC$    1,918 SC$
Gold    2 tons    2    1.2    186    120.11M SC$    64.74M SC$
High Tech Services    78,882 units    7,500    10.5    180    2,767 SC$    1,484 SC$
Plastics    54,373 tons    12,500    4.3    180    2,700 SC$    1,586 SC$
Robotics    696 units    150    4.6    180    440,445 SC$    250,660 SC$
Services    96,483 units    7,500    12.9    183    2,366 SC$    1,206 SC$
Silver    111 tons    10    11.1    184    2.44M SC$    1.33M SC$
Software    633,560 units    125,000    5.1    182    3,675 SC$    2,129 SC$
Image  

Product Offered

Market Situation for MobileDevices 
7030
 
Product Offered but not Sold yet  0 
Product in Stock but not Offered on the Market  1 
Product Retained Each Month For Contracts  0 
Maximum Production Capacity Per Month  80,000 
Estimated Production This Month  80,000 
Image  

Trade Strategies

Sale Strategy Start at 215% of the market price and lower by 10% every month that the product remains unsold.
The offered price is updated when the produced quality changes.
Buying Strategy Start at 108% of the market price and increase by 8% every month that the product is not delivered.
Image  

Back to list of state corporations in The Republic of Proda

Back to main country page

Image  

Back to my home page