Tip

Welcome to Simcountry.

close
Loading message...
 
Popup Settings
Close
 
 
 
Close
 
 
 
Close
 
 
Simcountry
Simcountry Popup
Close
 
Little Upsilon: Feb 24 5369
Simcountry Game Homepage Home
Communicate with other players Communication
Chat with other Presidents, CEO's and players online Chat
The Simcountry Forum. Discuss game topics with other Presidents, CEO's and players in the forum Forum
Full Report of your Account and all your Game Assets Account Status
Simcountry Game Homepage Account & Membership
Exchange game money between Countries, Enterprises and with other players Direct Trading
Simcountry Game Homepage Boosters
Simcountry Game Homepage Gold Coins
Your Country and its Country Map My Country
Enterprise Assets My Enterprise
Send a new message My Messages
Country Space Program Space Program
Loans given to others Loans
Your Share Portfolio Shares
The Common Market Common Market
The Little Upsilon Security Council Security Council
sitemap in a Side Bar Sitemap
Simcountry Game News Game News
Beginners Support Beginners Support
Documentation Documentation
Logoff - Simcountry Game Logoff
 
Image  
Napa Military Supplies
Product:     Military Supplies 
Latest Market Price:  Market Price  1,177 SC$ per unit 
Corporation Type:     state corporation 
Founded:     September 24 4673 
Total Number of Shares Outstanding:     100 Million 
Shares you own:     0 
Percentage of Shares owned:     0.0% 
Estimated Market Value in Gold Coins:     14.71 GC 
Located in:     The Republic of Proda 
Controlled by:     The Republic of Proda 
Public Offering:     perform a Public Offering 
Related Videos:
About Corporations
Manage corporations
Production last month was on target.

corporation sitemap
general data
shares
profit & loss
loans
       
employees
supplies
product offered
trade strategies

General Data
Products Sold Current Month  5,360.47M SC$ 
Cash Available Now  53,316.15M SC$Corporate cash
     
Products Sold Last Year  63,681.95M SC$ 
Profit Last Year  15,100.25M SC$ 
Net Profit Last Year  7,927.63M SC$ 
Products Sold Last Month  5,204.34M SC$ 
Profit Last Month  1,429.02M SC$Profit
Net Profit Last Month  750.24M SC$Net Profit
Assets  80,644.03M SC$Corporate assets
Market Value  345,697.35M SC$Corporate market value
Outstanding Loans  0.00M SC$Total of loans
Value of Supplies  29,029.22M SC$Value of materials
Production Last Month  2,004,032.96Production for the month
Production Level Last Month  105.50 %Production Index
Employment Level Last Month  100.00 %Hiring level
Production Process Quality  200Quality Index
Quality of the Product  225.3Output Product Quality
Production Process Effectivity  200Productivity Index
Welfare Index  105.48Corporate Welfare Index
 
Cash Flow Data
Cash at start of previous month  48,641.29M SC$ 
     
Salaries Paid  -440.33M SC$ 
Interest Paid  0.00M SC$ 
Country Resources Used  0.00M SC$ 
Fixed Property Cost  -208.90M SC$Fixed Cost
Maintenance Products Bought  0.00M SC$ 
Raw Materials Bought  -1,156.05M SC$ 
Raw Materials Sold  0.00M SC$Materials Sold Last Month
New Loans Taken  0.00M SC$ 
Loans Paid Back  0.00M SC$ 
Tax Paid  -428.71M SC$Tax payments
Profit Payment Paid  -500.16M SC$ 
Upgrades Bought  0.00M SC$ 
Damage Repair Paid  0.00M SC$ 
Products Sold  5,204.34M SC$ 
Manual Cash Transfers  0.00M SC$ 
Automatic Cash Transfers  30,000.00M SC$ 
Income New/Cost of Retracting Shares  0.00M SC$ 
     
