Tip

Welcome to Simcountry.

close
Loading message...

 

Popup Settings
Close
 
 

 

Close
 
 

 

Close
 
 
Simcountry

Simcountry Popup

Close
 
Little Upsilon: Aug 22 4679
Simcountry Game Homepage Home
Communicate with other players Communication
Chat with other Presidents, CEO's and players online Chat
The Simcountry Forum. Discuss game topics with other Presidents, CEO's and players in the forum Forum
Full Report of your Account and all your Game Assets Account Status
Simcountry Game Homepage Account & Membership
Exchange game money between Countries, Enterprises and with other players Direct Trading
Simcountry Game Homepage Boosters
Simcountry Game Homepage Gold Coins
Your Country and its Country Map My Country
Enterprise Assets My Enterprise
Send a new message My Messages
Country Space Program Space Program
Loans given to others Loans
Your Share Portfolio Shares
The Common Market Common Market
The Little Upsilon Security Council Security Council
sitemap in a Side Bar Sitemap
Simcountry Game News Game News
Beginners Support Beginners Support
Documentation Documentation
Logoff - Simcountry Game Logoff
Facebook Google+ Twitter Game News Email the Gamemaster
 
Image  

Aurora Cable TV Services

Product:     Cable TV Services 
Latest Market Price:  Market Price  1,737 SC$ per unit 
Corporation Type:     state corporation 
Founded:     August 22 4446 
Total Number of Shares Outstanding:     100 Million 
Shares you own:     0 
Percentage of Shares owned:     0.0% 
Estimated Market Value in Gold Coins:     12.21 GC 
Located in:     The Republic of Proda 
Controlled by:     The Republic of Proda 
Public Offering:     perform a Public Offering 
Related Videos:
About Corporations
Manage corporations
Production last month was on target.

corporation sitemap
general data
shares
profit & loss
loans
       
employees
supplies
product offered
trade strategies

General Data
Products Sold Current Month  3,195.25M SC$ 
Cash Available Now  82,512.64M SC$Corporate cash
     
Products Sold Last Year  38,054.29M SC$ 
Profit Last Year  10,727.61M SC$ 
Net Profit Last Year  5,631.99M SC$ 
Products Sold Last Month  3,167.02M SC$ 
Profit Last Month  998.64M SC$Profit
Net Profit Last Month  524.28M SC$Net Profit
Assets  119,436.54M SC$Corporate assets
Market Value  286,981.52M SC$Corporate market value
Outstanding Loans  0.00M SC$Total of loans
Value of Supplies  9,600.73M SC$Value of materials
Production Last Month  817,800.74Production for the month
Production Level Last Month  116.00 %Production Index
Employment Level Last Month  100.00 %Hiring level
Production Process Quality  200Quality Index
Quality of the Product  225.1Output Product Quality
Production Process Effectivity  200Productivity Index
Welfare Index  116.00Corporate Welfare Index
 
Cash Flow Data
Cash at start of previous month  77,870.91M SC$ 
     
Salaries Paid  -706.90M SC$ 
Interest Paid  0.00M SC$ 
Country Resources Used  0.00M SC$ 
Fixed Property Cost  -208.41M SC$Fixed Cost
Maintenance Products Bought  0.00M SC$ 
Raw Materials Bought  0.00M SC$ 
Raw Materials Sold  0.00M SC$Materials Sold Last Month
New Loans Taken  0.00M SC$ 
Loans Paid Back  0.00M SC$ 
Tax Paid  -299.59M SC$Tax payments
Profit Payment Paid  -349.52M SC$ 
Upgrades Bought  0.00M SC$ 
Damage Repair Paid  0.00M SC$ 
Products Sold  3,167.02M SC$ 
Manual Cash Transfers  0.00M SC$ 
Automatic Cash Transfers  0.00M SC$ 
Income New/Cost of Retracting Shares  0.00M SC$ 
     
