Tip

Welcome to Simcountry.

close
Loading message...

 

Popup Settings
Close
 
 

 

Close
 
 

 

Close
 
 
Simcountry

Simcountry Popup

Close
 
Little Upsilon: Aug 21 4679
Simcountry Game Homepage Home
Communicate with other players Communication
Chat with other Presidents, CEO's and players online Chat
The Simcountry Forum. Discuss game topics with other Presidents, CEO's and players in the forum Forum
Full Report of your Account and all your Game Assets Account Status
Simcountry Game Homepage Account & Membership
Exchange game money between Countries, Enterprises and with other players Direct Trading
Simcountry Game Homepage Boosters
Simcountry Game Homepage Gold Coins
Your Country and its Country Map My Country
Enterprise Assets My Enterprise
Send a new message My Messages
Country Space Program Space Program
Loans given to others Loans
Your Share Portfolio Shares
The Common Market Common Market
The Little Upsilon Security Council Security Council
sitemap in a Side Bar Sitemap
Simcountry Game News Game News
Beginners Support Beginners Support
Documentation Documentation
Logoff - Simcountry Game Logoff
Facebook Google+ Twitter Game News Email the Gamemaster
 
Image  

Tokyo Fruit

Product:     Fruit 
Latest Market Price:  Market Price  2,794 SC$ per ton 
Corporation Type:     state corporation 
Founded:     September 21 4436 
Total Number of Shares Outstanding:     100 Million 
Shares you own:     0 
Percentage of Shares owned:     0.0% 
Estimated Market Value in Gold Coins:     10.00 GC 
Located in:     The Republic of Proda 
Controlled by:     The Republic of Proda 
Public Offering:     perform a Public Offering 
Related Videos:
About Corporations
Manage corporations
Production last month was on target.

corporation sitemap
general data
shares
profit & loss
loans
       
employees
supplies
product offered
trade strategies

General Data
Products Sold Current Month  3,309.16M SC$ 
Cash Available Now  88,877.20M SC$Corporate cash
     
Products Sold Last Year  39,983.75M SC$ 
Profit Last Year  7,730.68M SC$ 
Net Profit Last Year  4,058.61M SC$ 
Products Sold Last Month  3,309.16M SC$ 
Profit Last Month  690.26M SC$Profit
Net Profit Last Month  362.38M SC$Net Profit
Assets  124,358.71M SC$Corporate assets
Market Value  235,114.36M SC$Corporate market value
Outstanding Loans  0.00M SC$Total of loans
Value of Supplies  9,123.47M SC$Value of materials
Production Last Month  533,600.48Production for the month
Production Level Last Month  116.00 %Production Index
Employment Level Last Month  100.00 %Hiring level
Production Process Quality  200Quality Index
Quality of the Product  222.5Output Product Quality
Production Process Effectivity  201Productivity Index
Welfare Index  116.00Corporate Welfare Index
 
Cash Flow Data
Cash at start of previous month  83,821.69M SC$ 
     
Salaries Paid  -538.23M SC$ 
Interest Paid  0.00M SC$ 
Country Resources Used  0.00M SC$ 
Fixed Property Cost  -208.93M SC$Fixed Cost
Maintenance Products Bought  0.00M SC$ 
Raw Materials Bought  -202.68M SC$ 
Raw Materials Sold  0.00M SC$Materials Sold Last Month
New Loans Taken  0.00M SC$ 
Loans Paid Back  0.00M SC$ 
Tax Paid  -207.08M SC$Tax payments
Profit Payment Paid  -241.59M SC$ 
Upgrades Bought  -164.31M SC$ 
Damage Repair Paid  0.00M SC$ 
Products Sold  3,309.16M SC$ 
Manual Cash Transfers  0.00M SC$ 
Automatic Cash Transfers  0.00M SC$ 
Income New/Cost of Retracting Shares  0.00M SC$ 
     
Cash beginning of this month  85,568.04M SC$ 
Image  

Share Price and P/E Ratio

Based on last 12 months
Outstanding Shares  100.00M 
P/E Ratio  41.3Price earning ratio
Share Price  2,351.14  SC$Share price
Earning per Share In Recent Period  56.92  SC$ 
Image  
Profit & Loss -- Current Month
  Income   Cost  
Products Sold  3,309.16M SC$   
Salaries Paid     537.52M SC$Salary Cost
Raw Materials Used     1,762.92M SC$Cost of Material used
Fixed Property Cost     208.93M SC$Fixed Cost
Maintenance Products Used     108.63M SC$Maintenance Cost
Interest on Loans     0.00M SC$Interst paid
Country Resources Used     0.00M SC$ 
Total:  3,309.16M SC$  2,617.99M SC$ 
Year to Date
Income   Cost  
22,523.39M   
   3,768.34M 
   12,125.40M 
   1,462.05M 
   735.14M 
   0.00M 
   0.00M 
22,523.39M  18,090.93M 
Last Year
Income   Cost  
39,983.75M   
   6,458.07M 
   22,015.77M 
   2,502.99M 
   1,276.23M 
   0.00M 
   0.00M 
39,983.75M  32,253.07M 
Image  

Loans

Here, you can inspect the loans taken by the corporation.

You have no existing loans.
Image  

Employees

The current salary index of this corporation is 297.0. The target salary index for this corporation is 300.0.

Current Employment and Salaries in the Company
Occupation   Employees   Estimated employees
at 100% Hiring
  Salary  
     
Low Level Worker  75,590  75,590  15,741 
Medium Level Worker  85,660  85,660  20,493 
High Level Worker  32,970  32,970  23,760 
Low Level Manager  13,235  13,235  29,700 
Medium Level Manager  10,929  10,929  39,204 
High Level Manager  4,325  4,325  49,005 
Executive  1,052  1,052  102,465 
High Tech Engineer  26,727  26,727  39,501 
High Tech Senior  6,214  6,214  62,370 
High Tech Executive  581  581  124,740 
     
Total:  257,283Number of Employees 257,283   
Image  

Supplies

iMonthly Use and Months in Stock are based on Full Production.
Available Materials and Contracted Services
   Product    Stock (Unit)    Monthly Use    Stock Months    Avg. Quality    Last Price Paid    Market Price
Chemicals    280,129 tons    30,000    9.3    180    2,864 SC$    1,503 SC$
Electric Power    4,983 million kwhs    500    10    185    61,972 SC$    34,495 SC$
Factory Maintenance    257 units    104    2.5    180    1.13M SC$    644,770 SC$
High Tech Services    95,181 units    7,500    12.7    181    2,783 SC$    1,484 SC$
Potassium    2,054,121 tons    375,000    5.5    180    3,305 SC$    1,872 SC$
Robotics    925 units    152    6.1    180    433,707 SC$    250,660 SC$
Services    200,213 units    25,000    8    181    2,548 SC$    1,206 SC$
Image  

Product Offered

Market Situation for Fruit 
991
 
Product Offered but not Sold yet  0 
Product in Stock but not Offered on the Market  1 
Product Retained Each Month For Contracts  0 
Maximum Production Capacity Per Month  460,000 
Estimated Production This Month  460,000 
Image  

Trade Strategies

Sale Strategy Start at 213% of the market price and lower by 10% every month that the product remains unsold.
The offered price is updated when the produced quality changes.
Buying Strategy Start at 108% of the market price and increase by 8% every month that the product is not delivered.
Image  

Back to list of state corporations in The Republic of Proda

Back to main country page

Image  

Back to my home page