Cash beginning of this month  48,421.90M SC$ 
Image  
Share Price and P/E Ratio
Based on last 12 months
Outstanding Shares  100.00M 
P/E Ratio  51.7Price earning ratio
Share Price  3,456.97  SC$Share price
Earning per Share In Recent Period  66.81  SC$ 
Image  
Profit & Loss -- Current Month
  Income   Cost  
Products Sold  5,360.47M SC$   
Salaries Paid     440.33M SC$Salary Cost
Raw Materials Used     3,186.62M SC$Cost of Material used
Fixed Property Cost     208.90M SC$Fixed Cost
Maintenance Products Used     76.70M SC$Maintenance Cost
Interest on Loans     0.00M SC$Interst paid
Country Resources Used     0.00M SC$ 
Total:  5,360.47M SC$  3,912.56M SC$ 
Year to Date
Income   Cost  
5,204.34M   
   440.33M 
   3,049.37M 
   208.90M 
   76.70M 
   0.00M 
   0.00M 
5,204.34M  3,775.31M 
Last Year
Income   Cost  
63,681.95M   
   5,283.59M 
   39,903.30M 
   2,504.67M 
   890.14M 
   0.00M 
   0.00M 
63,681.95M  48,581.70M 
Image  
Loans

Here, you can inspect the loans taken by the corporation.

You have no existing loans.
Image  
Employees

The current salary index of this corporation is 297.0. The target salary index for this corporation is 300.0.

Current Employment and Salaries in the Company
Occupation   Employees   Estimated employees
at 100% Hiring 		  Salary  
     
Low Level Worker  84,000  84,000  15,741 
Medium Level Worker  31,000  31,000  20,493 
High Level Worker  4,000  4,000  23,760 
Low Level Manager  11,700  11,700  29,700 
Medium Level Manager  5,500  5,500  39,204 
High Level Manager  3,200  3,200  49,005 
Executive  1,250  1,250  102,465 
High Tech Engineer  42,200  42,200  39,501 
High Tech Senior  8,800  8,800  62,370 
High Tech Executive  920  920  124,740 
     
Total:  192,570Number of Employees 192,570   
Image  
Supplies
iMonthly Use and Months in Stock are based on Full Production.
Available Materials and Contracted Services
   Product    Stock (Unit)    Monthly Use    Stock Months    Avg. Quality    Last Price Paid    Market Price
Bread    239,489 1000 units    30,000    8    180    4,207 SC$    2,673 SC$
Butter    36,189 tons    4,000    9    180    21,549 SC$    13,213 SC$
Chocolate    125,520 tons    15,000    8.4    180    12,348 SC$    7,852 SC$
Electric Power    3,418 million kwhs    250    13.7    188    184,424 SC$    97,680 SC$
Factory Maintenance    1,283 units    119    10.8    186    727,342 SC$    385,050 SC$
Fruit    1,063,110 tons    100,000    10.6    180    5,557 SC$    3,171 SC$
High Tech Services    17,217 units    5,000    3.4    184    2,990 SC$    1,616 SC$
Meat    187,312 tons    20,000    9.4    180    16,720 SC$    9,767 SC$
Mobile Devices    51,226 devices    5,000    10.2    186    24,574 SC$    13,137 SC$
Other Food Products    738,557 tons    75,000    9.8    185    17,127 SC$    7,910 SC$
Household Products    44,898 tons    4,000    11.2    180    10,172 SC$    5,738 SC$
Robotics    368 units    76    4.8    180    423,789 SC$    237,070 SC$
Services    22,423 units    5,000    4.5    185    2,028 SC$    998 SC$
Vegetables    669,083 tons    65,000    10.3    182    4,264 SC$    2,402 SC$
Image  
Product Offered
Market Situation for Military Supplies 
397
 
Product Offered but not Sold yet  0.00 
Product in Stock but not Offered on the Market  0.90 
Product Retained Each Month For Contracts  0.00 
Maximum Production Capacity Per Month  1,900,000 
Estimated Production This Month  1,900,000 
Image  
Trade Strategies
Sale Strategy Start at 215% of the market price and lower by 10% every month that the product remains unsold.
The offered price is updated when the produced quality changes.
Buying Strategy Start at 108% of the market price and increase by 8% every month that the product is not delivered.
Image  

Back to list of state corporations in The Republic of Proda

Back to main country page
Image  

Back to my home page