Cash beginning of this month  79,473.51M SC$ 
Image  

Share Price and P/E Ratio

Based on last 12 months
Outstanding Shares  100.00M 
P/E Ratio  36.7Price earning ratio
Share Price  2,869.82  SC$Share price
Earning per Share In Recent Period  78.29  SC$ 
Image  
Profit & Loss -- Current Month
  Income   Cost  
Products Sold  3,195.25M SC$   
Salaries Paid     706.90M SC$Salary Cost
Raw Materials Used     1,199.27M SC$Cost of Material used
Fixed Property Cost     208.41M SC$Fixed Cost
Maintenance Products Used     132.40M SC$Maintenance Cost
Interest on Loans     0.00M SC$Interst paid
Country Resources Used     0.00M SC$ 
Total:  3,195.25M SC$  2,246.98M SC$ 
Year to Date
Income   Cost  
22,054.72M   
   4,948.27M 
   8,650.04M 
   1,460.17M 
   940.12M 
   0.00M 
   0.00M 
22,054.72M  15,998.60M 
Last Year
Income   Cost  
38,054.29M   
   8,482.74M 
   14,750.76M 
   2,502.61M 
   1,590.58M 
   0.00M 
   0.00M 
38,054.29M  27,326.68M 
Image  

Loans

Here, you can inspect the loans taken by the corporation.

You have no existing loans.
Image  

Employees

The current salary index of this corporation is 297.0. The target salary index for this corporation is 300.0.

Current Employment and Salaries in the Company
Occupation   Employees   Estimated employees
at 100% Hiring
  Salary  
     
Low Level Worker  63,000  63,000  15,741 
Medium Level Worker  81,000  81,000  20,493 
High Level Worker  45,500  45,500  23,760 
Low Level Manager  10,400  10,400  29,700 
Medium Level Manager  8,600  8,600  39,204 
High Level Manager  4,200  4,200  49,005 
Executive  1,500  1,500  102,465 
High Tech Engineer  65,300  65,300  39,501 
High Tech Senior  14,200  14,200  62,370 
High Tech Executive  1,560  1,560  124,740 
     
Total:  295,260Number of Employees 295,260   
Image  

Supplies

iMonthly Use and Months in Stock are based on Full Production.
Available Materials and Contracted Services
   Product    Stock (Unit)    Monthly Use    Stock Months    Avg. Quality    Last Price Paid    Market Price
Books And Newspapers    309,714 units    40,000    7.7    180    3,201 SC$    1,827 SC$
Computers    685,213 systems    55,000    12.5    180    4,985 SC$    2,869 SC$
Electric Power    9,394 million kwhs    750    12.5    183    63,549 SC$    34,495 SC$
Factory Maintenance    792 units    124    6.4    184    1.18M SC$    644,770 SC$
High Tech Services    355,892 units    37,500    9.5    180    2,979 SC$    1,484 SC$
Household Products    132,059 tons    22,500    5.9    185    12,887 SC$    5,939 SC$
Robotics    514 units    50    10.3    186    470,052 SC$    250,660 SC$
Services    180,366 units    20,000    9    184    2,574 SC$    1,206 SC$
Software    196,739 units    40,000    4.9    183    3,703 SC$    2,129 SC$
Image  

Product Offered

Market Situation for Cable TV Services 
4456
 
Product Offered but not Sold yet  0 
Product in Stock but not Offered on the Market  1 
Product Retained Each Month For Contracts  0 
Maximum Production Capacity Per Month  705,000 
Estimated Production This Month  705,000 
Image  

Trade Strategies

Sale Strategy Start at 215% of the market price and lower by 10% every month that the product remains unsold.
The offered price is updated when the produced quality changes.
Buying Strategy Start at 108% of the market price and increase by 8% every month that the product is not delivered.
Image  

Back to list of state corporations in The Republic of Proda

Back to main country page

Image  

Back to my home page